MIRA INFORM REPORT

 

 

Report Date :

20.03.2013

 

IDENTIFICATION DETAILS

 

Name :

HINE SA

 

 

Registered Office :

Poligono Karobi Industrialdea, 6005, 20212 Olaberria  Gipuzkoa

 

 

Country :

Spain

 

 

Financials (as on) :

31.12.1998

 

 

Date of Incorporation :

01.01.1974

 

 

Legal Form :

Joint-Stock Company

 

 

Line of Business :

Manufacturer of machinery

 

 

No. of Employees :

105

 

RATING & COMMENTS

 

MIRA’s Rating :

C

 

RATING

STATUS

PROPOSED CREDIT LINE

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

Status :

Suspended

 

 

Payment Behaviour :

---

 

 

Litigation :

---

 


 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Spain

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

spain - ECONOMIC OVERVIEW

 

spain's mixed capitalist economy is the 13th largest in the world, and its per capita income roughly matches that of Germany and France. However, after almost 15 years of above average GDP growth, the Spanish economy began to slow in late 2007 and entered into a recession in the second quarter of 2008. GDP contracted by 3.7% in 2009, ending a 16-year growth trend, and by another 0.1% in 2010, before turning positive in 2011, making Spain the last major economy to emerge from the global recession. The reversal in Spain''s economic growth reflected a significant decline in construction amid an oversupply of housing and falling consumer spending, while exports actually have begun to grow. Government efforts to boost the economy through stimulus spending, extended unemployment benefits, and loan guarantees did not prevent a sharp rise in the unemployment rate, which rose from a low of about 8% in 2007 to over 20% in 2011. The government budget deficit worsened from 3.8% of GDP in 2008 to 9.2% of GDP in 2010, more than three times the euro-zone limit. Madrid cut the deficit to 8.5% of GDP in 2011, a larger deficit than the 6% target negotiated between Spain and the EU. Spain''s large budget deficit and poor economic growth prospects have made it vulnerable to financial contagion from other highly-indebted euro zone members despite the government''s efforts to cut spending, privatize industries, and boost competitiveness through labor market reforms. Spanish banks'' high exposure to the collapsed domestic construction and real estate market also poses a continued risk for the sector. The government oversaw a restructuring of the savings bank sector in 2010, and provided some $15 billion in capital to various institutions. Investors remain concerned that Madrid may need to bail out more troubled banks. The Bank of Spain, however, is seeking to boost confidence in the financial sector by pressuring banks to come clean about their losses and consolidate into stronger groups.

 

Source : CIA


 

Company name

 

HINE SA

CIF/NIF: A20054854

Company situation: Deregistration Mercantile Register sheet file for the lack of filed accounts  - Article 378.1 of the Mercantile Register Regulation (Date: 25/01/2013)

 

INFORMATION OF THE REQUEST

 

Data of your request

 

 

Registered Name HINE SA

 Complete Address KAROBI INDUSTRIALDEA, 6005 20 20212

 Request reason max credit

 

Year of the accounts to be delivered 2009

 Language Inglés

 Delivery Method E-mail

 Delivery Format RTF

 Delivery time 4 days

 Report Reference Number 214276

 

 Answer to the data in your request

 

The data of your request have been confirmed and are correct.

 

In spite of investigations using every source available (public and private), no additional details than those

contained in this report are available.

 

Other Complementary Information

According to the consultation made 25/01/2013 on the Registrars official website, subject company has a deregistration on its commercial registry sheet file because it has not filed its accounts.

 

 

EXECUTIVE SUMMARY

   

Identification

Current Business Name: HINE SA

Commercial name: HINE INDUSTRIAL; HINE MOYMSA

Other names:  YES

Current Address:  POLIGONO KAROBI INDUSTRIALDEA, 6005

20212 OLABERRIA GIPUZKOA 

Branches:  8

Telephone number: 943884600 Fax: 943884450

URL:  www.hine.es 

Corporate e-mail:  email@hine.es

 

Trade Risk

 

Company situation: Deregistration Mercantile Register sheet file for the lack of filed accounts  -  Article 378.1 of the Mercantile Register Regulation (Date: 25/01/2013)

Incidents:  NO

R.A.I.:  NO

 

Financial Information

 

Balance sheet latest sales (1998):  12.577.278,14 € (Mercantile Register)

Result: 987.420,82 €

Total Assets: 9.371.058,86 €

Share capital:  300.506,05 €

Employees:  105

Listed on a Stock Exchange: NO

 

 

Commercial Information

 

Incorporation date:  23/02/1978

Activity:  Mfg. of machinery nec.

NACE 2009 CODE: 2829

International Operations:  Imports and Exports

 

Corporate Structure

President: 

 ARRIZABALAGA ARAMBURU, JOSE IGNACIO

Participations:  2

 

Other Complementary Information

Latest filed accounts in the Mercantile Register: 2003

Latest act published in BORME:  18/06/2012 Appointments

Latest press article:  11/02/2013 EL ECONOMISTA (GENERAL INFORMATION)

Bank Entities:  There are

 

The date when this report was last updated is 19/03/2013.

