|
Report Date : |
22.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
DRALON
GMBH |
|
|
|
|
Registered Office : |
CHEMPARK
Dormagen D 41538 Dormagen Post Box: 10 04 85, D 41522 Dormagen |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
27.11.2000 |
|
|
|
|
Com. Reg. No.: |
HRB
10311 |
|
|
|
|
Legal Form : |
Private
Limited Company |
|
|
|
|
Line of Business : |
Manufacture
of man-made fibers |
|
|
|
|
No. of Employees : |
485 |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
Payment Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2011) |
Current Rating (30.06.2012) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
GERMANY - ECONOMIC OVERVIEW
The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.
Source
: CIA
DRALON GmbH
Company Status: active
CHEMPARK Dormagen
D
41538 Dormagen
Post
Box:
10 04 85, D 41522 Dormagen
Telephone:02133/515130
Telefax: 02133/513422
Homepage: www.dralon.com
E-mail: info@dralon.com
DE813086926
Business relations are
permissible.
LEGAL FORM Private
limited company
Date of foundation: 2000
Shareholders'
agreement: 02.08.2000
Registered on: 27.11.2000
Commercial Register: Local court 41460 Neuss
under: HRB 10311
EUR 20,000,000.00
Fraver
Textile International B.V.
Drentestraat 24
NL 1083 HK Amsterdam
Legal
form: Other legal form
Share: EUR 13,300,000.00
Shareholder:
Bacrin
S.r.l.
Piazza
Vittorio Veneto 15
I CAP 13900 Biella
Legal
form: Other legal form
Share: EUR 6,700,000.00
Manager:
Dieter
Hermann Heinkes
D
41379 Brüggen
having
sole power of representation
born:
12.04.1959
Manager:
Stefan
Braun
D
51371 Leverkusen
having
sole power of representation
born:
05.03.1961
Profession: Businessman
Manager:
Dr.
Giovanni Verzoletto
I Quaregna
having
sole power of representation
born:
18.12.1971
Proxy:
Helga Davideit
Auf
der Hardt 50 b
D
41542 Dormagen
authorized to jointly represent the company
born:
09.05.1957
Profession: Businessman
Proxy:
Manfred Borchers
D
50667 Köln
authorized to jointly represent the company
born:
24.12.1957
Proxy:
Bernd
Christen
D 41540
Dormagen
authorized to jointly represent the company
born:
13.03.1969
Proxy:
Andreas Nyhoff
D
49843 Halle
authorized to jointly represent the company
born:
28.02.1975
Proxy:
Axel
Wimmer
D
49808 Lingen
authorized to jointly represent the company
born:
26.06.1972
Proxy:
Günter Krummen
D
49808 Lingen
authorized to jointly represent the company
born:
14.06.1967
Proxy:
Franz
Josef Niemeyer
D
52445 Titz
authorized to jointly represent
the company
born:
15.05.1968
Proxy:
Dirk
Berkenhaus
D
50667 Köln
authorized to jointly represent the company
born: 26.11.1952
14.08.2000 -
26.11.2000 ZY 109
VerwaltungsgesellschaftmbH
Heilbronner Str. 69
D
70191 Stuttgart
Private limited company
Sectors
20600 Manufacture of man-made fibers
46750 Wholesale of
chemical products
Branch:
DRALON
GmbH
Darmer
Esch 75
D
49811 Lingen
TEL.: 0591/890
FAX.:
0591/89202
Payment experience: within agreed terms
Negative information:We
have no negative information at hand.
Balance sheet year: 2011
Type of ownership: unknown
Address CHEMPARK Dormagen
D
41538 Dormagen
Land register documents
were not available.
Principal bank
DEUTSCHE BANK, DORMAGEN
Sort. code: 37070060, BIC:
DEUTDEDKXXX
Further banks
DEUTSCHE BANK, NEUSS
Sort. code: 30070010, BIC:
DEUTDEDDXXX
SPARKASSE NEUSS, NEUSS
Sort. code: 30550000, BIC:
WELADEDNXXX
Turnover: 2011 EUR 356,829,913.00
Profit: 2011 EUR 2,930,911.00
Ac/ts receivable: EUR 75,679,540.00
Liabilities: EUR 30,379,440.00
Employees:
485
-
thereof permanent staff: 480
-
Trainees:
5
Balance sheet ratios 01.01.2011 - 31.12.2011
Equity ratio [%]: 38.18
Liquidity ratio: 5.99
Return on total capital [%]: 2.49
Balance sheet ratios 01.01.2010 - 31.12.2010
Equity ratio [%]: 36.99
Liquidity ratio: 4.63
Return on total capital [%]: 14.43
Balance sheet ratios 01.01.2009 - 31.12.2009
Equity ratio [%]: 29.53
Liquidity ratio: 3.47
Return on total capital [%]: 5.97
Balance sheet ratios 01.01.2008 - 31.12.2008
Equity ratio [%]: 24.39
Liquidity ratio: 2.07
Return on total capital [%]: -16.28
Equity ratio
The equity ratio indicates
the portion of the equity as compared
to the total capital. The
higher the equity ratio, the better the
economic stability
(solvency) and thus the financial autonomy of
a company.
Liquidity ratio
The liquidity ratio shows
the proportion between adjusted
receivables and net
liabilities. The higher the ratio, the lower
the company's financial
dependancy from external creditors.
