MIRA INFORM REPORT

 

 

Report Date :

20.03.2013

 

IDENTIFICATION DETAILS

 

Name :

HBL POWER SYSTEMS LIMITED (w.e.f.09.12.2006)

 

 

Formerly Known As :

HBL NIFE POWER SYSTEMS LIMITED (w.e.f.26.04.2000)

 

SAB NIFE POWER SYSTEMS LIMITED

 

 

Registered Office :

8-2-601, Road No. 10, Banjara Hills, Hyderabad – 500034, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

29.08.1986

 

 

Com. Reg. No.:

01-006745

 

 

Capital Investment / Paid-up Capital :

Rs. 253.000 Millions

 

 

CIN No.:

[Company Identification No.]

L40109AP1986PLC006745

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDH00591D

 

 

PAN No.:

[Permanent Account No.]

AAACH8421K

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer, Design and Development of specialized Batteries and DC Systems and Associated Electronics.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 21200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. There appears some dip in the profitability of the company during current year. However, networth appears to be satisfactory. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered / Head Office :

8-2-601, Road No. 10, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Tel. No.:

91-40-23355575 / 23351934 / 23355085

Mobile No.:

91-9848012589 (Mr. S. Prasad)

91-9346269932 (Mr. Govardhan Reddy)

Fax No.:

91-40-23355048 / 23353189

E-Mail :

contact@hbl.in

Website :

http://www.hbl.in

 

 

Factory 1 :

Aliabad Post, Lalgadi Malakpet, Shameerpet Mandal - 500078, Hyderabad, R.R. District, Andhra Pradesh, India

Tel. No.:

91- 8418- 244640

Fax No.:

91- 8418-244627/ 244574

 

 

Factory 2 :

Survey No. 64-67, 77-81, Nandigaon Village, Kothur Mandal - 509223, Mahaboobnagar District, Andhra Pradesh, India

Tel. No.:

91-8548-240456

Fax No.:

91-8548-240474

 

 

Factory 3 :

Survey No. 351, Thumukunta Village, Shameerpet Mandal, Rangareddy District, Hyderabad - 500078, Andhra Pradesh, India

Tel. No.:

91-8418-247680

Fax No.:

91-8418-247683

 

 

Factory 4 :

Sy No 155 to 156 (Post) Bhootpur (Village and Mandal), Mahaboobnagar District, Andhra Pradesh, India

Tel. No.:

91-8542-236539/ 236205

 

 

Factory 5 :

Sy 123-126, 138(p) to 144(p), Kandivasala Village, Pusapatirega Mandal, Vizayanagaram District, Andhra Pradesh, India

Tel. No.:

91-8922-258159

 

 

Factory 6 :

Plot No. Q6 to Q10, R1 to R10 S1 to S9,Phase III, VSEZ, Duvvada, Visakhapatnam - 530046, Andhra Pradesh, India 

Tel. No.:

91-891-2543255-56

 

 

Factory 7 :

Plot No. 1, Sector 8A, IIE Ranipur (BHEL Haridwar - 249403, Uttarakhand, India

Tel. No.:

91-1334-235420/ 235421   

 

 

Factory 8 :

Plot No. 425, Sector - 8,  IMT Manesar, Gurgaon - 122050, Haryana, India

Tel. No.:

91-0124-4783 333 / 4783 322

Fax No.:

91-0124-4783 300

 

 

Sales Offices  :

Located at:

 

Ø  Kolkata

Ø  Bhubneshwar

Ø  Guwahati

Ø  Ranchi

Ø  Raipur

Ø  Patna

Ø  Raigarh

Ø  Odisha

Ø  Delhi 

Ø  Manesar

Ø  Lucknow

Ø  Jaipur

Ø  Bhopal

Ø  Chandigarh

Ø  Mumbai

Ø  Ahmedabad

Ø  Baroda

Ø  Hyderabad

Ø  Vijayawada

Ø  VIZAG

Ø  Chennai

Ø  Kochi

Ø  Bangalore

 

 

Overseas Sales Offices  : 

Located at:

 

Ø  USA

Ø  Kingdom of Saudi Arabia

Ø  Germany

 

 

DIRECTORS

 

AS ON 31.03.2012

 

Name :

