MIRA INFORM REPORT

 

 

Report Date :

21.03.2013

 

IDENTIFICATION DETAILS

 

Name :

SHALIMAR CHEMICAL WORKS LIMITED

 

 

Registered Office :

92 E, Alipore Road, Kolkata – 700027, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.05.1945

 

 

Com. Reg. No.:

21-012325

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24299WB1945PLC012325

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Supplier of Coconut Oil, Mustard Oil, Edible Oil, Vegetable Oil, Meat Masala, Cooking Oil, Ayurvedic Jasmine Oil, Ayurvedic Hair Oil, Medicated Hair Oil, Chef Spices etc.

 

 

No. of Employees :

Information declined by the management  

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having a good track record. Financially company performance seems to be strong. Performance capability appears to be high.  Liquidity position is good.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Prakash Sarkar

Designation :

Marketing Manager

Contact No.:

91-9830336353

Date :

25.02.2013

 

 

LOCATIONS

 

Registered Office / Head Office:

92 E, Alipore Road, Kolkata – 700027, West Bengal, India

Tel. No.:

91-33-24793166 / 2169 / 2382 / 9026 / 5907

Mobile No.:

91-9830336353 (Mr. Prakash Sarkar)

Fax No.:

91-33-24793557

E-Mail :

srmanager.accounts@scwl-india.com

corporate@scwl-india.com 

Website :

http://www.scwl-india.com

 

 

Branch Office :

Located at

 

  • Agartala
  • Ahmedabad
  • Burdwan
  • Calicut
  • Cuttack
  • Delhi
  • Guwahati
  • Hyderabad
  • Jaipur
  • Jamshedpur
  • Kanpur
  • Madhupura Ganj
  • Mumbai
  • Patna
  • Raipur
  • Siliguri
  • Tura
  • Uttarakhand

 

 

DIRECTORS

 

As on 30.07.2012

 

Name :

Mr. Tilok Bhattacharjee

Designation :

Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

12.01.1988

Date of Appointment :

09.11.2012

DIN No.:

06428615

 

 

Name :

Mr. Lokenath Bhattacharjee

Designation :

Managing Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

29.08.1948

Date of Appointment :

03.08.1982

DIN No.:

00562943

 

 

Name :

Mr. Somenath Bhattacharjee

Designation :

Managing Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

04.10.1955

Date of Appointment :

01.05.1997

DIN No.:

00562880

 

 

Name :

Mr. Ashok Kumar Bose

Designation :

Director

Address :

16-2-147/3, Anand Nagar, Malakpet, Hyderabad – 500036, Andhra Pradesh, India

Date of Birth/Age :

10.06.1959

Date of Appointment :

13.04.2001

DIN No.:

00562717

 

 

Name :

Mr. Nikhilesh Basu

Designation :

Director

Address :

18-8-278/A/2, Rakshapuram Colony, Saidabad, Hyderabad  - 500059, Andhra Pradesh, India

Date of Birth/Age :

11.03.1961

Date of Appointment :

13.04.2001

DIN No.:

00562807

 

 

Name :

Mr. Kushal Bhattacharjee

Designation :

Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

13.06.1980

Date of Appointment :

16.06.2008

DIN No.:

02236632

 

 

Name :

Ms. Indrani Bhattacharjee

Designation :

Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

15.08.1954

Date of Appointment :

16.06.2008

DIN No.:

02236514

 

 

Name :

Ms. Chandralekha Bhattacharjee

Designation :

Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

24.08.1966

Date of Appointment :

16.06.2008

DIN No.:

02236044

 

 

KEY EXECUTIVES

 

Name :

Mr. Prakash Sarkar

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.07.2012

 

Names of Shareholders

 

No. of Shares

 

 

 

Lokenath Bhattacharjee

 

180761

Somenath Bhattacharjee

 

181040

Ashok Kumar Bose

 

1200

Nikhilesh Basu

 

1200

Kushal Bhattacharjee

 

15000

Indrani Bhattacharjee

 

4943

Chandralekha Bhattacharjee

 

4946

Tilok Bhattacharjee

 

5000

Hirak Bhattacharjee

 

5000

Suraiya Minerals and Chemicals Private Limited, India 

 

143

Panchana Mondal

 

50480

Chandrasadhan Mondal

 

37378

Kanailal Naskar

 

6442

Baloram Naskar

 

6429

Total

 

499962

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.07.2012

 

Category

 

Percentage

Bodies corporate

 

79.00

Directors or relatives of directors

 

21.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Supplier of Coconut Oil, Mustard Oil, Edible Oil, Vegetable Oil, Meat Masala, Cooking Oil, Ayurvedic Jasmine Oil, Ayurvedic Hair Oil, Medicated Hair Oil, Chef Spices etc.