The information contained in this report has been investigated and contrasted on 19/03/2013

 

Company situation

Deregistration Mercantile Register sheet file for the lack of filed accounts  - Article 378.1 of the Mercantile Register Regulation (Date: 25/01/2013)

 

 

INCIDENTS

 

Summary

LEGAL ACTIONS: No legal actions registered

ADMINISTRATIVE CLAIMS: No administrative claims registered

AFFECTED BY: 

1 Company / Companies in Insolvency Proceedings.

 

 

R.A.I.

   

COMPANY NOT REGISTERED IN THE R.A.I.

This company is not registered in the Disputed Bills register (R.A.I.)

DATE AND TIME OF THE CONSULTATION

12/03/2013 14:03:26

Information from the Registro de Aceptaciones Impagados (RAI)- Disputed Bills register.

It can only be used for information legitimate needs of the consulting party, in accordance with its social or business activity, in order to grant a credit or the monitoring or control of the already granted credits and can not be transmitted or communicated to thirds, nor copied, duplicated, reproduced nor implemented to any database , owned or external, or reused it in anyway, direct or indirectly.

 

 


FINANCIAL ELEMENTS AND SECTORIAL COMPARATIVE

   

FINANCIAL ELEMENTS

 

Main Financial Elements

Figures given in €

 

31/12/1996

(12)

BALANCE SHEET

 

31/12/1997

(12)

BALANCE SHEET

 

31/12/1998

(12)

BALANCE SHEET

 

% ASSETS

 

 

 

 

 

BALANCE SHEET ANALYSIS

 

 

 

 

 

 

 

NET WORTH

3.059.806,71

3.816.733,38

4.799.081,65

51,21

 

 

 

 

 

DEBT

4.661.485,94

3.466.559,69

4.571.977,21

48,79

 

 

 

 

 

FIXED ASSETS

1.947.375,38

1.933.245,59

1.789.675,81

19,10

 

 

 

 

 

TOTAL ASSETS

7.721.292,66

7.283.293,07

9.371.058,86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31/12/1996

(12)

BALANCE SHEET

 

31/12/1997

(12)

BALANCE SHEET

 

31/12/1998

(12)

BALANCE SHEET

 

% SALES

 

 

 

 

 

PROFIT AND LOSS ACCOUNT ANALYSIS

 

 

 

 

 

 

 

SALES

8.988.358,40

10.770.906,21

12.577.278,14

 

 

 

 

 

 

ADDED VALUE

2.517.369,25

2.994.987,56

3.397.160,82

27,01

 

 

 

 

 

EBITDA

1.059.001,36

1.417.511,09

1.765.989,93

14,04

 

 

 

 

 

EBIT

889.197,41

1.153.937,23

1.428.912,29

11,36

 

 

 

 

 

NET RESULT

599.587,71

763.736,13

987.420,82

7,85

 

 

 

 

 

 

OTHER DATA FROM THE ANNUAL FINANCIAL REPORT

  

Results Distribution

Source: annual financial report 1998

Figures given in €

DISTRIBUTION BASE

APPLICATION A

Profit and Loss

987.420,82

Legal Reserve

0,00

Carry over

0,00

Voluntary Reserve

987.420,82

Voluntary reserves

0,00

Prior years losses

0,00

Reserves

0,00

Carry over

0,00

Other concepts

0,00

Other funds

0,00

Total of Amounts to be distributed

987.420,82

Dividends

0,00

 

 

Other Applications

0,00

 

Auditing

Source: filing of annual financial statement 1998

Auditors’ opinion: FAVOURABLE

Auditor: OYARZABAL ARTOLA LUCAS MARIA

 

company ADDRESSES

   

Business address

Current Legal Seat Address: 

POLIGONO KAROBI INDUSTRIALDEA, 6005

20212 OLABERRIA  GIPUZKOA

Previous Seat Address: 

BARRIO IHURRE-YURRE S/N

20212 OLABERRIA  GIPUZKOA

 

Characteristics of the current address

Type of establishment: store

Owners: owned; with no official confirmation

Local Situation: secondary

  Branches

STREET

POSTAL CODE

TOWN

PROVINCE

PLAZA SIMON BOLIVAR, 13

01003

VITORIA-GASTEIZ

Araba/Álava

CALLE FORJA, 37

08840

VILADECANS

Barcelona

CALLE LLULL, 321

08019

BARCELONA

Barcelona

CALLE DOLORES IBARRURI, 15

14011

CORDOBA

Córdoba

AVENIDA DEL SISTEMA SOLAR, 13

28830

SAN FERNANDO DE HENARES

Madrid

CALLE DE LA MARCHA DEL HIERRO, 16

33401

AVILES

Asturias

AVENIDA HISPANIDADE, 57

36203

VIGO

Pontevedra

BARRIO ARTATZA, 7

48940

LEIOA

Bizkaia

There are 8 branches registered

 