Dr. A.J. Prasad

Designation :

Chairman and Managing Director

 

 

Name :

Mr. M S S Srinath

Designation :

Director

 

 

Name :

Mrs. Kavita Prasad

Designation :

Director

Date of Birth/ Age :

11.12.1971

Qualification :

B Com, PGDCA

Date of Appointment :

10.05.2000

 

 

Name :

Mr. P. Ganapathi Rao

Designation :

Director

 

 

Name :

Mrs. Preeti Khandelwal

Designation :

Director

 

 

Name :

Mr. V.V.S. Ravindra

Designation :

IDBI Nominee Director w.e.f. 25th June, 2012

Date of Birth/ Age :

18.01.1964

Qualification :

B Tech (Chemical)

Date of Appointment :

25.06. 2012

 

 

Name :

Mr. Sanjiv Singhal

Designation :

Director

Date of Birth/ Age :

23.03.1967

Qualification :

MBA from the Wharton Business School (USA), MA with distinction from the University of Essex, UK and BA with honours from Delhi University.

Date of Appointment :

14.08.2012

 

 

Name :

Mr. V V Rao

Designation :

Director (upto 25th June, 2012)

 

 

KEY EXECUTIVES

 

Name :

Mr. M V S S Kumar

Designation :

Company Secretary

 

 

Audit Committee

Ø  Mr. P Ganapathi Rao [Chairman of the Committee]

Ø  Mrs. Kavita Prasad

Ø  Mr. V V S Ravindra

Ø  Mrs. Preeti Khandelwal

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2012

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

Description: http://bseindia.com/images/clear.gif(1) Indian

 

 

Description: http://bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

43166485

17.06

          Bodies Corporate

143220080

56.61

Description: http://bseindia.com/images/clear.gifSub Total

186386565

73.67

Description: http://bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

186386565

73.67

(B) Public Shareholding

 

 

Description: http://bseindia.com/images/clear.gif(1) Institutions

 

 

Description: http://bseindia.com/images/clear.gifMutual Funds / UTI

3617258

1.43

Description: http://bseindia.com/images/clear.gifFinancial Institutions / Banks

5000

0.00

Description: http://bseindia.com/images/clear.gifForeign Institutional Investors

19283448

7.62

Description: http://bseindia.com/images/clear.gifSub Total

22905706

9.05

Description: http://bseindia.com/images/clear.gif(2) Non-Institutions

 

 

Description: http://bseindia.com/images/clear.gifBodies Corporate

18335686

7.25

Description: http://bseindia.com/images/clear.gifIndividuals

 

 

Description: http://bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

21107076

8.34

Description: http://bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

3146903

1.24

Description: http://bseindia.com/images/clear.gifAny Others (Specify)

1118064

0.44

Description: http://bseindia.com/images/clear.gifNon Resident Indians

901756

0.36

Description: http://bseindia.com/images/clear.gifClearing Members

66986

0.03

Description: http://bseindia.com/images/clear.gifTrusts

149322

0.06

Description: http://bseindia.com/images/clear.gifSub Total

43707729

17.28

Total Public shareholding (B)

66613435

26.33

Total (A)+(B)

253000000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

Description: http://bseindia.com/images/clear.gif(1) Promoter and Promoter Group

0

0.00

Description: http://bseindia.com/images/clear.gif(2) Public

0

0.00

Description: http://bseindia.com/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

253000000

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Design and Development of specialized Batteries and DC Systems and Associated Electronics.

 

 

Products :

Product Description

ITC Code

Lead Acid Batteries

850720.00

Nickel Cadmium Batteries

850730.00

Silver Zinc and Other Silver based Batteries (Torpedo)

850620.00

Silver Zinc Batteries (Aircraft)

850780.00

Power Electronic Rectifiers

850440.09

Uninterrupted Power Supply Systems

847199.05

Perforated Steel Strip

721250.09

Lithium Batteries

850620.00

Battery Materials

850790.09

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Lead Acid Batteries

Mil Ah

1640

Nickel Cadmium Batteries

Mil Ah

85

Chargers / Rectifiers

Nos

3500

Lithium Thionyl Chloride Cells

Nos

11000

Others

 

Inview of the items being manufactured as per the  customers orders it is not possible to ascertain installed capacity