 

 

Products :

Product Description

Item Code No.

Coconut Oil

1513

Spices(Chilli)

0904

Spices(Turmeric)

0910

Mustard Oil

1514

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management  

 

 

Bankers :

Andhra Bank, Kolkata Main Branch, 14/1b, Ezra Street, Kolkata - 700001, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

 

 

 

TERM LOAN

 

 

From Bank

205.319

157.555

Total

205.319

157.555

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Kar and Associates

Chartered Accountants

Address :

66J, Tollygunge Road, Kolkata-700033, West Bengal, India  

PAN No.:

AEPPK1823G

 

 

Memberships :

  • RONIL OIL AND FOODS PRIVATE LIMITED

CIN No.: U15143WB2002PTC094569

 

  • SHALIMAR OVERSEAS INDUSTRIES PRIVATE LIMITED

CIN No.: U15142WB2003PTC096671

 

  • NILGIRI OIL AND ALLIED INDUSTRIES
  • RAJATGIRI OIL INDUSTRIES

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

790000

Equity Shares

Rs.10/- each

Rs.7.900 Millions

20000

Preference Shares

Rs.100/- each

Rs.2.000 Millions

 

Total

 

Rs.9.900 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

499962

Equity Shares

Rs.10/- each

Rs.5.000 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.000

5.000

5.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

668.884

556.377

464.581

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

673.884

561.377

469.581

LOAN FUNDS

 

 

 

1] Secured Loans

205.319

157.555

114.088

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

205.319

157.555

114.088

DEFERRED TAX LIABILITIES

2.370

2.378

2.346

 

 

 

 

TOTAL

881.573

721.310

586.015

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

137.448

113.083

95.679

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

3.078

2.969

2.969

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

190.996

279.280

233.884

 

Sundry Debtors

0.000

0.000

1.324

 

Cash & Bank Balances

651.197

388.406

374.631

 

Other Current Assets

4.722

1.80

21.248

 

Loans & Advances

31.894

39.053

149.818

Total Current Assets

878.809

708.539

780.905

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

0.000

128.175

 

Other Current Liabilities

130.081

93.957

11.744

 

Provisions

7.681

9.334

153.619

Total Current Liabilities

137.762

103.291

293.538

Net Current Assets

741.047

605.258

487.367

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

881.573

721.310

586.015

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3030.188

2739.639

2386.663

 

 

Other Income

19.150

15.477

32.306

 

 

TOTAL                                     (A)

3049.338

2755.116

2418.969

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2238.026

2139.181

2268.167

 

 

Purchases of stock-in-trade

6.380

7.841

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

24.214

(33.434)

 

 

 

Employee benefit expense

28.604

26.461

 

 

 

Other expenses

458.754

353.639

 

 

 

Expenditure on production, transportation and other expenditure pertaining to E&P activities

84.276

85.476

 

 

 

TOTAL                                     (B)

2840.254

2579.164

2268.167

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

209.084

175.952

150.802

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

19.377

16.035

11.634

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

189.707

159.917

139.168

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

16.814

15.156

11.813

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

172.893

144.761

127.355

 

 

 

 

 

Less

TAX                                                                  (H)

56.357

48.317

43.615

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

116.536

96.444

83.740

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

3030.188

2739.639

NA

 

TOTAL EARNINGS

3030.188

2739.639

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

233.29

192.90

167.49

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.82

3.50

3.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.71

5.28

5.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.01

17.62

14.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.26

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.30

0.28

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.38

6.86

2.66

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U24299WB1945PLC012325

Name of the company

SHALIMAR CHEMICAL WORKS LIMITED

Address of the registered office or of the principal place of  business in India of the company

92 E, Alipore Road, Kolkata – 700027, West Bengal, India

E-mail Id : srmanager.accounts@scwl-india.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80044049

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

Andhra Bank, Kolkata Main Branch, 14/1b, Ezra Street, Kolkata - 700001, West Bengal, India

E-Mail id : bmcal0070@andhrabank.co.in

Nature of instrument creating charge

Composite agreement dated.29.05.2012

Date of instrument Creating the charge

29.05.2012

Amount secured by the charge

Rs.200.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest as per Bank's/RBI Guidelines from time to time

 

Terms of Repayment

OCC - Tenor One Year.

