MIRA INFORM REPORT

 

 

Report Date :

20.03.2013

 

IDENTIFICATION DETAILS

 

Name :

EXPRESS PUBLICATIONS (MADURAI) LIMITED

 

 

Formerly Known As :

INDIAN EXPRESS (MADURAI) LIMITED

 

 

Registered Office :

No.29, II Main Road, Industrial Estate, Ambattur, Chennai – 600 058, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

11.04.1959

 

 

Com. Reg. No.:

18-003776

 

 

Capital Investment / Paid-up Capital :

Rs. 180.000 Millions

 

 

CIN No.:

[Company Identification No.]

U22121TN1959PLC003776

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBE03024A / CMBE03150A / MRIE00260B

 

 

Legal Form :

A Cosely Held Public Limited Liability Company

 

 

Line of Business :

Newspaper and Magazine Publishers.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 5200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of ‘Siddharth Media Holdings Private Limited’. It is an old and established company having a moderate track record.

 

It has been incurring loss from its operation since some years.

 

However, business is active. Payment terms are slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

D (Term Loan)

Rating Explanation

Default

Date

August 13, 2012

 

Rating Agency Name

ICRA

Rating

D (Short Term Non Fund Based Facilities)

Rating Explanation

Default

Date

August 13, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

 

LOCATIONS

 

Registered Office / Corporate Office:

No.29, II Main Road, Industrial Estate, Ambattur, Chennai – 600 058, Tamilnadu, India 

Tel. No.:

91-44-23457503 / 601 / 607

Fax No.:

91-44-23457619 /516

E-Mail :

tkb@epmltd.com

tbk@expressbuzz.com

tkb@newindianexpress.com

Chennai@epmltd.com

Website :

www.epmltd.com

 

 

DIRECTORS

 

As on 26.12.2012

 

Name :

Mr. Manoj Kumar Sonthalia

Designation :

Managing Director

Address :

43, Harrington Road, Chetpet, Chennai – 600 031, Tamilnadu, India

Date of Birth/Age :

16.09.1957

Qualification:

B.Com

Date of Appointment :

19.03.1999

DIN No.:

00021297

 

 

Name :

Mr. Krishna Kumar Dalmia

Designation :

Director

Address :

6 A, Dr. Rajendra Prasad Sarani, Kolkata – 700 001, West Bengal, India

Date of Birth/Age :

12.01.1937

Date of Appointment :

08.01.2003

DIN No.:

00636064

 

 

Name :

Mr. Shiv Shankar Poddar

Designation :

Director

Address :

No.8, Numgambakkam, High Road, Chennai – 600 034, Tamilnadu, India

Date of Birth/Age :

10.09.1949

Date of Appointment :

08.01.2003

DIN No.:

00058025

 

 

Name :

Mr. Thayil Jacob Sony George

Designation :

Director

Address :

166 A, Rajmahal Vilas, Bangalore – 560 080, Karnataka, India

Date of Birth/Age :

07.05.1928

Date of Appointment :

29.04.2003

DIN No.:

00040022

 

 

Name :

Mr. Sreekumar Karunakaran

Designation :

Director

Address :

No. 38/1963, Plakkat Colony, Eleamkulam Road, Ernakulam – 682017, Kerala, India

Date of Birth/Age :

27.11.1957

Date of Appointment :

22.04.2010

DIN No.:

00335407

 

 

KEY EXECUTIVES

 

Name :

Mr. Tenkasi Krishna Sastrigal Bhgiratharama Venkataraman

Designation :

Company Secretary

Address :

41, Sapthagiri Colony, Jaffar Khan Pet, Chennai – 600 083, Tamilnadu, India

Date of Birth/Age :

15.07.1932

Date of Appointment :

15.04.1992

PAN No.:

AAGPV1075L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.12.2012

 

Names of Shareholders

 

No. of Shares

 

Siddharth Media Holdings Private Limited (India)

 

1799994

Manoj Kumar Sonthalia

 

1

Kalpana Sonthalia

 

1

Siddhartha Sonthalia

 

1

R K Jhunjhunwala

 

1

Sathi Suresh

 

1

N. Gopalan

 

1

Total

 

1800000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.12.2012

 

Category

Percentage

Bodies corporate

99.96

Directors or relatives of Directors

0.02

Other top fifty shareholders

0.02

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Newspaper and Magazine Publishers.

