MIRA INFORM REPORT

 

 

Report Date :

19.03.2013

 

IDENTIFICATION DETAILS

 

Name :

PERFO CHEM (INDIA) PRIVATE LIMITED

 

 

Formerly Known As :

NITIN FABRICATORS PRIVATE LIMITED

 

 

Registered Office :

205 A, Neelam Centre 249-B, Hind Cycle Road, Worli, Mumbai-400026, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

07.07.1984

 

 

Com. Reg. No.:

11-033380

 

 

Capital Investment / Paid-up Capital :

Rs.0.400 Million

 

 

CIN No.:

[Company Identification No.]

U28100MH1984PTC033380

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP16245F

 

 

PAN No.:

[Permanent Account No.]

AAACN4949A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Chemicals.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 760000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record. The management of the company has failed to file its latest financial with the government department from the previous year financials. It seems that the financial position of the company is good. The company is performing very well. Trade relations are reported as fair. Business is active. Payments are reported to regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

205 A, Neelam Centre -249B, Hind Cycle Road, Worli, Mumbai-400026, Maharashtra, India.

Tel. No.:

91-22-24938317

Fax No.:

Not Available

E-Mail :

accounts@s-amit.com

 

 

Head Office :

Plot No. W-68, Phase- II, MIDC Industrial Area, Sagaon,  District- Thane-421 202, Maharashtra, India

 

 

DIRECTORS

 

AS ON 29.09.2011

 

Name :

Mr. Amit M. Mehta

Designation :

Director

Address :

18, Park View, L. D. Ruparel Marg, Mumbai – 400 022, Maharashtra, India

Date of Appointment :

01.01.1990

DIN No.:

00073907

 

 

Name :

Mrs. Cherry Amit Mehta

Designation :

Director

Address :

18, Park View, L. D. Ruparel Marg, Mumbai – 400 022, Maharashtra, India

Date of Appointment :

01.11.1991

DIN No.:

00195647

 

 

Name :

Mrs. Kokila Mahendra Mehta

Designation :

Director

Address :

18, Park View, L. D. Ruparel Marg, Mumbai – 400 022, Maharashtra, India

Date of Appointment :

02.05.1995

DIN No.:

00195686

 

 

Name :

Mr. Manish J. Vasaiwala

Designation :

Director

Address :

Aajikrupa, 2nd Floor, Opp. Hari Niwas, M. G. Road, Naupada, Thane, Maharashtra, India

Date of Appointment :

01.04.1995

DIN No.:

00195730

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2011

 

Names of Shareholders

No. of Shares

Haresh A. Mehta

540

Amit M. Mehta

840

Fingora (India) Private Limited (Worli)

790

Kokila M. Mehta

580

Mohak A. Mehta

540

Cherry A. Mehta

710

TOTAL

4000

 

AS ON 29.09.2011

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Chemicals.

 

 

Products :

Chemical

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Saraswat Co-operative Bank, Rased Dadar Branch, Laxman Zull, 1st Floor, Ranade Road, Dadar, Mumbai-400028, Maharashtra, India
  • ICICI Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Saraswat Co-operative Bank A/C No.8532

(Motgage of Land at Dhule and hypo. Of Wind mill)

3.384

12.820

ICICI Car Loan

0.000

0.295

Saraswat Co-operative Bank Limited CC A/C No.3747

7.377

4.960

Loan from Saraswat  Bank  Car Loan

 

0.437

0.000

 

 

 

TOTAL

11.198

18.075

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prakash Muni and Associates

Chartered Accountants

Address :

303, The Eagle’s Flight, Suren Road, Off Andheri Kurla Road, Andheri (E), Mumbai-400093, Maharashtra, India

PAN No.:

AADPM7288B

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.100/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4000

Equity Shares

Rs.100/- each

Rs.0.400 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.400

0.400

0.400

2] Share Application Money

0.000

0.000

0.00

3] Reserves & Surplus

189.657

152.219

130.867

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

190.057

152.619

131.267

LOAN FUNDS

 

 

 

1] Secured Loans

11.198

18.075

21.503

2] Unsecured Loans

0.794

0.750

0.951

TOTAL BORROWING

11.992

18.825

22.454

DEFERRED TAX LIABILITIES

0.535

0.731

0.830

 

 

 

 

TOTAL

202.584

172.175

154.551

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

26.966

9.388

10.826

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

130.561

115.804

101.210

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

9.778

16.733

7.680

 

