|
Report Date : |
19.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
SHRAVAN ENGINEERING ENTERPRISES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
37/16, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
05.02.1988 |
|
|
|
|
Com. Reg. No.: |
18-015342 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 49.642 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27209TN1988PTC015342 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHES00896A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturers, Distributors, Agents and Traders of Refrigerator,
Air Conditioner, etc. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 200000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The
profitability of the company appears to be low. However, trade relations are reported to be fair. Business is active.
Payments are reported to be slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Cash Credit : BB |
|
Rating Explanation |
Having moderate risk of default regarding timely servicing of
financial obligation |
|
Date |
October 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
37/16, K B Dasan Road, Teynampet, Chennai – 600018, Tamilnadu, India |
|
Tel. No.: |
91-44-24364380/24364244/24335713/24360478 |
|
Fax No.: |
91-44-24364123 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
No.153, SIDCO Industrial Estate, Thirumazhisal, Chennai – 600124, |
|
Tel. No.: |
91-44-24364123 |
|
|
|
|
Branches : |
Located At: ·
Bangalore ·
Mumbai ·
Ahmedabad ·
Pune |
DIRECTORS
As on: 26.09.2012
|
Name : |
Mr. Magesh Duraisamy |
|
Designation : |
Whole-time director |
|
Address : |
1/3, Truspakkam South Street, Chennai – 600028, Tamilnadu, India |
|
Date of Birth/Age : |
23.03.1976 |
|
Date of Appointment : |
30.03.2012 |
|
DIN No.: |
01439814 |
|
|
|
|
Name : |
Mr. Jayakumar Duraisamy |
|
Designation : |
Director |
|
Address : |
1/3, Truspakkam South Street, Chennai – 600028, Tamilnadu, India |
|
Date of Birth/Age : |
06.05.1969 |
|
Date of Appointment : |
22.11.2002 |
|
DIN No.: |
01785225 |
|
|
|
|
Name : |
Mr. Sudarsanam Natarajan |
|
Designation : |
Additional director |
|
Address : |
New No. 54/1, Old No. 111/1, Subiksha Flats, Vanniar Street,
Choolaimedu, Chennai – 600094, Tamilnadu, India |
|
Date of Birth/Age : |
15.07.1962 |
|
Date of Appointment : |
30.03.2012 |
|
DIN No.: |
02530779 |
|
|
|
|
Name : |
Mr. Doriaswamy Rajagopalan |
|
Designation : |
Director |
|
Address : |
27 Vadukarselvavinaykarkovil Street, Madhava Perumal Puram, Chennai –
600004, Tamilnadu, India |
|
Date of Birth/Age : |
16.08.1938 |
|
Date of Appointment : |
26.09.2012 |
|
DIN No.: |
03011026 |
|
|
|
|
Name : |
Ms. Sumathi Jayakumr |
|
Designation : |
Additional director |
|
Address : |
New No. 23, Old No. 12, 5th Main Road, Rajaannamalaipuram,
Chennai – 600028, Tamilnadu, India |
|
Date of Birth/Age : |
16.03.1974 |
|
Date of Appointment : |
30.03.2012 |
|
DIN No.: |
05259885 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 26.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Jayakumar |
|
214657 |
|
Sumathi Jayakumar |
|
84750 |
|
Rajagopal |
|
17250 |
|
D. Mahesh |
|
131250 |
|
Kirthika |
|
10000 |
|
N. Sudarsanam |
|
24000 |
|
Rekha Rakesh |
|
2500 |
|
Ramaswamy |
|
4500 |
|
Sundari |
|
5000 |
|
Rajesh |
|
2500 |
|
P. Sivaramakrishnan |
|
10 |
|
Total |
|
496417 |
Equity Share Break up (Percentage of Total Equity)
As on: 26.09.2012
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers, Distributors, Agents and Traders of Refrigerator,
Air Conditioner, etc. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Axis Bank Limited, Corporate Banking Branch,192, Karumuthu Nilayam, Annasalai, Chennai - 600002, Tamil Nadu, India · Canara Bank, 129, Royapettah High Road, Luz, Mylapore, Chennai – 600004, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Bhaskaran and Ramesh Chartered Accountant |
|
Address : |
GC Cenetoph Court, 28 Cenetoph Road, Chennai – 600018,
Tamilnadu, India |
|
PAN.: |
AAAFB6387K |
|
|
|
|
Associates : |
·
Indus Media Technologies Private Limited ·
ECO Refrigerator Private Limited |
CAPITAL STRUCTURE
As on: 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.100/- each |
Rs. 50.000 Millions |
|
|
|
|
|
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
496417 |
Equity Shares |
Rs.100/-
each |
Rs. 49.642
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
49.642 |
39.642 |
39.642 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
14.094 |
8.616 |
5.489 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
63.736 |
48.258 |
45.131 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
140.841 |
106.081 |
87.497 |
|
|
2] Unsecured Loans |
10.787 |
6.758 |
42.968 |
|
|
TOTAL BORROWING |
151.628 |
112.839 |
130.465 |
|
|
DEFERRED TAX LIABILITIES |
2.564 |
0.639 |
1.297 |
|
|
|
|
|
|
|
|
TOTAL |
217.928 |
161.736 |
176.893 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
66.314 |
43.312 |
38.201 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
OTHER NON CURRENT ASSETS |
1.762 |
3.871 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
90.016
|
75.149 |
59.957 |
|
|
Sundry Debtors |
145.851
|
139.417 |
117.995 |