 

Margin

25% on Stocks and 50% on Book Debts less than 90 days.

 

Extent and Operation of the charge

By way First and Exclusive Charge.

 

Others

Rs. 200.000 Millions (OCC).

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of Raw materials, Work in Process, Finished Goods of Coconut Oil, Mustered Oil, Mustered Seed, Spices and Packing Material and assignment of Book Debts.

 

Equitable Mortgage of Factory and Building 3 Acres 24 Guntas of Land under Survey No.160 at 81/13/30, Mialardevpally Village Gram Panchayat Katedan Rajendra Nagar Ranga Reddy District, Hyderabad Andhra Pradesh. and 1 Acres 30 Guntas of Land under Survey No.160 at 81/13/30, Mialardevpally Village Gram Panchayat Katedan Rajendra Nagar Ranga Reddy District, Hyderabad Andhra Pradesh.

 

Equitable Mortgage of Land Building and Structures Plant and Machinery of the Company Rathatala Post: Narendrapur District South 24 Parganas, Kolkata.

Date of instrument modifying the charge

20.09.2010

Particulars of the present modification

By this modification overall limit stand enhanced from Rs.170.800 Millions to Rs.200.000 Millions

 

Other Terms and Conditions remain unchanged.

 

CONTINGENT LIABILITY 

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

 

 

 

Sales Tax, VAT, Entry Tax, CST Disputes

52.999

76.402

 

FIXED ASSETS:

 

  • Land
  • Factory Building
  • Factory Equipments
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.38

UK Pound

1

Rs.82.07

Euro

1

Rs.70.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYN

 

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

MIRA INFORM REPORT

 

 

Report Date :

21.03.2013

 

 

 

 

Tel. No.:

91-33-24361260 / 24793166

Fax No.:

91-33-24361419 / 24793557

 

 

IDENTIFICATION DETAILS

 

Name :

SHALIMAR CHEMICAL WORKS LIMITED

 

 

Registered Office :

92 E, Alipore Road, Kolkata – 700027, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.05.1945

 

 

Com. Reg. No.:

21-012325

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24299WB1945PLC012325

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Supplier of Coconut Oil, Mustard Oil, Edible Oil, Vegetable Oil, Meat Masala, Cooking Oil, Ayurvedic Jasmine Oil, Ayurvedic Hair Oil, Medicated Hair Oil, Chef Spices etc.

 

 

No. of Employees :

Information declined by the management  

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having a good track record. Financially company performance seems to be strong. Performance capability appears to be high.  Liquidity position is good.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Prakash Sarkar

Designation :

Marketing Manager

Contact No.:

91-9830336353

Date :

25.02.2013

 

 

LOCATIONS

 

Registered Office / Head Office:

92 E, Alipore Road, Kolkata – 700027, West Bengal, India

Tel. No.:

91-33-24793166 / 2169 / 2382 / 9026 / 5907

Mobile No.:

91-9830336353 (Mr. Prakash Sarkar)

Fax No.:

91-33-24793557

E-Mail :

srmanager.accounts@scwl-india.com

corporate@scwl-india.com 

Website :

http://www.scwl-india.com

 

 

Branch Office :

Located at

 

  • Agartala
  • Ahmedabad
  • Burdwan
  • Calicut
  • Cuttack
  • Delhi
  • Guwahati
  • Hyderabad
  • Jaipur
  • Jamshedpur
  • Kanpur
  • Madhupura Ganj
  • Mumbai
  • Patna
  • Raipur
  • Siliguri
  • Tura
  • Uttarakhand

 

 

DIRECTORS

 

As on 30.07.2012

 

Name :

Mr. Tilok Bhattacharjee

Designation :

Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

12.01.1988

Date of Appointment :

09.11.2012

DIN No.:

06428615

 

 

Name :