Former branches

STREET

POSTAL CODE

TOWN

PROVINCE

CALLE PORTAL DE GAMARRA, 1

01013

VITORIA-GASTEIZ

Araba/Álava

There are 1 former branches registered

 

 

CORPORATE STRUCTURE

  

ADMINISTRATIVE LINKS

  

Summary

 

 

 

 

Distribution of the administration board

 

Governing body : 10 members (latest change: 02/05/2012)

Other Positions : 2 (latest change: 08/03/2010)

Auditor : 3 (latest change: 07/06/2012)

Operative Board Members : 4 (latest change: 13/04/2011)

Non-current positions : 13 (latest change: 07/06/2012)

 

 

  Men (90%)

  Women (10%)

 

 

Main Board members, Directors and Auditor

Governing body

POSITION

NAME AND SURNAME

DATE 

APPOINTMENT

PRESIDENT

ARRIZABALAGA ARAMBURU, JOSE IGNACIO

02/05/2012

VICE-PRESIDENT

ARRIZABALAGA ARAMBURU, MIKEL

02/05/2012

MEMBER OF THE BOARD

ARRIZABALAGA ARAMBURU, MARIA ICIAR

02/05/2012

MEMBER OF THE BOARD

GUIBELALDE IŃURRITEGUI, PEDRO MARIA

02/05/2012

MEMBER OF THE BOARD

ARRIZABALAGA ARRATIBEL, MIKEL

02/05/2012

 

 

 

 

Auditor

POSITION

NAME AND SURNAME

DATE 

APPOINTMENT

AUDITOR

JAUREGUI ETXEBESTE INAKI, LOYOLA

15/10/2002

AUDITOR

DELOITTE SL

07/06/2012

CONSOLIDATED ACCOUNTS AUDITOR

DELOITTE SL

07/06/2012

There are 15 board members, directors and auditors registered

 

Functional Managers

POSITION

NAME AND SURNAME

General Manager

BASARTE, MIKEL

Financial Manager

GONZALEZ DEL BUSTO, RAFAEL

Human Resources Director

ARRIZABALAGA, MIKEL

Production Director

GOMEZ, JAVIER

 

FINANCIAL LINKS

 

Direct Shareholders

 

BUSINESS NAME

TAX NUMBER/COUNTRY

%

SOURCE

DATE REP.

 

ARRIZABALAGA ARAMBURU JOSE I.

 

21,33

OWN SOURCES

19/03/2013

 

ARRIZABALAGA ARAMBURU F. JAVIER

 

21,33

OWN SOURCES

19/03/2013

 

ARRIZABALAGA ARAMBURU MIKEL

 

21,33

OWN SOURCES

19/03/2013

 

GUIBELALDE INURRITEGUI PEDRO M.

 

18,00

OWN SOURCES

19/03/2013

 

ARRIZABALAGA ARAMBURU ICIAR

 

18,00

OWN SOURCES

19/03/2013

There are 5 direct financial links through shareholders registered

  

Former Shareholders

 

BUSINESS NAME

TAX NUMBER/COUNTRY

%

SOURCE

DATE REP.

 

PROESFIALIA SL. (EXTINGUIDA)

B75005579

Indef.

B.O.R.M.E.

21/01/2010

Company with rating inferior to 7

 

Direct Participations

 

BUSINESS NAME

TAX NUMBER/COUNTRY

%

SOURCE

DATE REP.

 

PROYECTOS ALPESA SL

B20095584

100,00

B.O.R.M.E.

24/12/2012

 

PROMOCION PROESFI S.L.

B20862470

100,00

OWN SOURCES

15/02/2012

There are 2 direct financial links through participations registered

Company with rating inferior to 7

 

Indirect Participations

 

BUSINESS NAME

SHAREHOLDER

TAX NUMBER/COUNTRY

%

SOURCE

DATE REP.

 

HINE MOYMSA S.L.

PROMOCION PROESFI S.L.

B20980330

99,99

OWN SOURCES

15/02/2012

 

Former Participations

 

BUSINESS NAME

TAX NUMBER/COUNTRY

%

SOURCE

DATE REP.

 

MANTENIMIENTO OLEOHIDRAULICO Y MONTAJES SL (EXTINGUIDA)

B33083056

100,00

B.O.R.M.E.

09/02/2012

 

PROESFIALIA SL. (EXTINGUIDA)

B75005579

100,00

B.O.R.M.E.

21/01/2010

 

MAHIGUI S. A.(EXTINGUIDA)

A80228554

99,98

B.O.R.M.E.

22/03/1995

Company with rating inferior to 7

 

POTENTIAL LINKS

 

 Search Criterion: ”JOSE IGNACIO ARRIZABALAGA ARAMBURU”

COMPANY

POSITION

PROVINCE

HITUCHA S.L.

Consejero Delegado

 

GIPUZKOA

 

In case you need more information you can request:Board Members Monitoring

 

Search by similar name

Search Criterion: ”HINE SA”

COMPANY FOUND

PROVINCE

HINE SA

GIPUZKOA

 

HINE MOYMSA S.L.