Sundry Debtors

18.352

22.405

11.193

 

Cash & Bank Balances

4.477

3.071

4.045

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

43.726

49.312

39.924

Total Current Assets

76.333

91.521

62.842

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

9.212

22.656

5.548

 

Other Current Liabilities

1.008

0.385

0.771

 

Provisions

21.056

21.497

14.008

Total Current Liabilities

31.276

44.538

20.327

Net Current Assets

45.057

46.983

42.515

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

202.584

172.175

154.551

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

100.702

143.194

113.511

 

 

Income From Wind Mill

6.222

7.908

8.578

 

 

Capital Gain on Sale of Fixed Assts

15.417

0.000

0.000

 

 

Other Income

22.094

10.082

8.422

 

 

TOTAL                                     (A)

144.435

161.184

130.511

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

95.844

129.109

100.866

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

95.844

129.109

100.866

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

48.591

32.075

29.645

 

 

 

 

 

Less

INTEREST                                                         (D)

2.456

2.524

3.367

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

46.135

29.551

26.278

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.975

1.524

3.258

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

44.160

28.027

23.020

 

 

 

 

 

Less

TAX                                                                  (H)

3.513

6.301

5.751

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

40.647

21.726

17.269

 

 

 

 

 

Less/ Add

Prior Year’s Taxation

(0.408)

(0.373)

1.032

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

131.144

109.791

94.894

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

4.065

0.000

2.000

 

 

Interest / Final Dividend

2.400

0.000

1.200

 

 

Tax on Interest/ Final Dividend

0.401

0.000

0.204

 

BALANCE CARRIED TO THE B/S

164.517

131.144

109.791

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Sale (FOB)

29.116

85.562

55.078

 

TOTAL EARNINGS

29.116

85.562

55.078

 

 

 

 

 

 

TOTAL IMPORTS

0.204

0.268

0.230

 

 

 

 

 

 

Earnings Per Share (Rs.)

204.487

5431

4317.17

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

28.14
13.46

13.23

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

43.85
19.57

20.28

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

42.75
27.77

31.25

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23
0.18

0.17

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.06
0.12

0.17

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.44
2.05

3.09

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

ICD from Companies (Aegis)

0.751

0.750

Loan from Cherry. A. Mehta

0.003

0.000

Loan form harsh Mehta

0.040

0.000

 

 

 

TOTAL

0.794

0.750

 

 

OPERATIONS REVIEW

 

a)       During the year, income from windmill operations has gone down.

b)       Sales in domestic a well as export market have gone down.

c)       On sale of Fixed Assets There was a capital again Rs15.416 Millions

d)       However, the company managed to maintain its profit cost saving measure.

 

 

 

FORM 8

 

Corporate identity number of the company

U28100MH1984PTC033380

Name of the company

PERFO CHEM (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

205 A, Neelam Centre, 249-B, Hind Cycle Road, Worli, Mumbai-400026, Maharashtra, India.

This form is for

Creation of Charge

Type of charge

Movable Property (not being pledge)

Particular of charge holder

The Saraswat Co- Operative Bank Limited, Rased Dadar Branch, Laxman Zull, 1st Floor, Ranade Road, Dadar, Mumbai-400028, Maharashtra, India

svg1959@yahoo.com

Nature of instrument creating charge

Agreement of hypothecation of vehicle.

Date of instrument Creating the charge

15.07.2010

Amount secured by the charge

Rs.0.490 Million

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

@10% p.a. (under loyalty)

 

Terms of Repayment

On Demand, 60 Months and Term Loan repayable by monthly installment of Rs.10500/- each (EMI) through S.I. from OD 3747 with Worli Branch.

 

Margin

10%

 

Extent and Operation of the charge

The charge will operate to the extent of Rs.0.490 millions on the Security offered by the Company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

The Borrower Company doth hereby hypothecate the purchased vehicle (Maruti Swift Dzire VXI) as Security.

 

 

FIXED ASSETS

 

·         Land at Vasuri

·         Land at Dhule

·         Office Premises

·         Office Premises at Hyderabad

·         Air Conditioner

·         Fax Machine

·         Office Equipments

·         Computer

·         Furniture at Hyderabad

·         Furniture

·         Motor Car

·         Telephone Equipments

·         Wind Mill

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.29

UK Pound

1

Rs. 81.93

Euro

1

Rs. 70.01

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.