 

 

Particulars

Unit

Actual Production

Lead Acid Batteries

Lac AH

6,480.47

Nicad Battery Cells

Nos

40,692

Silver Zinc Battery Cells

Nos

18,500

Lithium Battery

Nos

46

Nickel Cadmium Pocket Plate Batteries

Lac AH

738.54

Electronic Charges/Rectifiers

Nos

4,642

Battery Operated Vehicles

Nos

1,343

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Ø  State Bank of India

Ø  State Bank of Hyderabad

Ø  IDBI Bank Limited

Ø  Axis Bank Limited

Ø  ICICI Bank Limited

Ø  Exim Bank Limited

Ø  HDFC Limited

Ø  Kotak Mahindra Bank Limited

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

Loans from

(Rs. In Millions)

IDBI Bank Limited

645.680

882.840

State Bank of India

523.101

685.101

State Bank of Hyderabad

305.583

430.583

Exim Bank Limited

43.676

69.559

Axis Bank Limited

953.500

738.300

ICICI Bank Limited

690.000

882.500

Loans from Others

 

 

HDFC Limited

0.000

0.372

Against Vehicles from HDFC Bank

9.588

11.715

Against Equipment from FLCIL

0.000

7.256

Term Loans from Bank

 

 

IDBI Bank Limited Short Term Loan

250.000

250.000

Working Capital Loans from

 

 

State Bank of India

1404.869

1299.893

State Bank of Hyderabad

294.906

210.379

IDBI Bank Limited

378.442

360.940

Kotak Mahindra Bank Limited

0.000

100.000

Loan Against TDRs of the Company

160.000

0.000

Total

5659.345

5929.438

 

Note:

Short Term Loan from IDBI:

 

Short Term Loan from IDBI Bank for acquisition of land for setting up new facility at Mahaboobnagar District is secured by D.P Note, post dated cheques for the entire loan and undertaking to create first charge on the Assets in the event of default. The loan is due to be repaid on 27-05-2012 (since repaid)

 

Working Capital Loans

 

The Working Capital Loans from the State Bank of India, State Bank of Hyderabad, IDBI Bank Ltd and State Bank of Indore (since merged with SBI) are secured by a first charge on all the chargeable current assets and by a second charge on the fixed assets (both present and future) of the Company. All the loans are also guaranteed by Managing Director, two other Directors of the Company, and Smt. A. Uma Devi in their personal capacities

 

There were no defaults as on the Balance Sheet date with regard to the above short term borrowings.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Satyanarayana and Company

Chartered Accountants

Address :

Amar Mansion, Ranigunj, Secunderabad – 500003, Andhra Pradesh, India

 

 

Cost Auditors :

 

Name :

Narasimha Murthy and Company

Cost Accountants

Address :

Hyderabad, Andhra Pradesh, India

 

 

 

 

Holding Company :

Beaver Engineering and Holdings Limited, Hyderabad

 

 

Subsidiaries :

Ø  Bhagirath Energy Systems Private Limited, Nepal

Ø  Agile Electric Drives Technologies and Holdings Private Limited

Ø  SCIL Infracon Private Limited

Ø  HBL Germany, GMBH

Ø  HBL America

Ø  HBL Suntech LLP

 

 

Step Down Subsidiaries of Subsidiary :

Ø  Agile Electric Sub Assembly (Private) Limited

Ø  Igarshi Motors India Limited

Ø  Igarshi Motors Sales (Private) Limited

 

 

Joint Venture :

Gulf Batteries Company Limited, Kingdom of Saudi Arabia

 

 

Controlled Companies :

Kairos Engineering Limited, Hyderabad

 

 

Associates :

Ø  Naval Systems and Technologies Private Limited

Ø  Guided Missile Engineering India Private Limited

 

 

Companies which Directors are Interested :

Ø  Auto TEC Systems (Private) Limited, Bangalore

Ø  Sankhya Infotech Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000000

Equity Shares

Re. 1/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

253000000

Equity Shares

Re. 1/- each

Rs. 253.000 Millions

 

 

 

 

 

 

Reconciliation of the shares outstanding at the beginning and at the end of the reporting period

 

 

31.03.2012

 

No. of Shares

Rs. in millions

Equity Shares

 

 