Mr. Lokenath Bhattacharjee

Designation :

Managing Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

29.08.1948

Date of Appointment :

03.08.1982

DIN No.:

00562943

 

 

Name :

Mr. Somenath Bhattacharjee

Designation :

Managing Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

04.10.1955

Date of Appointment :

01.05.1997

DIN No.:

00562880

 

 

Name :

Mr. Ashok Kumar Bose

Designation :

Director

Address :

16-2-147/3, Anand Nagar, Malakpet, Hyderabad – 500036, Andhra Pradesh, India

Date of Birth/Age :

10.06.1959

Date of Appointment :

13.04.2001

DIN No.:

00562717

 

 

Name :

Mr. Nikhilesh Basu

Designation :

Director

Address :

18-8-278/A/2, Rakshapuram Colony, Saidabad, Hyderabad  - 500059, Andhra Pradesh, India

Date of Birth/Age :

11.03.1961

Date of Appointment :

13.04.2001

DIN No.:

00562807

 

 

Name :

Mr. Kushal Bhattacharjee

Designation :

Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

13.06.1980

Date of Appointment :

16.06.2008

DIN No.:

02236632

 

 

Name :

Ms. Indrani Bhattacharjee

Designation :

Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

15.08.1954

Date of Appointment :

16.06.2008

DIN No.:

02236514

 

 

Name :

Ms. Chandralekha Bhattacharjee

Designation :

Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

24.08.1966

Date of Appointment :

16.06.2008

DIN No.:

02236044

 

 

KEY EXECUTIVES

 

Name :

Mr. Prakash Sarkar

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.07.2012

 

Names of Shareholders

 

No. of Shares

 

 

 

Lokenath Bhattacharjee

 

180761

Somenath Bhattacharjee

 

181040

Ashok Kumar Bose

 

1200

Nikhilesh Basu

 

1200

Kushal Bhattacharjee

 

15000

Indrani Bhattacharjee

 

4943

Chandralekha Bhattacharjee

 

4946

Tilok Bhattacharjee

 

5000

Hirak Bhattacharjee

 

5000

Suraiya Minerals and Chemicals Private Limited, India 

 

143

Panchana Mondal

 

50480

Chandrasadhan Mondal

 

37378

Kanailal Naskar

 

6442

Baloram Naskar

 

6429

Total

 

499962

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.07.2012

 

Category

 

Percentage

Bodies corporate

 

79.00

Directors or relatives of directors

 

21.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Supplier of Coconut Oil, Mustard Oil, Edible Oil, Vegetable Oil, Meat Masala, Cooking Oil, Ayurvedic Jasmine Oil, Ayurvedic Hair Oil, Medicated Hair Oil, Chef Spices etc.

 

 

Products :

Product Description

Item Code No.

Coconut Oil

1513

Spices(Chilli)

0904

Spices(Turmeric)

0910

Mustard Oil

1514

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management  

 

 

Bankers :

Andhra Bank, Kolkata Main Branch, 14/1b, Ezra Street, Kolkata - 700001, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

 

 

 

TERM LOAN

 

 

From Bank

205.319

157.555

Total

205.319

157.555

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Kar and Associates

Chartered Accountants

Address :

66J, Tollygunge Road, Kolkata-700033, West Bengal, India  

PAN No.:

AEPPK1823G

 

 

Memberships :

  • RONIL OIL AND FOODS PRIVATE LIMITED

CIN No.: U15143WB2002PTC094569

 

  • SHALIMAR OVERSEAS INDUSTRIES PRIVATE LIMITED

CIN No.: U15142WB2003PTC096671

 

  • NILGIRI OIL AND ALLIED INDUSTRIES
  • RAJATGIRI OIL INDUSTRIES

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

790000

Equity Shares

Rs.10/- each

Rs.7.900 Millions

20000

Preference Shares

Rs.100/- each

Rs.2.000 Millions

 

Total

 

Rs.9.900 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

499962

Equity Shares

Rs.10/- each

Rs.5.000 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.000

5.000

5.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

668.884

556.377

464.581

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

673.884

561.377

469.581

LOAN FUNDS

 

 

 

1] Secured Loans

205.319

157.555

114.088

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

205.319

157.555

114.088

DEFERRED TAX LIABILITIES

2.370

2.378

2.346

 

 

