MIRA INFORM REPORT

 

 

Report Date :

22.03.2013

 

IDENTIFICATION DETAILS

 

Name :

DRALON GMBH

 

 

Registered Office :

CHEMPARK Dormagen D 41538 Dormagen Post Box: 10 04 85, D 41522 Dormagen

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

27.11.2000

 

 

Com. Reg. No.:

HRB 10311

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of man-made fibers

 

 

No. of Employees :

485

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

Payment Behaviour :

Regular

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.

 

Source : CIA


Company name and address

 

DRALON GmbH

 

 Company Status:      active

                      CHEMPARK Dormagen

                      D 41538 Dormagen

                      Post Box:

                      10 04 85, D 41522 Dormagen

                      Telephone:02133/515130

                      Telefax:  02133/513422

                      Homepage: www.dralon.com

                      E-mail:   info@dralon.com

 

 

VAT no.           

 

DE813086926

 

 

CONCLUSION

 

 Business relations are permissible.

 

 

Registration data

 

 LEGAL FORM              Private limited company

 Date of foundation:        2000

 Shareholders'

 agreement:                    02.08.2000

 Registered on:               27.11.2000

 Commercial Register:    Local court 41460 Neuss

 under:                                       HRB 10311

 

 

Share capital                        

 

EUR         20,000,000.00

 

 


Shareholder

 

                      Fraver Textile International B.V.

                      Drentestraat 24

                      NL 1083 HK Amsterdam

                      Legal form: Other legal form

                      Share:             EUR         13,300,000.00

 Shareholder:

                      Bacrin S.r.l.

                      Piazza Vittorio Veneto 15

                      I CAP 13900 Biella

                      Legal form: Other legal form

                      Share:             EUR          6,700,000.00

 Manager:

                      Dieter Hermann Heinkes

                      D 41379 Brüggen

                      having sole power of representation

                      born: 12.04.1959

 Manager:

                      Stefan Braun

                      D 51371 Leverkusen

                      having sole power of representation

                      born: 05.03.1961

                      Profession: Businessman

 Manager:

                      Dr. Giovanni Verzoletto

                      I  Quaregna

                      having sole power of representation

                      born: 18.12.1971

 Proxy:

                      Helga Davideit

                      Auf der Hardt 50 b

                      D 41542 Dormagen

                      authorized to jointly represent the company

                      born: 09.05.1957

                      Profession: Businessman

 Proxy:

                      Manfred Borchers

                      D 50667 Köln

                      authorized to jointly represent the company

                      born: 24.12.1957

 Proxy:

                      Bernd Christen

                      D 41540 Dormagen

                      authorized to jointly represent the company

                      born: 13.03.1969

 Proxy:

                      Andreas Nyhoff

                      D 49843 Halle

                      authorized to jointly represent the company

                      born: 28.02.1975

 Proxy:

                      Axel Wimmer

                      D 49808 Lingen

                      authorized to jointly represent the company

                      born: 26.06.1972

 Proxy:

                      Günter Krummen

                      D 49808 Lingen

                      authorized to jointly represent the company

                      born: 14.06.1967

 Proxy:

                      Franz Josef Niemeyer

                      D 52445 Titz

                      authorized to jointly represent the company

                      born: 15.05.1968

 Proxy:

                      Dirk Berkenhaus

                      D 50667 Köln

                      authorized to jointly represent the company

                      born: 26.11.1952

 

 

COMPANY HISTORY

 

 14.08.2000 - 26.11.2000  ZY 109 VerwaltungsgesellschaftmbH

                          Heilbronner Str. 69

                          D 70191 Stuttgart

                          Private limited company

 

BUSINESS ACTIVITIES

 

 Sectors

 20600   Manufacture of man-made fibers

46750   Wholesale of chemical products

 

 

BRANCHES AND FACTORIES

 

 Branch:

                      DRALON GmbH

                      Darmer Esch 75

                      D 49811 Lingen

                      TEL.: 0591/890

                      FAX.: 0591/89202

 

 

FINANCIAL INFORMATION

 

 Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

 Balance sheet year:  2011

 

 

REAL ESTATE

 

 Type of ownership:   unknown

 Address              CHEMPARK Dormagen

                      D 41538 Dormagen

 

 Land register documents were not available.