At the beginning of the period

253.000

253.000

Issued during the period

--

--

Outstanding at the end of the period

253.000

253.000

 

 

Terms/rights attached to equity shares

 

The company has only one class of equity shares having a par value of `1 per share. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. During the year ended 31 March 2012, the amount of per share dividend recognized as distributions to equity shareholders was ` 0.15/- (31 March 2011 : ` 0.10/-)

 

Shares held by holding/ultimate holding company

 

Out of equity shares issued by the company, shares held by its holding company details given below:

 

Name of the Shareholder

No. of Shares

 

31.03.2012

Beaver Engineering and Holdings Limited

143137848

 

Details of shareholders holding more than 5% shares in the company

 

Name of the Shareholder

31.03.2012

Equity shares of `1 each fully paid

No. of Shares

% holding

in the class

Beaver Engineering and Holdings Limited

143,137,848

56.57

Dr. A J Prasad

27,654,500

10.93

Citygroup Global Markets Mauritius Private Limited

16,701,761

6.60

Reliance Capital Limited

14,360,000

5.68


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

253.000

253.000

253.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

5047.326

4995.415

4860.325

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

5300.326

5248.415

5113.325

LOAN FUNDS

 

 

 

1] Secured Loans

5659.345

5929.438

4098.078

2] Unsecured Loans

250.981

179.881

171.637

TOTAL BORROWING

5910.326

6109.319

4269.715

DEFERRED TAX LIABILITIES

195.142

74.242

173.142

 

 

 

 

TOTAL

11405.794

11431.976

9556.182

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5299.736

4186.937

3429.789

Capital work-in-progress

351.744

808.514

788.206

 

 

 

 

INVESTMENT

1512.455

1412.184

206.121

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2877.541

2681.659

2283.064

 

Sundry Debtors

3808.742

3100.774

3376.735

 

Cash & Bank Balances

507.287

874.831

542.004

 

Other Current Assets

0.000

0.000

68.977

 

Loans & Advances

1389.043

1456.965

556.077

Total Current Assets

8582.613

8114.229

6826.857

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2071.812

1541.828

1267.710

 

Other Current Liabilities

2135.838

1436.102

185.557

 

Provisions

133.104

111.958

241.524

Total Current Liabilities

4340.754

3089.888

1694.791

Net Current Assets

4241.859

5024.341

5132.066

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

11405.794

11431.976

9556.182

 


 PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

10895.293

9937.558

11095.149

 

 

Other Income

164.721

124.749

65.401

 

 

TOTAL                                     (A)

11060.014

10062.307

11160.550

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Material Consumed

5969.425

6351.996

 

 

 

Purchase of Traded goods

292.415

45.363

 

 

 

(Increase) / Decrease in Inventory

9.799

(226.638)

 

 

 

Employee Benefits Expenses

1160.008

1167.001

 

 

 

Other Expenses

2101.865

2017.947

 

 

 

Exceptional Items

67.813

(151.203)

 

 

 

TOTAL                                     (B)

9601.325

9204.466

9056.911

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1458.689

857.841

2103.639

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

898.087

493.443

383.144

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

560.602

364.398

1720.495

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

343.612

313.271

280.661

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

216.990

51.127

1439.834

 

 

 

 

 

Less

TAX                                                                  (H)

120.973

(113.367)

435.655

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

96.017

164.494

1004.179

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Sales (FOB Value of Exports)

2260.489

1970.041

1148.057

 

 

Services

4.033

15.288

0.000

 

TOTAL EARNINGS

2264.522

1985.329

1148.057

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials/ Components and Spares

2241.058

2600.925

2858.710

 

 

Capital Items / Equipment

136.575

145.883

81.985

 

TOTAL IMPORTS

2377.633

2746.808

2940.695

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.38

0.65

4.06

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

 Sales Turnover

2873.000

3197.900

2875.800

 Total Expenditure

2533.000

2899.700

2554.600

 PBIDT (Excl OI)