GIPUZKOA

 

HINE RENOVABLES S.L.

GIPUZKOA

 

 

Name Search in the Internet

Search Criterion: ”HINE SA”

URL: www.hine.es

Grupo Hine  No tienes la ultima versión de Adobe Flash Player. Este sitio web utiliza software de Adobe. Tienes una versión antigua de Adobe Flash Player que no puede ...

URL: www.eaton.com

HINE Sails in Wind Turbine Market with Eaton Products  Background. Eaton has a strong foothold in the wind turbine market, thanks to the ongoing success of companies such as HINE. S.A. of Guipúzcoa, Spain, one ...

URL: www.paxinasgalegas.es

Hine, S.A. - Vigo  Hine, S.A.. Teléfono, calle, mapa y más info de Hine, S.A. en Vigo.

URL: www.infojobs.net

HINE S.A. - Ofertas de trabajo en HINE S.A.  Ofertas de trabajo en HINE S.A.. Consulta la bolsa de empleo de HINE S.A. e inscríbete en las ofertas de empleo de HINE S.A. de forma online a través de ...

URL: es.kompass.com

Hine, S.A. (Guipuzcoa, Olaberria) - Información general  Acceda a toda la información de Hine, S.A. con nuestro directorio profesional de empresas B2B.

 

BUSINESS INFORMATION

  

Constitution

Incorporation date: 23/02/1978

 

Origin / Establishment

Establishment date: 01/01/1974

Founder’s Name: PELLO GUIBELALDE

 

Activity

Activity: Mfg. of machinery nec.

NACE 2009 CODE: 2829

NACE 2009 Activity: Manufacture of other general-purpose machinery n.e.c.

Business: AUTOMATIZACION INDUSTRIAL DE TODO TIPO DE MAQUINARIA Y SU COMERCIALIZACION,PUDIENDO REALIZAR, ADEMAS, CUANTO SEA PREPARATORIO, AUXILIAR Y COMPLEMENTA-RIO DE DICHO OBJETO PRINCIPAL.

 

Employees

Latest employees figure: 105 (2013)

% of fixed employees: 100,00%

 

Employees evolution

 

 

 

 COMMERCIAL OPERATIONS

 

PURCHASES

Imports from: UE

SALES

Cash collections: 100%

Exports to: CHINA, INGLATERRA, ESTADOS UNIDOS.

National Distribution: 10%

Regional Distribution: 90%

 

Banks

ENTITY

BRANCH

ADDRESS

TOWN OR CITY

PROVINCE

BANCO BILBAO VIZCAYA ARGENTARIA, S.A.

 

 

TOLOSA

 

BANCO DE SABADELL, S.A.

 

 

 

 

BANCO SANTANDER, S.A.

 

 

 

 

There are 3 bank entities registered

 

 


Brands

Brand name: BPH BP HYDRAULICS GOLDAMING SURREY (Valid)

Type: JOINT    Scope: INTERNATIONAL    Date: 21/11/2011

Brand name: BPH B.P.HYDRAULICS GOLDAMING SURREY (Valid)

Type: JOINT    Scope: NATIONAL    Date: 11/07/2011

Brand name: BP HYDRAULICS BPH B.P.HYDRAULICS GOLDMING SURREY (Valid)

Type: JOINT    Scope: NATIONAL    Date: 11/07/2011

Brand name: BPH B.P. HYDRAULICS GOLDAMING SURREY (Valid)

Type: GRAPHICAL    Scope: COMMUNITARY    Date: 09/06/2011

Brand name: BP HYDRAULICS (Valid)

Type: GRAPHICAL    Scope: COMMUNITARY    Date: 05/05/2011

There are 87 brands, signs and commercial names

 

 

LEGAL STRUCTURE

  

 

Constitution Data

Register Date: 23/02/1978

 

Current structure data

Legal form: Joint-stock Company

Share capital: 300.506,05 €

Paid-up capital: 300.506,05 €

 

Legal Aspects

Obligation to fill in Financial Statements: YES

Chamber census: YES (2011)


B.O.R.M.E.

(OFFICIAL GAZETTE OF THE MERCANTILE REGISTER)

 

Summary

·           Acts on activity: 0

·           Acts on administrators: 26 (Last: 18/06/2012, first: 28/08/1990)

·           Acts on capital: 1 (Last: 19/04/1990)

·           Acts on creation: 0

·           Acts on filed accounts: 12 (Last: 10/07/2007, first: 01/10/1990)

·           Acts on identification: 0

·           Acts on Information: 2 (Last: 03/07/2007, first: 12/01/1993)

·           Acts on proceedings: 3 (Last: 21/01/2010, first: 17/08/2009)

 

Latest acts in B.O.R.M.E.

Other acts

ACT

DATE

NOTICE NUM.