 

 

BANKERS

 

 Principal bank

 DEUTSCHE BANK, DORMAGEN

 Sort. code: 37070060, BIC: DEUTDEDKXXX

 

 Further banks

 DEUTSCHE BANK, NEUSS

 Sort. code: 30070010, BIC: DEUTDEDDXXX

 SPARKASSE NEUSS, NEUSS

 Sort. code: 30550000, BIC: WELADEDNXXX

 

 

FINANCIAL FIGURES

 

 Turnover:            2011               EUR        356,829,913.00

 Profit:              2011               EUR          2,930,911.00

 Ac/ts receivable:                       EUR         75,679,540.00

 Liabilities:                            EUR         30,379,440.00

 Employees:                                                    485

 - thereof permanent staff:                                    480

 - Trainees:                                                     5

 

 


BALANCE SHEETS

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                 38.18

 Liquidity ratio:                   5.99

 Return on total capital [%]:       2.49

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 36.99

 Liquidity ratio:                   4.63

 Return on total capital [%]:      14.43

 

 Balance sheet ratios 01.01.2009 - 31.12.2009

 Equity ratio [%]:                 29.53

 Liquidity ratio:                   3.47

 Return on total capital [%]:       5.97

 

 Balance sheet ratios 01.01.2008 - 31.12.2008

 Equity ratio [%]:                 24.39

 Liquidity ratio:                   2.07

 Return on total capital [%]:     -16.28

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2011 - 31.12.2011

 

 ASSETS                                  EUR        122,460,198.00

  Fixed assets                           EUR          9,690,747.00

   Intangible assets                     EUR            124,479.00

    Other / unspecified intangible assetsEUR            124,479.00

   Tangible assets                       EUR          9,538,512.00

    Other / unspecified tangible assets  EUR          9,538,512.00

   Financial assets                      EUR             27,756.00

    Other / unspecified financial assets EUR             27,756.00

  Current assets                         EUR        112,769,451.00

   Stocks                                EUR         23,081,535.00

   Accounts receivable                   EUR         75,679,540.00

    Amounts due from shareholders        EUR          4,521,356.00

    Trade debtors                        EUR         44,237,507.00

    Amounts due from related companies   EUR         21,653,651.00

    Other debtors and assets             EUR          5,267,026.00

   Liquid means                          EUR         14,008,376.00

 

 LIABILITIES                             EUR        122,460,198.00

  Shareholders' equity                   EUR         44,900,655.00

   Capital                               EUR         20,000,000.00

    Subscribed capital (share capital)   EUR         20,000,000.00

   Reserves                              EUR         21,969,744.00

    Retained earnings / revenue reserves EUR         21,969,744.00

   Balance sheet profit/loss (+/-)       EUR          2,930,911.00

    Annual surplus / annual deficit      EUR          2,930,911.00

  Items between shareholders' equity and

  debt capital                           EUR            376,256.00

   Special items with reserve funds      EUR            376,256.00

  Provisions                             EUR         46,769,260.00

   Pension provisions and comparable

   provisions                            EUR         40,582,047.00

   Provisions for taxes                  EUR            774,513.00

   Other / unspecified provisions        EUR          5,412,700.00

  Liabilities                            EUR         30,379,440.00

   Other liabilities                     EUR         30,379,440.00

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR         25,380,002.00

    Liabilities due to shareholders      EUR          4,500,000.00

    Unspecified other liabilities        EUR            499,438.00

     thereof liabilities from tax /

     financial authorities               EUR            250,213.00

     thereof liabilities from social

     security                            EUR                  0.00

  Other liabilities                      EUR             34,587.00

   Deferrals (liabilities)               EUR             34,587.00

 

 PROFIT AND LOSS ACCOUNT (cost of sales method) according to Comm.