340.000

298.200

321.200

 Other Income

19.000

7.100

41.700

 Operating Profit

359.000

305.300

362.900

 Interest

245.000

229.400

226.200

 Exceptional Items

0.000

68.800

12.500

 PBDT

114.000

144.700

149.100

 Depreciation

101.900

101.800

101.800

 Profit Before Tax

12.100

42.900

47.300

 Tax

10.000

23.000

0.000

Provisions and Contingencies

0.000

0.000

0.000

 Reported PAT

2.100

19.900

47.300

Extraordinary Items      

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

2.100

19.900

47.300

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.87

1.63

9.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.99

0.51

12.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.56

0.42

14.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.01

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.12

1.16

0.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.98

2.63

4.03

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Interest Free Sales Tax Loan

167.881

167.881

Inter Corporate Deposit from Holding Company

62.600

12.000

Loans from Directors

20.500

0.000

Total

250.981

179.881

 

 

PERFORMANCE REVIEW 2011-12:

 

Overall Income of the Company for the year 2011-12 were recorded at Rs.11060.014 Millions as compared to previous year income of Rs. 1006.207 Millions showing an increase of 9.92% compared to previous year. This has resulted in an increase in PBIDT for the year which stood at Rs.1458.689 Millions compared to Rs.857.841 Millions in the previous year. Inspite of an increase in finance cost, after suitable provision for depreciation and amortization of expenses, PBT for the year was Rs.216.990 Millions compared to Rs.51.127 Millions in the previous year. This showed an impressive growth. However, after making a provision of Rs. 120.973 Millions for tax and tax adjustments (there was a reversal of Rs.113.367 Millions during previous year) the net profit (PBT) for the year was Rs.96.017 Millions as compared to Rs.164.494 Millions in the previous year.

 

 

CURRENT YEAR’S PERFORMANCE:

 

Lower demand from telecom sector due to macro economic factors, continued during the year. The Board has taken necessary safe guards to increase sales from other non-telecom areas. The efforts are giving returns and barring unforeseen circumstances, it is believed that the current year’s operations will be satisfactory. For details of future plans, please see the Management Discussion and Analysis section of the Annual Report.

 

 

INVESTMENT/DISINVESTMENTS IN SUBSIDIARY/ JOINT VENTURE/ASSOCIATE COMPANIES/LLP’S:

 

INVESTMENTS IN SUBSIDIARY COMPANIES:

 

AGILE ELECTRIC DRIVES TECHNOLOGIES AND HOLDINGS PRIVATE LIMITED:

 

During the year the Company continued to hold its holding in Agile Electric Drives Technologies and Holdings Private Limited acquired during 2010-11.

 

Agile Electric Drives Technologies and Holdings Private Limited, eventually merged with its subsidiary namely Agile Electric Sub Assembly Private Limited by virtue of an order of the High Court of Judicature at Madras passed on 20th July, 2012 approving the scheme of amalgamation inter-alias to issue and allot to the shareholders; 38 equity shares of Rs.10/- each fully paid, at par in Agile Electric Sub Assembly Private Limited for every 100 equity shares of Rs.10/-each held in Agile Electric Drives Technologies and Holdings Private Limited. Consequent to approval of such scheme of amalgamation the Company now holds 2,73,75,200 equity shares of Rs.10/- each constituting 58.35% in Agile Electric Sub Assembly Private Limited. There is no diminution in the value of original investment. The Company Continues to hold its holding Company status in Agile Electric Sub Assembly Private Limited post merger.

 

 

HBL AMERICA INC.:

 

During the year, the company has incorporated a wholly Owned Subsidiary in USA under the name HBL America Inc. and the total investment was Rs.19.588 Millions.

 

 

SCIL INFRACON PRIVATE LIMITED (SIPL):

 

During the reporting period the Company has acquired certain shares from other promoter / investor groups and now SIPL is a 100% subsidiary of the Company. During financial year 2011-12 the performance of the company was encouraging and showed promising growth. The Company is engaged in manufacturing of concrete polls, primarily for telecom sector and roof slabs and has increased product range to cover special pile foundation piles, high mast lighting poles with a hydraulic arrangement to lower the lights, 40 and 50 mtr towers for telecom and power transmission. The products are being received well by the customers.

 

 

HBL POWER SYSTEMS (M) SDN BHD:

 

The entire investment in the Company was disinvested during the reporting period.