MERCANTILE REGISTER

Appointments

18/06/2012

255602

Gipuzkoa

Resignations

18/06/2012

255602

Gipuzkoa

Appointments

18/06/2012

255601

Gipuzkoa

Resignations

18/06/2012

255601

Gipuzkoa

Appointments

11/05/2012

202784

Gipuzkoa

Resignations

11/05/2012

202784

Gipuzkoa

Appointments

11/05/2012

202783

Gipuzkoa

Resignations

11/05/2012

202783

Gipuzkoa

Resignations

08/03/2010

97493

Gipuzkoa

Appointments

08/03/2010

97492

Gipuzkoa

There are 44 acts registered

 

PRESS ARTICLES

 

Press summary by type of information (last five years)

Legal notices: 1 (Last: 01/10/2009)

Structural Data: 2 (Last: 06/04/2008, first: 06/02/2008)

Informative data: 2 (Last: 11/02/2013, first: 09/06/2009)

Financial Information: 2 (Last: 26/03/2008, first: 18/03/2008)

Negative information: 0

Business lines: 2 (Last: 28/05/2008, first: 01/04/2008)

Historical press releases: 2 (Last: 26/04/2006, first: 01/07/2004)

 

Latest press article published

 11/02/2013 EL ECONOMISTA - GENERAL INFORMATION

El GRUPO HINE se compone hoy día de 9 empresas con 2 áreas de actividad (Industrial y Energías Renovables) y presencia en 6 países (Espańa, China, EEUU, Reino Unido, Brasil e India). Su volumen de negocio se sitúa en los 62 millones (casi el 40% procede del exterior) y da empleo directo a 280 personas (176 en Espańa y 104 en el exterior). A pesar de crecer fuera, de forma paralela, en Espańa adquirió 2 cías. (HIDRASA y MOYMSA). Un ańo más tarde desembarcó en EEUU, en 2008 compró una firma en Reino Unido, en 2010 se implantó en Brasil y en 2011 en la India. Posteriormente construyó una fábrica en Olaberria, la cabecera de HINE RENOVABLES, y en 2012 adquirió ALPESA. 

 

 01/10/2009 MARCA - LEGAL ANNOUNCEMENTS

LA JUNTA GRAL. EXTRAORDINARIA Y UNIVERSAL DE LAS SDADES. HINE SA (SDAD. ABSORBENTE) Y DE PROESFALIA SL, HIDRASA HIDRAVICKK SA (SDADES. ABSORBIDAS), CELEBRADAS EL 18/09/09, APROBARON POR UNANIMIDAD LA FUSION DE DICHAS CIAS. 

 

 09/06/2009 EXPANSIÓN - GENERAL INFORMATION

HINE CUENTA CON 230 EMPLEADOS EN ESPAŃA, PERO EXPORTA SUS SERVICIOS A CHINA Y ESTADOS UNIDOS, DONDE DISPONE DE DOS FABRICAS PROPIAS, QUE SIRVEN A LOS GRANDES FABRICANTES DE GENERADORES EOLICOS. LA SDAD., FUNDADA EN 1974, ACOMETIO EN 2005 LA ESTRUCTURACION DE SUS DOS LINEAS DE NEGOCIO (AUTOMATIZACION INDUSTRIAL Y ENERGIAS RENOVABLES) EN DOS EMPRESAS TOTALMENTE DIFERENCIADAS. HINE FACTURO 80 MM. DE EUROS EN 2008 Y CUENTA CON OFICINAS EN VIZCAYA, ALAVA, MADRID, GALICIA, ASTURIAS, LEVANTE E ISLAS, CATALUŃA Y SUR DE ESPAŃA. ASIMISMO, POSEE DOS PLANTAS PRODUCTIVAS EN OLABERRIA, GUIPUZCOA. 

 

 28/05/2008 EL DIARIO VASCO - BUSINESS PRIZES

LA AGENCIA DE DESARROLLO GOEKI ENTREGO SUS PREMIOS A LOS PROYECTOS EMPRESARIALES, EN SU UNDECIMA EDICION. EN EL APARTADO DEDICADO A LA INNOVACION EN LA EMPRESA, LA DISTINCION RECAYO EN HINE, DE OLABERRIA, FABRICANTE DE SISTEMAS OLEHIDRAULICOS. 

 

 06/04/2008 EL DIARIO VASCO - SHAREHOLDERS AND HOLDINGS

LA EMPRESA GUIPUZCOANA HINE, FUNDADA EN 1974 POR PELLO GUIBELALDE Y DEDICADA A DISEŃAR, FABRICAR Y COMERCIALIZAR SISTEMAS OLEOHIDRAULICOS PARA EL SECTOR INDUSTRIAL, CREO EN 2005 HINE RENOVABLES PARA ENTRAR EN EL EMERGENTE SECTOR DE LA ENERGIA EOLICA. EN LA ACTUALIDAD, HINE RENOVABLES OCUPA UNA PARTE DE LA FABRICA QUE HINE TIENE EN OLABERRIA, MIENTRAS CONSTRUYE SU FUTURA FABRICA EN UNOS TERRENOS DE 5.000 METROS CUADRADOS QUE PODRIA ENTRAR EN FUNCIONAMIENTO EN 2009. EL OBJETIVO DE HINE RENOVABLES ES CONVERTISE EN UNA FIRMA LIDER EN EL SUMINISTRO DE SISTEMAS OLEOHIDRAULICOS PARA EL SECTOR DE LAS ENERGIAS RENOVABLES. 

