MIRA INFORM REPORT

Report Date :

21.03.2013

IDENTIFICATION DETAILS

Name :	DHAVAL GEMS BVBA
Registered Office :	Hoveniersstraat 2 2018 Antwerpen
Country :	Belgium
Financials (as on) :	31.12.2011
Date of Incorporation :	10.01.1991
Com. Reg. No.:	441514801
Legal Form :	Private Limited Company (BL/LX)
LINE OF BUSINESS :	WHOLESALE OF DIAMONDS AND OTHER PRECIOUS STONES
No. of Employees :	Not Available

RATING & COMMENTS

MIRA’s Rating :

B

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Status :	Moderate
Payment Behaviour :	Slow but correct
Litigation :	Clear

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30^th, 2012

Country Name	Previous Rating (31.03.2011)	Current Rating (30.06.2012)
Belgium	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

BELGIUM - ECONOMIC OVERVIEW

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 2.0%, the unemployment rate decreased slightly to 7.7% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011. Despite the relative improvement in Belgium's budget deficit, public debt hovers near 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian arm of a Franco-Belgian bank. An ageing population and rising social expenditures are mid- to long-term challenges to public finances.

Source : CIA

Company name and address

Business number	441514801
Company name	DHAVAL GEMS BVBA
Address	HOVENIERSSTRAAT 2
	2018 ANTWERPEN
Number of staff	0
Date of establishment	10/01/1991
Telephone number	032349269
Fax number	032315911

Accounts & ratios

Date of latest accounts	Turnover	Profit Before Tax	Net worth	Working capital
31/12/2011		5,923	144,253	113,940
31/12/2010		-26,852	138,329	116,770
31/12/2009		-883	165,137	134,676

Accounts & ratios

Date of latest accounts	Balance Total	Number of Employees	Capital	Cashflow
31/12/2011	1,377,243	0	18,600	7,010
31/12/2010	1,292,277	0	18,600	-17,906
31/12/2009	1,037,413	0	18,600	7,512

Trends

Profitability
Liquidity
Net worth

Payment expectations

Past payments		Payment expectation days	-
Industry average payment expectation days	176.20	Industry average day sales outstanding	110.11
Day sales outstanding	-

Court data summary

Bankruptcy details
Court action type	no
Protested bills
Bill amount	-
NSSO details
Date of summons	-

Business number	441514801	Company name	DHAVAL GEMS BVBA
Fax number	032315911	Date founded	10/01/1991
Company status	active	Company type	Private Limited Company (BL/LX)
Currency	Euro (€)	Date of latest accounts	31/12/2011
Activity code	46761	liable for VAT	yes
Activity description	Wholesale of diamonds and other precious stones	VAT Number	BE.0441.514.801
Belgian Bullettin of Acts Publications	moniteur belge

Joint Industrial Committee (JIC)

Export accounts to CSV file

comparison mode

average

median

Profit & loss

Annual accounts	31-12-2011	%	31-12-2010	%	31-12-2009	Industry average 2011	%
Weeks	52		52		52
Currency	EUR		EUR		EUR
Turnover	-	-	-	-	-	49,761,740	-
Total operating expenses	-	-	-	-	-	49,123,405	-
Operating result	6,501	24.61	-26,413	-6652	-391	238,450	-97.27
Total financial income	0	-91.30	0	-37.84	0	149,554	-99
Total financial expenses	577	31.53	439	-10.87	493	288,302	-99
Results on ordinary operations before taxation	5,923	22.06	-26,852	-2939	-883	84,337	-92.98
Taxation	-	-	-44	-102	1,969	37,937	-
Results on ordinary operations after taxation	5,923	22.10	-26,808	-839	-2,853	59,033	-89.97
Extraordinary items	0	-	0	-	0	3,114	-100
Other appropriations	0.00	-	0.00	-	0.00	-	-
Net result	5,923	22.10	-26,808	-839	-2,853	62,031	-90.45
other information
Dividends	-	-	-	-	-	147,735	-
Director remuneration	-	-	-	-	-	115,336	-
Employee costs	-	-	-	-	-	128,224	-
Wages and salary	-	-	-	-	-	108,712	-
Employee pension costs	-	-	-	-	-	8,542	-
Social security contributions	-	-	-	-	-	27,245	-
Other employee costs	0	-	0	-	0	3,581	-100
Amortization and depreciation	1,087	-87.79	8,902	-14.11	10,364	18,431	-94.10