 

 

BHAGIRATH ENERGY SYSTEMS PRIVATE LIMITED (BES)

 

The Company disinvested in its wholly owned subsidiary in Nepal during the reporting period. The procedural aspects were since completed and on 29 May 2012, the Reserve Bank of India has recorded Company’s disinvestment in the wholly owned subsidiary as cancelled.

 

 

HBL GERMANY GMBH, GERMANY:

 

An amount of 25,000 (Rs 1.491 Millions) was invested in the equity of wholly owned subsidiary in Germany.

 

 

ASSOCIATE COMPANY

 

SANKHYA INFOTECH LIMITED (SANKHYA):

 

During the year, the Company paid Rs.19.538 Millions representing balance of 50% of convertible warrants subscription amount for conversion of 12,20,000 warrants into equal number of equity shares. With the conversion of 12,20,000 warrants into equal number of equity shares in addition to 8,40,482 existing equity holding, the company now holds 18.32% in Sankhya Infotech Limited.

 

 

HBL SUNTECH LLP

 

During the year the company incorporated a Limited Liability Partnership (LLP) with a commitment to subscribe Rs.12.000 Millions, representing 60% share in the Capital of the LLP of which contribution upto 31st March, 2012 was Rs.1.830 Millions. HBL Suntech LLP is a retail trading arm of the Company in certain segments of UPS batteries.

 

 

MANAGEMENT DISCUSSION AND ANLAYSIS 2011 – 12

 

The company has presented the cover page of the annual report in such a way as to give shareholders an easy overview of the company’s main businesses.

 

 

PERFORMANCE FY 12 :

 

The company has seen another dip in sales as compared to FY 10, and a very sharp decline in profits. The primary reason for this was the continuing drastic fall in demand from the telecom sector which was a large proportion of the company’s business. Several new product lines were commercialized but margins remained low due to the early stage on the learning curve for these products. But for the new product lines, the company would have been in loss both in FY 11 and FY 12.

 

 

BATTERIES OTHER THAN TELECOM

 

All other segments of the company’s battery business showed steady growth which enabled the company breakeven, despite the poor business from Telecom. Both Nickel Cadmium and non-telecom lead acid batteries are showing growth trends in both domestic as well as export markets.

 

 

NEW MARKETS IN BATTERIES:

 

The company began efforts at several new product lines in FY 11 which will yield good profits from FY 14 onwards. These include the retail segment with products for Automotive (2 and 4 wheeler), UPS and Inverter markets. Strengthening its distributor and dealer network is in progress. Solar Photovoltaic Systems for off-grid applications have high percentage of batteries in total cost.

 

 

INVESTMENTS:

 

During the year the company has continued to invest significant amounts in expanding capacity in new battery products apart from continuing R&D investments.

 

In addition the company has invested 112cr to acquire a majority stake in Agile Electric Drives Technologies and Holdings Private Limited, which is a majority stake holder in Igarashi Motors India Limited (IMIL). IMIL is a listed on the BSE, and is the leading exporter of small DC motors for the automotive industry worldwide.

 

Agile group has a strong engineering culture and expertise in mass manufacturing which are of value to HBL.

 

 

SOLAR PHOTOVOLTAIC SYSTEMS (SPV) BUSINESS:

 

The company has entered the off grid systems SPV market by making panels in house and using its expertise in batteries and power electronics for these applications and has won several tenders for installation of SPV systems, including for the Prime Minister’s Residence in New Delhi. This is expected to be a significant growth area for the company in future. It is to be noted that while cell and module makers are facing difficulties, systems suppliers are not.

 

 

POWER ELECTRONICS:

 

Power Electronics sales are growing in both exports and domestic sales, with new products that were launched in 2010-11 adding to this growth. Margins have also been maintained, and management is confident this business will continue to do well.

 

 

RAILWAY SIGNALING AND DEFENSE ELECTRONICS:

 

Delays in product qualification process continued which were highlighted in the previous years Management Discussion and Analysis. However, management is confident that this business will now show profits from FY 14.