 

There are 11 press articles registered for this company

 

FINANCIAL INFORMATION

  

The information on the last Individual Filed Accounts contained in this report is extracted from the Mercantile Register file of the legal address of the Company and dated 02/02/2000.

 

BALANCE SHEET

 

Assets

 

Figures given in €

 

31/12/1996

(12)

 

31/12/1997

(12)

 

31/12/1998

(12)

 

A) DUE FROM SHAREHOLDERS FOR UNCALLED CAPITAL

 

 

 

B) FIXED ASSETS

1.947.375,38

1.933.245,59

1.789.675,81

I. Incorporation costs

 

 

 

II. Intangible fixed assets

 

 

63.160,36

Concessions, patents, licences , trademarks

 

1.863,14

1.863,14

Software

 

17.850,06

61.297,22

Amortizations

 

-19.713,20

 

III. Tangible fixed assets

1.943.468,80

1.932.404,17

1.725.674,04

Property, plant and equipment

 

1.710.552,57

1.690.358,56

Machinery, equipment and other

 

97.063,45

97.063,45

Other property plant and equipment

 

768.321,85

780.973,16

Other assets

 

303.228,64

371.407,45

Amortizations

 

-946.762,35

-1.214.128,59

IV. Financial fixed assets

3.906,58

841,42

841,42

Long term Securities portfolio

 

661,11

661,11

Long term deposits and guarantees

 

180,30

180,30

V. Own Shares

 

 

 

VI. Long term trade liabilities

 

 

 

C) DEFERRED EXPENSES

 

 

 

D) CURRENT ASSETS

5.773.917,28

5.350.047,48

7.581.383,05

I. Shareholders by required outlays

 

 

 

II. Stocks

1.856.147,75

1.955.452,98

2.327.221,04

Goods available for sale

 

1.568.076,64

1.696.308,58

Work in Progress

 

387.376,34

630.912,46

III. Debtors

3.503.011,07

3.143.677,95

4.932.464,27

Clients

 

3.235.879,22

5.043.092,57

Other debts

 

24,04

30,05

Staff

 

805,36

 

Government

 

14.965,20

174,29

Provisions

 

-107.995,87

-110.832,64

IV. Temporary financial investment

268.099,48

 

 

V. Short-term own shares

 

 

 

VI. Treasury

146.358,47

250.916,54

321.697,74

VII. Periodification adjustments

300,51

 

 

TOTAL ASSETS (A + B + C + D)

7.721.292,66

7.283.293,07

9.371.058,86

 

Liabilities

Figures given in €

 

31/12/1996

(12)

 

31/12/1997

(12)

 

31/12/1998

(12)

 

A) EQUITY

3.038.404,67

3.802.140,81

4.789.561,62

I. Issued Capital

300.506,05

300.506,05

300.506,05

II. Issue premium

 

 

 

III. Revaluation reserve

 

204.524,42

204.524,42

IV. Reserves

2.138.310,92

2.533.374,20

3.297.110,33

Legal Reserve

 

60.101,21

60.101,21

Other funds

 

2.473.272,99

3.237.009,12

V. Results from previous years

 

 

 

VI. Profit and Losses

599.587,71

763.736,13

987.420,82

VII. Dividend paid during the year

 

 

 

VIII. Own shares for capital reduction

 

 

 

B) DEFERRED INCOME

21.402,04

14.592,57

9.520,03

Capital grants

 

14.592,57

9.520,03

C) PROVISIONS FOR LIABILITIES AND EXPENSES

 

 

 

D) LONG TERM LIABILITIES

420.708,47

407.191,71

299.965,14

I. Bonds issue and other negotiable values

 

 

 

II. Debts with bank entities

 

407.191,71

299.965,14

Long term bank loans

 

407.191,71

299.965,14

III. Debts with associated and affiliated companies

 

 

 

IV. Other creditors

 

 

 

V. Deferred debts on shares

 

 

 

VI. Long term debt with creditor

 

 

 

E) SHORT TERM LIABILITIES

4.240.777,47

3.059.367,98

4.272.012,07

I. Bonds issue and other negotiable values

 

 

 

II. Debts with bank entities

1.906.464,49

1.336.104,00

1.293.305,93

Loans and other debts

 

1.336.104,00

1.293.305,93

III. Short term debts with associated and affiliated companies

 

 

 

IV. Trade creditors

2.092.273,39

1.263.026,94

2.314.479,58

Expenses

 

1.263.026,94

2.314.479,58

V. Other non-commercial debt

242.039,59

460.237,04

664.226,56

Government

 