 

 

Products :

Product Description

ITC Code

Newspapers and periodicals daily in print

99611512

 

PRODUCTION STATUS AS ON 31.03.2012

 

Particulars

Unit

Actual Production

Pages of standard size of (56*35 cms)

Nos

4945.565

 

Particulars

Installed Capacity

CHENNAI

 

HILLINE I (6 Y Units+1 Tower+1 Folder)

42000

HILLINE II (3 I Units+1 Tower+1 Folder)

42000

MITSUBISHI

 

(4 Print Units+1 Folder)

16000

MADURAI

 

Orient Web Offset (6 Units (5 H units+1 colour)+ 1 Folders)

18000

COIMBATORE

 

Prima 35 – I (2 H Units+2 Tower+1 Folder)

30000

Prima 35 – II (2 H Units+3 Tower+1 Folder)

30000

BANGALORE

 

Coreset Offset (7 Units ( 4 Y units+ 3 I units)+ 1 Folder)

30000

Orient Web Offset (8 Units (3 colour+ 5 H units)+ 1 Folder)

18000

MANGALORE

 

Orient Web Offset (6 Units (5 H units+1 colour)+ 1 Folder)

18000

KOCHI

 

Orient Web Offset (7 Units (5 H units+2 colour)+ 1 Folder)

20000

KOZHIKODE

 

Orient Web Offset (6 Units (5 H units+1 colour)+ 1 Folder)

18000

BHUBANESHWAR

 

Orient Web Offset (5 Units (5 H units+1 colour)+ 1 Tower+1 Folder)

18000

 

 

GENERAL INFORMATION

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

  • Indian Bank

Horbour Branch, No. 66, Rajaji salai, Chennai – 600 001, Tamilnadu, India

 

 

 

Financial Institutions :

  • Elgi Finance Limited

Elgi House, Trichy Road, Coimbatore, Tamilnadu, India

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Non-convertible Debentures Others

160.000

160.000

Rupee Term Loans from Banks

171.452

159.358

Working Capital Loans from banks

280.224

265.705

Long Term Maturities of Finance Lease Obligations

4.800

9.612

Total

616.476

594.675

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Swami and Moorthy

Chartered Accountants

Address :

2,B Deshmaa Green Park, Near BSNL Tower, Subha Shree Nagar Extension Phase I, Mugalivakkam, Porur, Chennai - 600 125, Tamilnadu, India

PAN No.:

AADPR2657P

 

 

Holding Company :

Siddharth Media Holdings Private Limited

(CIN NO U22121TN1959PTC046416)

 

 

Wholly Owned Subsidiary:

 

Express Network Private Limited

CIN No.: U22219TN1999PTC048505

 

Express Publications (Chennai) Limited

CIN No.: U22121TN2001PLC048000

 

Dinamani Publications Limited

CIN No.: U22121TN1970PLC005916

 

Express News Service Private Limited

CIN No.: U22219TN1999PTC048506 

 

 

CAPITAL STRUCTURE

 

As on 26.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1800000

Equity Shares

Rs.100/- each

Rs.             180.000

Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1800000

Equity Shares

Rs.100/- each

Rs.  180.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

180.000

180.000

180.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1120.884

1165.776

1992.084

4] (Accumulated Losses)

0.000

0.000

(786.346)

NETWORTH

1300.884

1345.776

1385.738

LOAN FUNDS

 

 

 

1] Secured Loans

616.476

594.675

651.553

2] Unsecured Loans

787.163

642.557

673.091

TOTAL BORROWING

1403.639

1237.232

1324.644

DEFERRED TAX LIABILITIES

105.377

105.376

119.951

 

 

 

 

TOTAL

2809.900

2688.384

2830.333

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2051.950

2069.633

2004.987

Capital work-in-progress

0.621

0.639

1.084

 

 

 

 

INVESTMENT

326.554

326.554

326.867

DEFERREX TAX ASSETS

36.636

36.636

74.985

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

103.376

67.187

117.217

 

Sundry Debtors

570.697

525.748

489.044

 

Cash & Bank Balances

111.999

132.803

387.822

 

Other Current Assets

6.834

0.000

0.000

 

Loans & Advances

421.606

283.886

182.497

Total Current Assets

1214.512

1009.624

1176.58

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

395.363

574.079

533.142

 

Other Current Liabilities

325.597

81.208

100.207

 

Provisions

99.413

99.415

120.821

Total Current Liabilities

820.373

754.702

754.170

Net Current Assets

394.139

254.922

422.400

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2809.900

2688.384

2830.333

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

N.A

1860.662

1942.330

 

 

Other Income

N.A

217.856

329.308

 

 

TOTAL                                    

N.A

2078.518

2271.638

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Material Changes Inventories

774.894

817.131

 

 

Manufacturer Service Cots

 

190.214

200.584

 

 

Employee Related Expenses

 

234.204

227.759

 

 

