MIRA INFORM REPORT
|
Report Date : |
22.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
DONGGUAN HUABEI ELECTRONIC & TECHNOLOGY
CO., LTD. |
|
|
|
|
Registered Office : |
No. 9 North Industrial Road, Songshan Lake, National Hi-Tech Industrial Park Dongguan, Guangdong Province 523808 Pr |
|
|
|
|
Country : |
China |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
02.02.2010 |
|
|
|
|
Com. Reg. No.: |
441900000732241 |
|
|
|
|
Legal Form : |
One-Person Limited Liabilities Company |
|
|
|
|
Line of Business : |
manufacturing and selling cell phone |
|
|
|
|
No. of Employees : |
980 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
China |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
china - ECONOMIC OVERVIEW
Since the late 1970s China has moved from a closed, centrally planned
system to a more market-oriented one that plays a major global role - in 2010
China became the world's largest exporter. Reforms began with the phasing out
of collectivized agriculture, and expanded to include the gradual
liberalization of prices, fiscal decentralization, increased autonomy for state
enterprises, creation of a diversified banking system, development of stock
markets, rapid growth of the private sector, and opening to foreign trade and
investment. China has implemented reforms in a gradualist fashion. In recent
years, China has renewed its support for state-owned enterprises in sectors it
considers important to "economic security," explicitly looking to
foster globally competitive national champions. After keeping its currency
tightly linked to the US dollar for years, in July 2005 China revalued its
currency by 2.1% against the US dollar and moved to an exchange rate system
that references a basket of currencies. From mid 2005 to late 2008 cumulative
appreciation of the renminbi against the US dollar was more than 20%, but the
exchange rate remained virtually pegged to the dollar from the onset of the
global financial crisis until June 2010, when Beijing allowed resumption of a
gradual appreciation. The restructuring of the economy and resulting efficiency
gains have contributed to a more than tenfold increase in GDP since 1978.
Measured on a purchasing power parity (PPP) basis that adjusts for price
differences, China in 2010 stood as the second-largest economy in the world
after the US, having surpassed Japan in 2001. The dollar values of China's
agricultural and industrial output each exceed those of the US; China is second
to the US in the value of services it produces. Still, per capita income is
below the world average. The Chinese government faces numerous economic
challenges, including: (a) reducing its high domestic savings rate and
correspondingly low domestic demand; (b) sustaining adequate job growth for
tens of millions of migrants and new entrants to the work force; (c) reducing
corruption and other economic crimes; and (d) containing environmental damage
and social strife related to the economy's rapid transformation. Economic
development has progressed further in coastal provinces than in the interior,
and by 2011 more than 250 million migrant workers and their dependents had
relocated to urban areas to find work. One consequence of population control
policy is that China is now one of the most rapidly aging countries in the
world. Deterioration in the environment - notably air pollution, soil erosion,
and the steady fall of the water table, especially in the North - is another
long-term problem. China continues to lose arable land because of erosion and
economic development. The Chinese government is seeking to add energy
production capacity from sources other than coal and oil, focusing on nuclear
and alternative energy development. In 2010-11, China faced high inflation
resulting largely from its credit-fueled stimulus program. Some tightening
measures appear to have controlled inflation, but GDP growth consequently
slowed to near 9% for 2011. An economic slowdown in Europe is expected to
further drag Chinese growth in 2012. Debt overhang from the stimulus program,
particularly among local governments, and a property price bubble challenge
policy makers currently. The government's 12th Five-Year Plan, adopted in March
2011, emphasizes continued economic reforms and the need to increase domestic
consumption in order to make the economy less dependent on exports in the
future. However, China has made only marginal progress toward these rebalancing
goals.
|
Source : CIA |
Company name & address
DONGGUAN
HUABEI ELECTRONIC & TECHNOLOGY CO., LTD.