 Code (HGB)

  Sales                                  EUR        356,829,913.00

  Manufacturing costs                    EUR        326,154,176.00

  Gross result on sales                  EUR         30,675,737.00

  Other operating income                 EUR         10,107,617.00

  Other operating expenses               EUR         33,269,573.00

  Operating result from continuing

  operations                             EUR          7,513,781.00

  Interest result (+/-)                  EUR         -2,264,912.00

  Financial result (+/-)                 EUR         -2,264,912.00

  Result from ordinary operations (+/-)  EUR          5,248,869.00

  Extraordinary result (+/-)             EUR           -694,771.00

  Income tax / refund of income tax (+/-)EUR         -1,623,187.00

  Tax (+/-)                              EUR         -1,623,187.00

  Annual surplus / annual deficit        EUR          2,930,911.00

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2010 - 31.12.2010

 

 ASSETS                                  EUR        123,612,821.00

  Fixed assets                           EUR         10,035,015.00

   Intangible assets                     EUR             21,609.00

    Other / unspecified intangible assetsEUR             21,609.00

   Tangible assets                       EUR          9,960,999.00

    Other / unspecified tangible assets  EUR          9,960,999.00

   Financial assets                      EUR             52,407.00

    Other / unspecified financial assets EUR             52,407.00

  Current assets                         EUR        112,874,415.00

   Stocks                                EUR         29,228,789.00

   Accounts receivable                   EUR         71,377,570.00

    Trade debtors                        EUR         48,627,306.00

    Amounts due from related companies   EUR         18,177,849.00

    Other debtors and assets             EUR          4,572,415.00

   Liquid means                          EUR         12,268,056.00

  Remaining other assets                 EUR            703,391.00

   Accruals (assets)                     EUR            703,391.00

 

 LIABILITIES                             EUR        123,612,821.00

  Shareholders' equity                   EUR         41,969,744.00

   Capital                               EUR         20,000,000.00

    Subscribed capital (share capital)   EUR         20,000,000.00

   Reserves                              EUR          4,353,797.00

    Retained earnings / revenue reserves EUR          4,353,797.00

   Balance sheet profit/loss (+/-)       EUR         17,615,947.00

    Annual surplus / annual deficit      EUR         17,615,947.00

  Items between shareholders' equity and

  debt capital                           EUR            405,199.00

   Special items with reserve funds      EUR            405,199.00

  Provisions                             EUR         49,374,284.00

   Pension provisions and comparable

   provisions                            EUR         39,227,962.00

   Provisions for taxes                  EUR          3,595,953.00

   Other / unspecified provisions        EUR          6,550,369.00

  Liabilities                            EUR         31,863,594.00

   Other liabilities                     EUR         31,863,594.00

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR         26,352,207.00

    Liabililties due to related companiesEUR          4,500,000.00

    Unspecified other liabilities        EUR          1,011,387.00

     thereof liabilities from tax /

     financial authorities               EUR            327,693.00

     thereof liabilities from social

     security                            EUR                  0.00

 

 PROFIT AND LOSS ACCOUNT (cost of sales method) according to Comm.

 Code (HGB)

  Sales                                  EUR        357,559,617.00

  Manufacturing costs                    EUR        307,787,341.00

  Gross result on sales                  EUR         49,772,276.00

  Distribution costs                     EUR         21,953,896.00

  General administration expenses        EUR          3,575,223.00

  Other operating income                 EUR         12,228,321.00

  Other operating expenses               EUR         12,650,435.00

  Operating result from continuing

  operations                             EUR         23,821,043.00

  Interest result (+/-)                  EUR         -2,356,803.00

  Financial result (+/-)                 EUR         -2,356,803.00

  Result from ordinary operations (+/-)  EUR         21,464,240.00

  Extraordinary result (+/-)             EUR           -256,183.00

  Income tax / refund of income tax (+/-)EUR         -3,592,110.00

  Tax (+/-)                              EUR         -3,592,110.00

  Annual surplus / annual deficit        EUR         17,615,947.00

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.28

UK Pound

1

Rs.82.06

Euro

1

Rs.70.23

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.