|
|
Cash & Bank Balances |
3.186
|
7.950 |
5.194 |
|
|
Other Current Assets |
6.712
|
7.428 |
2.281 |
|
|
Loans & Advances |
32.280
|
22.993 |
37.181 |
|
Total
Current Assets |
278.045
|
252.937 |
222.608 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
102.129
|
87.692 |
0.000 |
|
|
Other Current Liabilities |
25.824
|
44.189 |
83.485 |
|
|
Provisions |
0.240
|
6.503 |
0.431 |
|
Total
Current Liabilities |
128.193
|
138.384 |
83.916 |
|
|
Net Current Assets |
149.852
|
114.553 |
138.692 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
217.928 |
161.736 |
176.893 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operation |
|
692.626 |
549.252 |
|
|
|
Other Income |
|
1.841 |
1.462 |
|
|
|
TOTAL (A) |
|
694.467 |
550.714 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchase of Stock-in-Trade |
|
615.866 |
494.811 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock in trade |
|
(14.866) |
(15.193) |
|
|
|
Employee benefit Expenses |
|
16.873 |
14.636 |
|
|
|
Other Expenses |
|
32.457 |
25.832 |
|
|
|
TOTAL (B) |
|
650.330 |
520.086 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
44.137 |
30.628 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
27.348 |
18.457 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
16.789 |
12.171 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
6.319 |
5.079 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
10.470 |
7.092 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
4.992 |
0.267 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
5.479 |
6.825 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
|
13.66 |
17.22 |
|
|
|
PARTICULARS |
|
|
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operation |
|
|
562.869 |
|
|
|
Service sales income |
|
|
2.856 |
|
|
|
Other Income |
|
|
1.213 |
|
|
|
TOTAL (A) |
|
|
566.938 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of sales and services |
|
|
518.796 |
|
\ |
|
Other Expenses |
|
|
26.096 |
|
|
|
TOTAL (B) |
|
|
544.892 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
|
22.046 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
|
15.055 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
|
6.991 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
|
3.686 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
|
3.305 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
|
(0.129) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) |
|
|
3.434 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.79
|
1.24 |
0.61 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.51
|
1.29 |
0.58 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.04
|
2.39 |
1.27 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.16
|
0.15 |
0.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.38
|
2.34 |
2.89 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.17
|
1.83 |
2.65 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U27209TN1988PTC015342 |
|
Name of the
company |
SHRAVAN ENGINEERING
ENTERPRISES PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
37/16, K B Dasan Road, Teynampet, Chennai – 600018, Tamilnadu, India |
|
This form is for |
Modification of charge |
|
Charge identification (ID) number of the charge to be modified |
10348034 |
|
Type of charge |
· Immovable property · Book debts ·
Movable property (not being pledge) |
|
Particular of
charge holder |
Axis Bank Limited, Corporate Banking Branch,192, Karumuthu Nilayam, Annasalai, Chennai - 600002, Tamil Nadu, India |
|
Nature of
instrument creating charge |
Declaration cum
confirmation of deed for extension of Mortgage. Supplemental Deed
of Hypothecation. |
|
Date of
instrument Creating the charge |
04.12.2012 |
|
Amount secured by
the charge |
Rs. 185.700
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest C C: 2.75% above Base Rate (10.00% p.al) i.e. 12.75% p.a.} T L: 3.00% above Base Rate (10.00% p.al) i.e. 13.00% p.a.} with monthly rests. LER: As stipulated by the Bank from time to time. Terms of repayment Working Capital: Repayable on Demand Term Loan: As stipulated by the Bank from time to time Margin Cash Credit: 20% on Stocks and Book Debts (cover period of Book Debts 120 days) Term Loan - I to IV: Term Loan - V : 24.18% Letter of Credit: 10% Extent and
operation of the charge As mentioned in Declaration cum confirmation of deed for extension of Mortgage and supplementary deed of Hypothecation. |
|
Date of instrument
modifying the charge |
21.07.2012 |
|
Particulars of
the present modification |
Increase in Loan
amount from Rs.172.788 to Rs.185.700 Millions. |
UNSECURED LOAN
Rs
in Millions
|
Particular |
As
on 31.03.2012 |
As
on 31.03.2011 |
|
Unsecured from others |
10.787 |
6.543 |
|
Loans and advances from related parties |
0.000 |
0.215 |
|
Total |
10.787 |
6.758 |
CONTINGENT LIABILITY
Rs in Millions
|
Particular |
31.03.2012 |
31.03.2011 |
|
Estimated expenditure on capital commitment
not provided for |
15.000 |
2.150 |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.29 |
|
|
1 |
Rs. 81.94 |
|
Euro |
1 |
Rs. 70.02 |
INFORMATION DETAILS
|
Report Prepared
by : |
UDS |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.