no. 9 north industrial road, songshan lake
national hi-tech industrial park
dongguan, guangdong province 523808 PR CHINA
TEL: 86 (0) 769-33330999
FAX: 86 (0) 769-33330998
EXECUTIVE SUMMARY
Date of Registration : FEBRUARY 2, 2010
REGISTRATION NO. : 441900000732241
LEGAL FORM : ONE-PERSON Limited liabilities company
CHIEF EXECUTIVE : CHEN XIAORONG (LEGAL REPRESENTATIVE)
REGISTERED CAPITAL :
CNY
50,000,000
staff : 980
BUSINESS CATEGORY :
MANUFACTURING
AND TRADING
Revenue : CNY 1,604,828,000 (AS OF DEC. 31, 2011)
EQUITIES : CNY 55,761,000 (AS OF DEC. 31, 2011)
WEBSITE : www.huabel.com
E-MAIL : N/A
PAYMENT : AVERAGE
MARKET CONDITION : COMPETITIVE
FINANCIAL CONDITION : fairly stable
OPERATIONAL TREND : fairly steady
GENERAL REPUTATION : AVERAGE
EXCHANGE RATE : CNY 6.22 = USD 1
Adopted
abbreviations (as follows)
SC - Subject Company
(the company inquired by you)
N/A – Not available
CNY – China Yuan Ren
Min Bi
OPERATIONAL TREND & GENERAL REPUTATION
This section aims at indicating the relative positions of SC in respect
of its operational trend & general reputation
Operational Trend:- General
Reputation:-
Upward Excellent
Steady Good
Fairly Steady Fairly
Good
Ordinary Average
Fair Fair
Stagnant Detrimental
Downward Not
known
Not known Not
yet be determined
LEGAL STATUS & HISTORY
SC was
established as one-person limited liabilities company of PRC with State
Administration of Industry & Commerce (SAIC) under registration No.: 441900000732241 on February 2, 2010.
SC’s Organization Code Certificate
No.: 69979000-9
SC’s registered capital: CNY 50,000,000
SC’s paid-in capital: CNY 50,000,000
Registration Change Record:-
No significant changes of SC have been noted in
SAIC since its incorporation.
Current Co search indicates SC’s shareholders & chief
executives are as follows:-
|
Name of Shareholder (s) |
% of Shareholding |
|
Shanghai Huaqin Telecom Technology Co.,
Ltd. |
100 |
SC’s Chief Executives:-
|
Position |
Name |
|
Legal Representative and
Chairman |
Chen Xiaorong |
|
General Manager |
Zhou Jingwen |
RECENT DEVELOPMENT
No recent development was found during our checks at present.
SHAREHOLDER CHART &
BACKGROUND
Name
%
of Shareholding
Shanghai Huaqin Telecom
Technology Co., Ltd. 100
------------------------------------
Registration No.: 310115000911639
Date of Registration: August 29,
2005
Legal Form: Limited Liabilities
Company
Registered Capital: CNY
90,000,000
Legal Representative: Qiu Wensheng
Shanghai Huaqin Telecom
Technology Co., Ltd. is a leading domestic company, specializing in mobile phone design, and
was established in August, 2005, with its head office in Shanghai, under which
there are offices in Hong Kong, Shenzhen and overseas offices. It mainly
concentrates on the research and development, production and sales of
GSM/GPRS/CDMA/WCDMA mobile terminal. Their major developers have professional
experience of over 5 years on average, capable of providing complete sets of mobile
terminal solutions from software design, hardware design, industrial design,
structural design and test to production and manufacture.
Address: No. 1 Building, No. 399
Keyuan Road, Zhangjiang Hi-tech Park, Pudong New Zone, Shanghai 201203 PR China
Tel: 86 (0) 21-61651266
Fax: 86 (0) 21-61651265
MANAGEMENT
Chen Xiaorong, Legal Representative and Chairman
-------------------------------------------------------------------------------
Ø
Gender: F
Ø
Age: 42
Ø Working experience
(s):
At present, working in SC as legal representative and chairman
Also working in Zhuhai Huabei Technology Co., Ltd. as legal representative
Zhou Jingwen, General Manager
------------------------------------------------------
Ø
Gender: M
Ø
Age: 30’s
Ø Working experience
(s):
At present, working in SC as general manager
BUSINESS OPERATION
SC’s registered business scope includes researching,
developing, manufacturing and selling hybrid integrated circuit, cell phone
breadboard parts, digital multi-functional phone, mobile communication system
cell phone, the 3rd general and following mobile communication
system cell phone and its parts; wholesaling and retailing electronic products,
electronic parts, hardware, plastic & rubber products; property leasing;
international trade.
SC
is mainly engaged in manufacturing and selling cell phone.
SC’s products
mainly include: cell phone, etc.
SC sources its materials 90%
from domestic market, and 10% from overseas market. SC sells 100% of its
products to overseas market, mainly India and Africa.
The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days.
The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.
Staff & Office:
--------------------------
SC is
known to have approx. 980 staff
at present.
SC
owns an area as its operating office & factory of approx. 62,000 sq. meters
at the heading address.
RELATED COMPANY
n Zhuhai Huabei
Technology Co., Ltd.
Registration
No.: 440400000115710
Date
of Registration: September 8, 2008
Legal
Form: Limited Liabilities Company
Registered
Capital: CNY 45,000,000
Legal
Representative: Chen Xiaorong
PAYMENT
Overall payment appraisal:
( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet be determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment experience (through current enquiry with SC's
suppliers), our delinquent payment and our debt collection record concerning SC.