Administrative Selling Other Expenses

 

668.096

588.952

 

 

TOTAL                                    

N.A

1867.408

1834.426

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)

N.A

211.110

437.212

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

N.A

170.604

47.640

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

12.558

40.506

389.572

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

57.449

53.580

178.593

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX (E-F)                 (G)

(44.891)

(13.074)

210.979

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

26.888

61.891

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX (G-H)                   (I)

(44.891)

(39.962)

149.088

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(869.608)

(786.346)

(890.434)

 

 

 

 

 

Add

Foreign Currency Monetary Item Translation Difference A/c

N.A

0.000

0.000

 

 

 

 

 

Add

Deferred Tax Liability (Net)

N.A

0.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to Debenture Redemption Reserve Account

N.A

43.300

45.000

 

BALANCE CARRIED TO THE B/S

N.A

(869.608)

(786.346)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Advertisement Revenue

N.A

NA

0.016

 

TOTAL EARNINGS

N.A

NA

0.016

 

 

 

 

 

 

VALUE OF IMPORTS

667.186

676.313

335.916

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

N.A

(22.20)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

N.A

0.95

6.56

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

N.A

N.A

10.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.37)

(0.42)

17.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(90.03)

(0.01)

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.08

0.92

1.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.48

1.34

1.56

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note:

The situation of the registered office has been shifted from Express Estates, Anna Salai, Chennai – 600 002, Tamilnadu to the present address w.e.f. 02.07.2006.

 

DETAILS OF LITIGATION :

 

Case status :

Pending

Status Of :

WRIT PETITION

Case No :

18794

Year :

2012

Petitioner :

The Regional Provident Fund

Respondent :

Express Publication (Madurai)

Pet’s Advocate :

Mr. K. Ramu

Res’s advocate :

M/S. S. Vijay Araghavan

Category:

Labour

Case Updated on :

September 14, 2012

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR: (AS ON 31.03.2012)

 

i) Claims against the company not acknowledged as debts Rs.237.000 Millions

ii) In respect of defamation suits filed against the company - Amounts not ascertainable.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U22121TN1959PLC003776

Name of the company

EXPRESS PUBLICATIONS (MADURAI) LIMITED

Address of the registered office or of the principal place of  business in India of the company

No.29, II Main Road, Industrial Estate, Ambattur, Chennai – 600 058, Tamilnadu, India

 

Email: tkb@newindianexpress.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10023967

Type of charge

Immovable property

Any interest in immovable property

Movable property (not being pledge)

Rentals Receivables from Bangalore and Kochi Property

Particular of charge holder

Indian Bank

Harbour Branch, No.66, Rajaji Salai, Chennai – 600 001, Tamilnadu, India

E-Mail: crm3harbour@gmail.com

Nature of instrument creating charge

Fresh Term Loan Agreement dated 29.12.2011 for a sum of Rs. 18.000 Millions

Date of instrument Creating the charge

29.11.2011

Amount secured by the charge

Rs. 268.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

 

BR+TP(1.00%)+3%(Presently 14.75%)

 

Terms of Repayment

 

60 monthly installments with monthly interest without holiday period

 

Margin

 

25% against the securities hypothecated/pledged.

 

Extent and Operation of the charge

 

No: 36, "EXPRESS HOUSE" of Kochi corporation in S. No : 338/2 and 5 and 339/1 and 2, Ernakulam Village, Kaloor, Kochi- 6820127

Short particulars of the property or asset(s) charged (including complete address and location of the property)

No: 36, "EXPRESS HOUSE" of Kochi corporation in S. No : 338/2 and 5 and 339/1 and 2, Ernakulam Village, Kaloor, Kochi- 6820127

 

Hypothecations of Computers and Electronic Equipments, Electrical Machinery, Furniture and Plant and Machinery

Date of instrument modifying the charge

06.07.2011

Particulars of the present modification

The Overall credit has been revised from 250.000 Millions  to 268.000 Millions

 

 

UNSECURED LOAN :

 

Particulars

As on

31.03.2012

As on

31.03.2011

Rupee Term Loans from Others

33.500

33.500

Public Deposits

582.862

609.057

Loans and Advances from Related Parties

92.938

0.000

Other Loans and Advances

77.863

0.000

Total

787.163

642.557

 

 

FIXED ASSETS :

 

  • Goodwill
  • Land
  • Land and Building at Hyderabad
  • Buildings
  • Publication Title Rights
  • Plant and Machinery and Office Equipment
  • Furniture and Fixtures
  • Vehicles
  • Library

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.16

UK Pound

1

Rs.81.74

Euro

1

Rs.70.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

RSMK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.