392.472,92

562.379,05

Other debts

 

 

8.444,22

Accounts receivable

 

67.764,11

93.403,29

VI. Provisions for current assets

 

 

 

VII. Periodification adjustments

 

 

 

F) SHORT TERM PROVISIONS FOR LIABILITIES AND EXPENSES

 

 

 

LIABILITIES (A + B + C + D + E + F)

7.721.292,66

7.283.293,07

9.371.058,86

PROFIT AND LOSS ACCOUNT

  

Items of the Profit and Loss Account

Figures given in €

 

31/12/1996

(12)

 

31/12/1997

(12)

 

31/12/1998

(12)

 

A) EXPENSES (A.1 a A.16)

8.464.095,54

10.228.456,72

11.718.137,34

A.1. Reduction in stocks of finished goods and work in progress

 

 

 

A.2. Supplies

 

7.028.746,41

8.656.203,05

Raw materials consumed

 

7.028.746,41

8.127.228,25

Other expenses

 

 

528.974,79

A.3. Labour cost

1.458.367,89

1.577.476,47

1.631.170,89

Wages

 

1.314.215,14

1.359.555,49

Social security expenses

 

263.261,33

271.615,40

A.4. Assets Amortization

134.518,53

232.826,08

288.612,02

A.5. Variation in traffic provisions

35.285,42

30.747,78

48.465,62

Variance in provision for bad debts

 

30.747,78

48.465,62

A.6. Other operating costs

752.671,50

915.281,33

571.496,40

External costs

 

885.495,17

555.629,68

Taxes

 

8.714,68

14.526,46

Other day to day expenses

 

21.071,48

1.340,26

A.I. OPERATING RESULT (B.1+B.2+B.3+B.4-A.1-A.2-A.3-A.4-A.5-A.6)

889.197,41

1.153.937,23

1.428.912,29

A.7. Financial expenses and similar

194.481,51

146.701,04

89.460,65

Other companies debts

 

146.701,04

89.460,65

A.8. Variation in financial investment provision

 

 

 

A.9. Negative change difference

 

919,55

3.095,21

A.II. POSITIVE FINANCIAL RESULTS (B.5+B.6+B.7+B.8-A.7-A.8-A.9)

 

 

 

A.III. PROFIT FROM ORDINARY ACTIVITIES (A.I+A.II-B.I-B.II)

737.538,01

1.049.493,35

1.395.790,51

A.10. Variation in provision in fixed assets

 

 

 

A.11. Losses in fixed assets

 

 

468,79

A.12. Losses from own shares and bonds

 

 

 

A.13. Extraordinary charges

901,52

 

7.308,31

A.14. Other exercises’ expenses and losses

 

 

22.171,34

A.IV. POSITIVE EXTRAORDINARY RESULT (B.9+B.10+B.11+B.12+B.13-A.10-A.11-A.12-A.13-A.14)

6.034,16

10.000,84

 

A.V. PROFIT BEFORE TAXES (A.III+A.IV-B.III-B.IV)

743.572,18

1.059.494,19

1.387.105,89

A.15. Corporate Taxes

143.984,47

295.758,06

399.685,07

A.16. Other taxes

 

 

 

A.VI. EXERCISE RESULT (PROFIT) (A.V-A.14-A.15)

599.587,71

763.736,13

987.420,82

B) INCOMES (B.1 to B.13)

9.063.683,24

10.992.192,85

12.705.558,16

B.1. Net Turnover

8.988.358,40

10.770.906,21

12.577.278,14

Sales

 

10.777.811,84

12.577.278,14

Refunds and sale reminders

 

-6.905,63

 

B.2. Increase in inventory of finished goods and works in progress

 

67.042,90

 

B.3. Expenses capitalized

 

 

 

B.4. Other operating income

 

101.066,20

47.582,13

Grants

 

30.399,19

360,61

Excess in provision for liabilities and charges

 

70.667,00

47.221,52

B.I. OPERATING LOSSES (A.1+A.2+A.3+A.4+A.5+A.6-B.1-B.2-B.3-B.4)

 

 

 

B.5. Incomes from share participations

 

 

 

B.6. Income from other securities and credits to fixed assets

 

 

 

B.7. Other interests and similar

 

38.801,34

57.096,15

Other Interests

 

38.801,34

57.096,15

B.8. Positive change difference

 

4.375,37

2.337,94

B.II. NEGATIVE FINANCIAL RESULTS (A.7+A.8+A.9-B.5-B.6-B.7-B.8)

151.659,39

104.443,88

33.121,78

B.III. LOSSES FROM ORDINARY ACTIVITIES (B.I+B.II-A.I-A.II)

 

 

 

B.9. B.9. Gains from disposal of fixed assets

 

3.191,37

10.974,48

B.10. Gains from dealing in own shares

 

 

 

B.11. Paid in surplus

 

6.809,47

5.078,55

B.12. Extraordinary income

6.935,68

 

5.210,77

B.13. Other year’s income and profits

 

 

 

B.IV. NEGATIVE EXTRAORDINARY LOSSES (A.10+A.11+A.12+A.13+A.14-B.9-B.10-B.11-B.12-B.13)

 

 

8.684,62

B.V. LOSS BEFORE TAXES (B.III+B.IV-A.III-A.IV)

 

 

 

B.VI. EXERCISE RESULTS (LOSS) (B.V+A.14+A.15)

 

 

 

FINANCIAL BALANCE

 

Here the Main Capital Amounts of the company and the Revolving Fund Evolution are analysed.