balance sheet

Annual accounts	31-12-2011	%	31-12-2010	%	31-12-2009	Industry average 2011	%
Weeks	52		52		52
Currency	EUR		EUR		EUR
Intangible fixed assets	0	-	0	-	0	1,448	-100
Tangible fixed assets	9,175	2074	422	-95.48	9,324	177,869	-94.84
Land & building	-	-	-	-	-	346,516	-
Plant & machinery	9,175	2589	341	-56.00	775	21,761	-57.84
Other tangible assets	0	-99	81	-99	8,548	24,774	-99
Financial fixed assets	21,138	0	21,138	0	21,138	277,948	-92.40
Total fixed assets	30,312	40.60	21,560	-29.22	30,461	364,361	-91.68
Inventories	298,557	77.36	168,335	-70.40	568,670	3,057,509	-90.24
Raw materials & consumables	-	-	-	-	-	4,164,364	-
Work in progress	0	-	0	-	0	2,470	-100
Finished goods	0	-	0	-	0	2,042,920	-100
Other stocks	298,557	77.36	168,335	-70.40	568,670	470,724	-36.58
Trade debtors	933,497	-9.26	1,028,787	313	248,889	3,898,466	-76.05
Cash	112,218	60.19	70,051	-62.82	188,388	240,068	-53.26
other amounts receivable	2,031	-32.27	2,999	557	456	247,007	-99
Miscellaneous current assets	628	15.31	545	-0.56	548	21,314	-97.05
Total current assets	1,346,931	6.00	1,270,717	26.19	1,006,952	6,955,068	-80.63
current liabilities
Trade creditors	461,011	12.65	409,257	126	180,584	2,783,115	-83.44
Short term group loans	-	-	-	-	-	-	-
Other short term loans	0	-	0	-	0	1,893,711	-100
Miscellaneous current liabilities	771,980	3.66	744,690	7.66	691,692	108	- -
Total current liabilities	1,232,990	6.85	1,153,947	32.29	872,276	4,930,367	-74.99
Long term debts
Long term group loans	-	-	-	-	-	-	- -
Other long term loans	-	-	-	-	-	-	- -
Other long term liabilities	0	-	0	-	0	143,350	-100
Total long term debts	0	-	0	-	0	599,761	-100
shareholders equity
Issued share capital	18,600	0	18,600	0	18,600	1,025,391	-98.19
Share premium account	-	-	-	-	-	108,219	-
Reserves	125,653	4.95	119,729	-18.29	146,537	698,475	-82.01
Revaluation reserve	-	-	-	-	-	815,555	-
Total shareholders equity	144,253	4.28	138,329	-16.23	165,137	1,745,277	-91.73
Working capital	113,940	-2.42	116,770	-13.30	134,676	2,024,701	-94.37
Cashflow	7,010	39.15	-17,906	-338	7,512	77,239	-90.92
Net worth	144,253	4.28	138,329	-16.23	165,137	1,743,828	-91.73

ratio analysis

Annual accounts	31-12-2011	change(%)	31-12-2010	change(%)	31-12-2009	Industry average 2011	%
Trading performance
Profit Before Tax	-	-	-	-	-	-748,00	-
Return on capital employed	4.11	21.17	-19.41	-3562	-0.53	-14,00	29.36
Return on total assets employed	0.43	20.67	-2.08	-2211	-0.09	-34,00	1.26
Return on net assets employed	4.11	21.17	-19.41	-3562	-0.53	-13,00	31.62
Sales / net working capital	-	-	-	-	-	67,00	-
Stock turnover ratio	-	-	-	-	-	67,00	-
Debtor days	-	-	-	-	-	58.397,00	-
Creditor days	-	-	-	-	-	330,00	-
short term stability
Current ratio	1.09	-0.91	1.10	-4.35	1.15	4,00	-93.94
Liquidity ratio / acid ratio	0.85	-11.46	0.96	92.00	0.50	3,00	-71.67
Current debt ratio	8.55	2.52	8.34	57.95	5.28	18,00	-52.50
Liquidity ratio reprocessed	-	-	-	-	-	-	-
long term stability
Gearing	-	-	-	-	-	265,00	-
Equity in percentage	10.47	-2.15	10.70	-32.79	15.92	-1.082,00	0.97
Total debt ratio	8.55	2.52	8.34	57.95	5.28	19,00	-55.00