Trade payment experience: SC did not
provide any name of trade/service suppliers and we have no other sources to
conduct the enquiry at present.
Delinquent payment record: None in our
database.
Debt collection record: No overdue amount
owed by SC was placed to us for collection within the last 6 years.
BANKING
Basic Bank
China Construction Bank Dongguan Songshan Lake Sub-Branch
AC#:
44001770053052500315
FINANCIALS
Balance Sheet
|
Unit: CNY’000 |
As
of Dec. 31, 2010 |
|
27,050 |
|
|
Notes receivable |
0 |
|
Accounts
receivable |
28,450 |
|
Advances to
suppliers |
10,110 |
|
Other receivable |
25,430 |
|
Inventory |
164,060 |
|
Non-current
assets within one year |
0 |
|
Other current
assets |
0 |
|
|
------------------ |
|
Current assets |
255,100 |
|
Fixed assets |
1,410 |
|
Construction in
progress |
4,900 |
|
Intangible
assets |
0 |
|
Long-term
deferred expenses |
280 |
|
Deferred income
tax assets |
0 |
|
Other
non-current assets |
31,650 |
|
|
------------------ |
|
Total assets |
293,340 |
|
|
============= |
|
Short-term loans |
0 |
|
Notes payable |
0 |
|
Accounts payable |
223,560 |
|
Payroll payable |
1,030 |
|
Taxes payable |
-6,760 |
|
Advances from
clients |
35,880 |
|
Other payable |
9,430 |
|
Other current
liabilities |
0 |
|
|
------------------ |
|
Current
liabilities |
263,140 |
|
Non-current
liabilities |
0 |
|
|
------------------ |
|
Total
liabilities |
263,140 |
|
Equities |
30,200 |
|
|
------------------ |
|
Total
liabilities & equities |
293,340 |
|
|
============= |
Income Statement
|
Unit: CNY’000 |
As of Dec. 31,
2010 |
|
Revenue |
207,280 |
|
Cost of sales |
204,940 |
|
Taxes and
additional of main operation |
180 |
|
Sales expense |
290 |
|
Management expense |
2,520 |
|
Finance expense |
-970 |
|
Non-operating
income |
20 |
|
Non-operating expense |
50 |
|
Profit before
tax |
290 |
|
Less: profit tax |
90 |
|
200 |
Financial Summary
|
Unit: CNY’000 |
As
of Dec. 31, 2011 |
|
Long term investment |
4,996 |
|
Total assets |
588,265 |
|
|
------------- |
|
Total
liabilities |
532,504 |
|
Equities |
55,761 |
|
|
------------- |
|
Revenue |
1,604,828 |
|
Profit before
tax |
7,475 |
|
Less: profit tax |
1,917 |
|
Profits |
5,558 |
Note: The detailed financials for Y2011 are not available in SAIC.
Important Ratios
=============
|
|
As of Dec. 31, 2010 |
As of Dec. 31, 2011 |
|
*Current ratio |
0.97 |
-- |
|
*Quick ratio |
0.35 |
-- |
|
*Liabilities
to assets |
0.90 |
0.91 |
|
*Net profit
margin (%) |
0.10 |
0.35 |
|
*Return on
total assets (%) |
0.07 |
0.94 |
|
*Inventory /
Revenue ×365 |
289 days |
-- |
|
*Accounts
receivable/ Revenue ×365 |
51 days |
-- |
|
*
Revenue/Total assets |
0.71 |
2.73 |
|
* Cost of
sales / Revenue |
0.99 |
-- |
FINANCIAL COMMENTS
PROFITABILITY:
AVERAGE
l The revenue of SC appears fairly good in its line, and it
increased significantly in 2011.
l SC’s net profit
margin is average in both years.
l SC’s return on
total assets is average in both years.
l
SC’s cost of sales is high, comparing with its revenue in 2010.
LIQUIDITY:
FAIR
l
The current ratio of SC is maintained in a fair
level in 2010.
l
SC’s quick ratio is maintained in a fair level in
2010.
l
The inventory of SC appears large in 2010.
l
The accounts receivable of SC is maintained in an
average level in 2010.
l
SC has no short-term loans.
l
SC’s revenue is in an
average level, comparing with the size of its total assets.
LEVERAGE:
FAIR
l
The debt ratio of SC is fairly high in both years.
l
The risk for SC to go bankrupt is average.
Overall financial
condition of the SC: Fairly Stable.
CONCLUSIONS
SC is considered medium-sized in its line with
fairly stable financial conditions.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.28 |
|
UK Pound |
1 |
Rs.82.06 |
|
Euro |
1 |
Rs.70.23 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.