MIRA INFORM REPORT

 

 

Report Date :

21.03.2013

 

IDENTIFICATION DETAILS

 

Name :

TOPCON SOKKIA INDIA PRIVATE LIMITED (w.e.f. 13.10.2010)

 

 

Formerly Known As :

SOKKIA INDIA PRIVATE LIMITED

 

 

Registered Office :

C-25, Ground Floor, Sector-8, Noida – 201301, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

30.04.1996

 

 

Com. Reg. No.:

55-078582

 

 

Capital Investment / Paid-up Capital :

Rs.7.500 Millions

 

 

CIN No.:

[Company Identification No.]

U29199DL1996PTC078582

 

 

IEC No.:

0597039828

 

 

PAN No.:

[Permanent Account No.]

SSCCS9107K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Sokkia Total Station, Digital theodolite, Auto level, GPS, Digital level Topcon Total Station, Auto Level, Theodolite, GPS, Digital level, Agriculture Land laser. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (55)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 820000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a fine track record.

 

The company has achieved better growth in its turnover during 2012 but there appears slight dip in the profits.

 

However, financial position of the company appears to be sound and healthy. Trade relations are reported as decent. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Deepak Garg

Designation :

Manager – Direct Sales Division

Contact No.:

91-9811305757

Date :

28.02.2013

 

 

LOCATIONS

 

Registered Office :

C-25, Ground Floor, Sector-8, Noida – 201301, Uttar Pradesh, India

Tel. No.:

91-120-2424154/2424159/2424499/2424501

Mobile No.:

91-9811305757 (Mr. Deepak Garg)

Fax No.:

91-120-2424158

E-Mail :

sales@topconsokkia.ind.in

Website :

http://topconsokkia.ind.in

Location :

Rented

 

 

Branch Office 1:

204, Haute Street, 2nd Floor, 86 A, Topsia Road, Kolkata – 700046, West Bengal, India

Tel. No.:

91-33-30259421/ 35

Fax No.:

91-33-30259436

E-Mail :

kolkata@topconsokkia.ind.in

 

 

Branch Office 2:

1203, 12th Floor, Maithilis Signet, Plot No. 39/4, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India

Tel. No.:

91-22-27810051/ 27810052

E-Mail :

mumbai@topconsokkia.ind.in 

 

 

Branch Office 3:

Apartments 5 and 7, 10-Hailey Road, New Delhi – 110001, India

 

 

DIRECTORS

 

As on: 21.09.2012

 

Name :

Mr. Tomoyuki Yasuda

Designation :

Managing director

Address :

B-21, Shanti Kunj Vasant Kunj New DeIhi – 110070, India

Date of Appointment :

25.08.2010

DIN No.:

03172367

 

 

Name :

Mr. Arvind Bahuguna

Designation :

Director

Address :

C-25, Ground floor, Sector 8, Noida, Uttar Pradesh, India

 

 

Name :

Mr. Shokyu Nakamura

Designation :

Director

Address :

4-15-2-304 Negishi Minami-Ku, Saitama-Shi Saitama-Ken, Saitama City - 360024, Japan

Date of Appointment :

25.08.2010

DIN No.:

03171540

 

 

Name :

Mr. Takashi Suzuki

Designation :

Additional director

Address :

6-J-6U-1U1 Masugata lama-Ku, Kawasaki -Shi, Kanagawa-Ken - 2140032,, Japan,

Date of Appointment :

04.07.2011

DIN No.:

03559041

 

 

MAJOR SHAREHOLDERS

 

As on: 21.09.2012

 

Names of Shareholders

 

No. of Shares

M/s. Topcon Corporation

 

749999

M/s Topcon Singapore Positioning Sales Pte Limited

 

1

Total

 

750000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 21.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Sokkia Total Station, Digital theodolite, Auto level, GPS, Digital level Topcon Total Station, Auto Level, Theodolite, GPS, Digital level, Agriculture Land laser.