 

After many years of rapid profitable growth until FY 10, the management summary is that three years of pause during FY 11, FY 12 and FY 13 are ending.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE HALF YEAR ENDED 30TH SEPTEMBER 2012 AFTER LIMITED REVIEW

(Rs. in millions)

Particular

For the Quarter Ended

Half Year Ended

 

30.09.2012

(Unaudited)

30.06.2012

(Unaudited)

30.09.2012

(Unaudited)

Income from Operations

 

 

 

Net Sales/Income from Operations

3197.900

2873.000

6070.800

Other Operating Income

-

-

-

Total Income from operations (net)

3197.900

2873.000

6070.800

 

 

 

 

Expenses

 

 

 

(a) Cost of Materials Consumed

1974.500

1846.300

3820.800

(b) Purchase of stock in trade

81.800

33.200

115.000

(c) Changes in inventories of finished goods, work in progress and stock in trade

(196.200)

(299.800)

(496.000)

(d) Employee benefit expenses

304.300

297.200

601.500

(e) Depreciation and amortization expenses

101.800

101.900

203.700

(f) Other Expenses

735.100

656.100

1391.300

Total Expenses

3001.500

2634.800

5636.300

Profit from Operations before Other Income, Finance costs and Exceptional item

196.400

238.200

434.500

Other Income

7.100

19.000

26.100

Profit/ Loss from Ordinary Activities before Finance costs and Exceptional item

203.500

257.200

460.700

Finance costs

229.400

245.000

474.400

Profit/ Loss from Ordinary Activities after Finance costs but Exceptional item

(25.900)

12.200

(13.700)

Exceptional item

68.800

-

68.800

Profit/ Loss from Ordinary Activities before tax

42.900

12.200

55.100

Tax Expenses

23.000

10.000

33.000

Net Profit/ Loss from Ordinary Activities after tax

19.900

2.200

22.100

Extraordinary Items

-

-

-

Net Profit for the period

19.900

2.200

22.100

Paid- up Equity Share Capital

(Face value of the share – Rs. 10)

253.000

253.000

253.000

Reserves excluding revaluation reserves as per balance sheet of Previous Accounting Year

 

 

 

Earnings per share (before extraordinary items)

(of Rs. 10/- each) (not annualized)

-       Basic

0.08

0.01

0.09

                   -  Diluted

0.08

0.01

0.09

Earnings per share (after extraordinary items)

(of Rs. 10/- each) (not annualized)

 - Basic

0.08

0.01

0.09

- Diluted

0.08

0.01

0.09

 

 

 

 

PARTICULARS OF SHAREHOLDING

 

 

 

1. Public shareholding

 

 

 

Number of Shares

66613435

66661435

66613435

Percentage of Shareholding

26.33%

26.35%

26.33%

2. Promoters and promoter group shareholding

 

 

 

a) Pledged/Encumbered

 

 

 

- Number of Shares

18401300

18401300

18401300

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

9.88%

9.88%

9.88%

- Percentage of Shares (as a % of the Total Share Capital of the Company)

7.27%

7.27%

7.27%

 

 

 

 

Non - encumbered

 

 

 

- Number of Shares

167985265

167937265

167985265

- Percentage of Shares

(as a % of the total shareholding of promoter

and promoter group)

90.13%

90.12%

90.13%

- Percentage of Shares

(as a % of the total share capital of the

company)

66.40%

66.38%

66.40%

 

 

 

Particulars

Quarter Ended 30.09.2012

B

Investor complaints

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

29

 

Disposed of during the quarter

29

 

Remaining unresolved at the end of the quarter

Nil

 

 

Notes:

 

1.     The Unaudited results for the half year ended 30th September, 2012 were reviewed by the Audit Committee in its meeting held on 14th November, 2012 and approved by the Board of Directors at the meeting held on 14th November, 2012

 

2.     The results were also subjected to Limited Review by the Statutory Auditors of the Company

 

3.     Exceptional Income for the quarter represents profit on sale of assets (Rs.65.400 Millions) and income on account of closure due to winding up of a Subsidiary in Nepal (Rs. 3.400 Millions)

 

4.     Other expenditure includes net foreign exchange loss of Rs.4.362 Millions

 

5.     Previous years figures regrouped wherever necessary in accordance with the revised format of Schedule VI of the Companies Act.