 

 

TOTAL

881.573

721.310

586.015

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

137.448

113.083

95.679

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

3.078

2.969

2.969

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

190.996

279.280

233.884

 

Sundry Debtors

0.000

0.000

1.324

 

Cash & Bank Balances

651.197

388.406

374.631

 

Other Current Assets

4.722

1.80

21.248

 

Loans & Advances

31.894

39.053

149.818

Total Current Assets

878.809

708.539

780.905

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

0.000

128.175

 

Other Current Liabilities

130.081

93.957

11.744

 

Provisions

7.681

9.334

153.619

Total Current Liabilities

137.762

103.291

293.538

Net Current Assets

741.047

605.258

487.367

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

881.573

721.310

586.015

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3030.188

2739.639

2386.663

 

 

Other Income

19.150

15.477

32.306

 

 

TOTAL                                     (A)

3049.338

2755.116

2418.969

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2238.026

2139.181

2268.167

 

 

Purchases of stock-in-trade

6.380

7.841

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

24.214

(33.434)

 

 

 

Employee benefit expense

28.604

26.461

 

 

 

Other expenses

458.754

353.639

 

 

 

Expenditure on production, transportation and other expenditure pertaining to E&P activities

84.276

85.476

 

 

 

TOTAL                                     (B)

2840.254

2579.164

2268.167

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

209.084

175.952

150.802

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

19.377

16.035

11.634

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

189.707

159.917

139.168

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

16.814

15.156

11.813

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

172.893

144.761

127.355

 

 

 

 

 

Less

TAX                                                                  (H)

56.357

48.317

43.615

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

116.536

96.444

83.740

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

3030.188

2739.639

NA

 

TOTAL EARNINGS

3030.188

2739.639

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

233.29

192.90

167.49

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.82

3.50

3.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.71

5.28

5.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.01

17.62

14.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.26

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.30

0.28

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.38

6.86

2.66

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U24299WB1945PLC012325

Name of the company

SHALIMAR CHEMICAL WORKS LIMITED

Address of the registered office or of the principal place of  business in India of the company

92 E, Alipore Road, Kolkata – 700027, West Bengal, India

E-mail Id : srmanager.accounts@scwl-india.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80044049

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

Andhra Bank, Kolkata Main Branch, 14/1b, Ezra Street, Kolkata - 700001, West Bengal, India

E-Mail id : bmcal0070@andhrabank.co.in

Nature of instrument creating charge

Composite agreement dated.29.05.2012

Date of instrument Creating the charge

29.05.2012

Amount secured by the charge

Rs.200.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest as per Bank's/RBI Guidelines from time to time

 

Terms of Repayment

OCC - Tenor One Year.

 

Margin

25% on Stocks and 50% on Book Debts less than 90 days.

 

Extent and Operation of the charge

By way First and Exclusive Charge.

 

Others

Rs. 200.000 Millions (OCC).

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of Raw materials, Work in Process, Finished Goods of Coconut Oil, Mustered Oil, Mustered Seed, Spices and Packing Material and assignment of Book Debts.

 

Equitable Mortgage of Factory and Building 3 Acres 24 Guntas of Land under Survey No.160 at 81/13/30, Mialardevpally Village Gram Panchayat Katedan Rajendra Nagar Ranga Reddy District, Hyderabad Andhra Pradesh. and 1 Acres 30 Guntas of Land under Survey No.160 at 81/13/30, Mialardevpally Village Gram Panchayat Katedan Rajendra Nagar Ranga Reddy District, Hyderabad Andhra Pradesh.

 

Equitable Mortgage of Land Building and Structures Plant and Machinery of the Company Rathatala Post: Narendrapur District South 24 Parganas, Kolkata.

Date of instrument modifying the charge

20.09.2010

Particulars of the present modification

By this modification overall limit stand enhanced from Rs.170.800 Millions to Rs.200.000 Millions

 

Other Terms and Conditions remain unchanged.

 

CONTINGENT LIABILITY 

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

 

 

 

Sales Tax, VAT, Entry Tax, CST Disputes

52.999

76.402

 

FIXED ASSETS:

 

  • Land
  • Factory Building
  • Factory Equipments
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.38

UK Pound

1

Rs.82.07

Euro

1

Rs.70.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYN

 

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.