 

 

Imports :

 

Products :

Topcon Corporation

Countries :

Japan

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

Not Available

 

 

Bankers :

Standard Chartered Bank, Narain Manzil, 23 Barakhamba Road, New Delhi – 110001, India

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vaish and Associates

Chartered Accountants

Address :

219, South Extension Plaza-Ii, South Extension Part-Ii, New Delhi – 110049, India

Tel. No.:

91-11-47334300

Fax No.:

91-11-47334333

E-Mail :

info@vaishassociates.com

PAN.:

AABFV6388B

 

 

Holding Company :

Sokkia Singapore Pte. Limited

 

 

Ultimate Holding Company :

Topcon Corporation

 

 

Fellow Subsidiary :

  • Sokkia Singapore Positioning Sales Pte Limited
  • Sokkia Topeon Company Limited
  • Topcon Positioning Systems
  • Topcon (Beijing) Opto Electronics Development Corp
  • Topcon Optical (HK) Limited
  • Topcon Service Company Limited
  • Topcon Positioning Iberia

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1800000

Equity Shares

Rs.10/- each

Rs.18.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.10/- each

Rs.7.500 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7.500

7.500

7.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

198.988

160.446

116.984

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

206.488

167.946

124.484

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.903

0.314

0.450

 

 

 

 

TOTAL

207.391

168.260

124.934

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

32.981

26.171

11.096

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

74.323

107.608

72.890

 

Sundry Debtors

243.592

86.948

34.441

 

Cash & Bank Balances

13.214

68.970

43.870

 

Other Current Assets

0.000

0.000

1.854

 

Loans & Advances

36.089

22.812

10.350

Total Current Assets

367.218

286.338

163.405

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

182.932

135.554

34.766

 

Other Current Liabilities

6.406

3.682

3.269

 

Provisions

3.469

5.013

11.532

Total Current Liabilities

192.807

144.249

49.567

Net Current Assets

174.411

142.089

113.838

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

207.391

168.260

124.934

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

716.402

433.575

240.259

 

 

Other Income

 

 

 

 

 

TOTAL                                    

716.402

433.575

240.259

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

656.333

366.287

200.493

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

656.333

366.287

200.493

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                              

60.069

67.288

39.766

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.880

1.829

1.466

 

 

 

 

 

 

PROFIT BEFORE TAX                          

57.190

65.459

38.300

 

 

 

 

 

Less

TAX                                                     

18.647

21.997

13.136

 

 

 

 

 

 

PROFIT AFTER TAX                            

38.543

43.462

25.164

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

152.776

109.314

95.014

 

 

 

 

 

Add

EXCESS GRATUITY PROVISION WRITTEN BACK

0.000

0.000

0.398

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

2.516

 

 

Dividend

0.000

0.000

7.500

 

 

Tax on Dividend

0.000

0.000

1.246

 

BALANCE CARRIED TO THE B/S

191.319

152.776

109.314

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission

0.849

0.877

0.346

 

 

Reimbursement of Expenses 

8.477

0.807

0.400

 

TOTAL EARNINGS

9.326

1.684

0.746

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stock in Trade

427.734

292.015

172.131

 

 

Demonstration Expenses

0.820

8.906

0.000

 

 

Service Equipment

2.114

0.542

0.825

 

 

Sales Promotion

0.347

0.094

0.208

 

TOTAL IMPORTS

431.015

301.557

173.164

 

 

 

 

 

 

Earnings Per Share (Rs.)

51.39

57.95

33.55

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.38

10.02

10.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.29

20.95

21.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.39

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.90

1.99

3.30

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Review of operations and performance:

 

The Company is tendering services to the Indian market by importing and selling surveying instruments for all forms of land survey. The gross revenue during the financial year under consideration higher than the corresponding previous year by 65.23%. "lliis increase is attributable to die management's continuous efforts to improve the Company's market share in the Indian market and also to the Government's ihrust on infrastructure   development in  the  country.  The Company is continuously endeavoring to push new product lines in the Indian market thereby helping improve its market share further and hopes that the revenues during the current financial year would be significantly higher than the last financial year. The Company has earned a profit after tax of Rs.38.543 Millions against a profit of Rs.43.462 Millions in the previous year, a decline of 11.31%. This decline is mainly on account of adverse foreign exchange fluctuations during the year. The Company sees a good potential for the marketing of such high precision surveying instruments in the Indian market in view of the continuing thrust being given to infrastructure sector by die Indian Government.

 

FIXED ASSETS:

 

  • Leasehold Improvements
  • Computers
  • Office Equipments
  • Furniture and Fixtures
  • Vehicles
  • Equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.38

UK Pound

1

Rs.82.07

Euro

1

Rs.70.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYN

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

6

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

55

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.