 

 

 

STATEMENT OF ASSETS & LIABILITIES

(Rs. In Millions)

Particulars

30.09.2012

A. EQUITY AND LIABILITIES

Unaudited

1. Shareholders Funds

 

a] Share Capital

253.000

b] Reserves and Surplus

5069.400

Sub-total – Shareholders’ funds

5322.400

 

 

2. Non-current Liabilities

 

a] Long term Borrowings

2741.400

b] Deferred Tax Liabilities

215.100

c] Long term provisions

18.900

Sub-total - Non-current Liabilities

2975.400

 

 

3. Current Liabilities

 

a] Short term Borrowings

3238.600

b] Trade Payables

1738.600

c] Other Current Liabilities

2868.500

d] Short Term Provision

109.600

Sub-total -  Current Liabilities

7955.300

TOTAL -  EQUITY AND LIABILITIES 

16253.100

 

 

B ASSETS

 

1. Non-current assets

 

a] Fixed assets

5607.100

b] Non-current investment

1507.500

c] long Term loans and Advances

157.000

Sub-total – Non- current assets

7271.600

 

 

2. CURRENT ASSETS

 

 

Inventories

3647.600

 

Trade Receivables

4159.200

 

Cash & Bank Balances

365.300

 

Short Term loans and advances

809.300

  Sub-total – Current Assets

8981.500

 

 

TOTAL - ASSETS

16253.100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT – WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

(Rs. In Millions)

Particulars

For the Quarter Ended

Half Year Ended

 

30.09.2012

(Unaudited)

30.06.2012

(Unaudited)

30.09.2012

(Unaudited)

1. Segment Revenue

 

 

 

Batteries

2846.700

2373.700

5220.400

Unallocated

369.000

525.600

894.600

Total

3215.800

2899.300

6115.100

Less: Inter – segment revenue

17.900

26.300

44.200

Total income from operations (net)

3197.900

2873.000

6070.800

 

 

 

 

2. Segment Results

 

 

 

Profit/ (loss) before tax and interest

 

 

 

Batteries

333.800

280.000

613.800

Unallocated

(13.700)

112.800

99.100

Total

320.100

392.800

712.900

Less: Finance Costs

229.200

245.100

474.400

Other un-allocable expenditure

123.900

154.500

278.400

Unallocable Income

75.900

19.000

95.000

Total Profit Before Tax after Extraordinary Items

42.900

12.200

55.100

 

 

 

 

3. Capital Employed

 

 

 

(Segment Assets – Segment Liabilities)

 

 

 

Batteries

8029.900

7493.800

8029.900

Unallocated

(2707.500)

(2191.100)

(2707.500)

Total

5322.400

5302.700

5322.400

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

(Rs. in millions)

Particulars

31.03.2012

31.03.2011

a) Un-executed portion of letters of credit opened by Bank

606.493

397.513

b) Un-expired guarantees issued on behalf of the Company by banks for which the Company gave counter guarantees

* includes Bank Guarantees issued to others on behalf of a Subsidiary Company Rs.90.000 Millions

1395.817

1552.122*

c) Corporate Guarantee issued to ICICI Bank on behalf of Igarshi Motors India Ltd (a step down subsidiary of the company) for the loan facilities sanctioned to them.

760.000

0.000

d) Legal undertakings (LUTs) given to Custom’s Authorities for clearing the imports at Nil / Concessinal rate of duty pending for fulfilment of export obligations, (net of the export obligations fulfilled of Rs.350.974 Millions (previous year Rs.230.249 Millions) for which the process of discharging the LUTs by the concerned authorities is at various stages).

458.653

273.636

e) Claims against the Company not acknowledged as debt:

 

 

Excise duty claim

28.613

9.485

Sales Tax claim

6.145

0.484

Custom duty claim

3.196

3.667

Property Tax claim of VSEZ unit

2.764

2.764

Fuel surcharge adjustment (FSA) claim to the extent billed by Power

 

 

Power Distribution Companies of A.P

12.202

9.734

Other claims

0.817

3.442

f) Income Tax Dispute for Asst. Year 2009-10

6.508

0.000

 

 

FIXED ASSETS

 

Ø  Land – Freehold

Ø  Land – Leasehold

Ø  Buildings – Factory

Ø  BuildingsOthers

Ø  Plant and Machinery

Ø  Office Equipment

Ø  Furniture and Fixtures

Ø  Vehicles

Ø  Technical Library


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.26

UK Pound

1

Rs. 81.94

Euro

1

Rs. 70.21

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.