 

Financial Balance Table

Figures given in €

 

31/12/1996

(12)

 

%

31/12/1997

(12)

 

%

31/12/1998

(12)

 

%

A) DUE FROM SHAREHOLDERS FOR UNCALLED CAPITAL

 

 

 

 

 

 

B) FIXED ASSETS

1.947.375,38

25,22

1.933.245,59

26,54

1.789.675,81

19,10

C) DEFERRED EXPENSES

 

 

 

 

 

 

D) CURRENT ASSETS

5.773.917,28

74,78

5.350.047,48

73,46

7.581.383,05

80,90

TOTAL ASSETS (A + B + C + D)

7.721.292,66

 

7.283.293,07

 

9.371.058,86

 

 

A) EQUITY

3.038.404,67

39,35

3.802.140,81

52,20

4.789.561,62

51,11

B) DEFERRED INCOME

21.402,04

0,28

14.592,57

0,20

9.520,03

0,10

C) PROVISIONS FOR LIABILITIES AND EXPENSES

 

 

 

 

 

 

D) LONG TERM LIABILITIES

420.708,47

5,45

407.191,71

5,59

299.965,14

3,20

E) SHORT TERM LIABILITIES

4.240.777,47

54,92

3.059.367,98

42,01

4.272.012,07

45,59

F) SHORT TERM PROVISIONS FOR LIABILITIES AND EXPENSES

 

 

 

 

 

 

LIABILITIES (A + B + C + D + E + F)

7.721.292,66

 

7.283.293,07

 

9.371.058,86

 

 

RATIOS

  

Main Ratios

 

31/12/1996

(12)

 

31/12/1997

(12)

 

31/12/1998

(12)

 

BALANCE RATIOS

Working Capital (€)

1.533.139,81

2.290.679,50

3.309.370,98

Working capital ratio

0,20

0,32

0,35

Working capital requirement (€)

 

3.375.866,96

4.280.979,17

Soundness Ratio

1,56

1,97

2,68

External Funds on Equity

1,52

0,91

0,95

Average collection period (days)

140

105

141

Average payment period (days)

 

58

90

LIQUIDITY RATIOS

Current ratio (%)

136,15

174,87

177,47

Quick Ratio (%)

9,77

8,20

7,53

Treasury (€)

 

-1.085.187,46

-971.608,19

Sales on current assets (days)

560

725

597

DEBT RATIOS

 

Borrowing Percentage (%)

 

23,94

17,00

External Financing Average Cost

 

0,08

0,06

Debt Service Coverage

 

1,75

1,25

Interest Coverage

4,57

7,87

15,97

GENERAL ACTIVITY RATIOS

 

Auto financing generated by sales (%)

8,17

9,25

10,15

Auto financing generated by Assets (%)

9,51

13,68

13,62

Breakdown Point

6,67

6,73

6,78

Average Sales Volume per Employee

37.388,43

 

46.504,07

Average Cost per Employee

6.066,30

 

6.031,20

Assets Turnover

1,16

1,48

1,34

Inventory Turnover (days)

116

101

97

Increase of the Sales Figures (%)

8,86

19,83

16,77

Added value growth (%)

18,43

18,97

13,43

Labour Productivity

1,73

1,90

2,08

Cash flow (€)

769.391,66

1.027.309,99

1.324.498,46

SOLVENCY RATIOS

 

Payback Capacity

0,16

0,30

0,29

Assets Guarantee

1,66

2,10

2,05

Short Term Debts Proportion (%)

90,98

88,25

93,44

 

Results Analysis Ratios

 

31/12/1996

(12)

 

31/12/1997

(12)

 

31/12/1998

(12)

 

Return on Assets (ROA) (%)

11,52

15,84

15,25

Return on Equity (ROE) (%)

24,47

27,87

28,96

Operating Profitability (%)

13,72

19,46

18,84

General Profitability (%)

6,67

7,09

7,85

Equity gearing

2,09

1,74

1,91

 

 

ADDITIONAL INFORMATION

  

Consulted Sources

Central Mercantile Register

Mercantile Registrars

Chamber of Commerce / Camerdata

Tax Administration / VIES Consultation

Tax Administration / Consultation by NIF

BOP

INTERNET

Telephone directory: PÁGINAS AMARILLAS

Telephone directory: PÁGINAS BLANCAS

Telephone directory: QDQ

Empresa


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.26

UK Pound

1

Rs.81.94

Euro

1

Rs.70.21

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.