Industry comparison

Activity code	46761
Activity description	Wholesale of diamonds and other precious stones
industry average credit rating	64.48
Industry average credit limit	140177.31

Industry comparison

Activity code	46761
Activity description	Wholesale of diamonds and other precious stones
Industry average payment expectation days	176.20
Industry average day sales outstanding	110.11

Industry quartile analysis

Payment expectations
Company result	-
Lower	122.56
Median	73.49
Upper	41.66
Day sales outstanding
Company result	-
Lower	106.72
Median	54.84
Upper	24.41

Company result	-
Lower	122.56
Median	73.49
Upper	41.66

Company result	-
Lower	106.72
Median	54.84
Upper	24.41

Summary

Group - Number of Companies	0
Linkages - Number of Companies	0
Number of Countries	0

Group Structure

No group structure for this company.

Minority Shareholders

No minority shareholders found

Minority Interests

No minority interests found

NSSO details

Business number	441514801
Name of defendant	-
Legal form of defendant	-
Date of summons	-
Labour court	-

Bankruptcy details

There is no bankruptcy data against this company

court data

there is no data for this company

Current director details

Name	MANISH GANDHI
Position	Principal Manager
Start Date	05/09/2010
Street	57 CHARLOTTALEI ANTWERPEN
Post code	2018
Country	Belgium

Former director details

Name	EDUARD ELZAS
Position	Principal Manager
Start Date	23/08/1997
End Date	-
Street	30 RUBENSLEI ANTWERPEN
Post code	2018
Country	Belgium
Name	EDUARD ELZAS
Position	Director
Start Date	02/06/1997
End Date	-
Street	30 RUBENSLEI ANTWERPEN
Post code	2018
Country	Belgium

Name	TATSUYA KIYOSE
Position	Director
Start Date	21/08/1997
End Date	-
Street
Post code
Country	Japan
Name	KUNIYOSHI KAWSHIMA
Position	Director
Start Date	21/08/1997
End Date	-
Street
Post code
Country	Japan

Name	PERCY MIRIKITANI
Position	Director
Start Date	21/08/1997
End Date	-
Street
Post code
Country	United States

DIAMOND INDUSTRY – INDIA

- From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8^th Century B.C.  India, in fact, remained undisputed leader till 18^th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

- The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

- The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

- Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

- Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

- The diamond jewellery industry in India today may be more than Rs 60000 mil and is rated amongst the fastest growing  in the world. Indi ranks third in the world in domestic diamond consumption.

- Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

- Excerpts from Times of India dated 30^th October 2010 is as under –

DIAMOND SAGA – DIRTY DOZEN STUCK WITH 2K CR DEBT

This could be the biggest credibility crisis the Indian diamond industry has ever faced. Fifteen banks run the risk of losing Rs 2000 crore lent to a dozen diamond firms in Surat. Until about two months ago, they had not repaid  these dues. Bankers believe many diamantaires borrowed money during the economic downturn two years ago and diverted funds to businesses like real estate and capital markets. Many of themselves made money from these businesses but their diamond companies have gone sick and declared insolvency.

- Most of the money borrowed from the banks in the name of their diamond business has been diverted in real estate and the share market. The banks are not in a position to seize their properties because in many cases, these were purchased in the name of their relatives and friends.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.54.37
UK Pound	1	Rs.82.07
Euro	1	Rs.70.03

INFORMATION DETAILS

Report Prepared by :

PRL

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
--	NB	New Business	--

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)