Return on total capital
The return on total capital
shows the efficiency and return on
the total capital employed
in the company. The higher the return
on total capital, the more
economically does the company work
with the invested capital.
Type
of balance
sheet: Company balance sheet
Financial
year: 01.01.2011 - 31.12.2011
ASSETS EUR 122,460,198.00
Fixed assets
EUR 9,690,747.00
Intangible assets
EUR 124,479.00
Other / unspecified intangible assetsEUR 124,479.00
Tangible assets
EUR 9,538,512.00
Other / unspecified tangible assets
EUR 9,538,512.00
Financial assets
EUR 27,756.00
Other / unspecified financial assets EUR 27,756.00
Current assets
EUR 112,769,451.00
Stocks
EUR 23,081,535.00
Accounts receivable
EUR 75,679,540.00
Amounts due from shareholders
EUR 4,521,356.00
Trade debtors
EUR 44,237,507.00
Amounts due from related companies
EUR 21,653,651.00
Other debtors and assets
EUR 5,267,026.00
Liquid means
EUR 14,008,376.00
LIABILITIES EUR 122,460,198.00
Shareholders' equity
EUR 44,900,655.00
Capital EUR 20,000,000.00
Subscribed capital (share capital)
EUR 20,000,000.00
Reserves
EUR 21,969,744.00
Retained earnings / revenue reserves EUR 21,969,744.00
Balance sheet profit/loss (+/-)
EUR 2,930,911.00
Annual surplus / annual deficit
EUR 2,930,911.00
Items between shareholders' equity and
debt capital
EUR 376,256.00
Special items with reserve funds
EUR 376,256.00
Provisions
EUR 46,769,260.00
Pension provisions and comparable
provisions
EUR 40,582,047.00
Provisions for taxes
EUR 774,513.00
Other / unspecified provisions
EUR 5,412,700.00
Liabilities
EUR 30,379,440.00
Other liabilities
EUR 30,379,440.00
Trade creditors (for IAS incl. bills
of exchange)
EUR 25,380,002.00
Liabilities due to shareholders
EUR 4,500,000.00
Unspecified other liabilities
EUR 499,438.00
thereof liabilities from tax /
financial authorities
EUR 250,213.00
thereof liabilities from social
security
EUR 0.00
Other liabilities
EUR 34,587.00
Deferrals (liabilities) EUR 34,587.00
PROFIT AND LOSS ACCOUNT (cost of sales method)
according to Comm.
Code
(HGB)
Sales
EUR 356,829,913.00
Manufacturing costs
EUR 326,154,176.00
Gross result on sales
EUR 30,675,737.00
Other operating income
EUR 10,107,617.00
Other operating expenses
EUR 33,269,573.00
Operating result from continuing
operations EUR 7,513,781.00
Interest result (+/-)
EUR -2,264,912.00
Financial result (+/-)
EUR -2,264,912.00
Result from ordinary operations (+/-)
EUR 5,248,869.00
Extraordinary result (+/-)
EUR -694,771.00
Income tax / refund of income tax (+/-)EUR -1,623,187.00
Tax
(+/-)
EUR -1,623,187.00
Annual surplus / annual deficit
EUR 2,930,911.00
Type
of balance
sheet: Company balance sheet
Financial year: 01.01.2010 - 31.12.2010
ASSETS EUR 123,612,821.00
Fixed assets
EUR 10,035,015.00
Intangible assets
EUR 21,609.00
Other / unspecified intangible assetsEUR 21,609.00
Tangible assets
EUR 9,960,999.00
Other / unspecified tangible assets
EUR 9,960,999.00
Financial
assets EUR 52,407.00
Other / unspecified financial assets EUR 52,407.00
Current assets
EUR 112,874,415.00
Stocks
EUR 29,228,789.00
Accounts receivable
EUR 71,377,570.00
Trade debtors
EUR 48,627,306.00
Amounts due from related companies
EUR 18,177,849.00
Other debtors and assets
EUR 4,572,415.00
Liquid means
EUR 12,268,056.00
Remaining other assets
EUR 703,391.00
Accruals (assets)
EUR 703,391.00
LIABILITIES EUR
123,612,821.00
Shareholders' equity
EUR 41,969,744.00
Capital
EUR 20,000,000.00
Subscribed capital (share capital)
EUR 20,000,000.00
Reserves EUR 4,353,797.00
Retained earnings / revenue reserves EUR 4,353,797.00
Balance sheet profit/loss (+/-)
EUR 17,615,947.00
Annual surplus / annual deficit
EUR 17,615,947.00
Items between shareholders' equity and
debt capital
EUR 405,199.00
Special items with reserve funds
EUR 405,199.00
Provisions
EUR 49,374,284.00
Pension provisions and comparable
provisions
EUR 39,227,962.00
Provisions for taxes
EUR 3,595,953.00
Other / unspecified provisions
EUR 6,550,369.00
Liabilities
EUR 31,863,594.00
Other liabilities
EUR 31,863,594.00
Trade creditors (for IAS incl. bills
of exchange)
EUR 26,352,207.00
Liabililties due to related companiesEUR 4,500,000.00
Unspecified other liabilities
EUR 1,011,387.00
thereof liabilities from tax /
financial authorities
EUR 327,693.00
thereof liabilities from social
security EUR 0.00
PROFIT AND LOSS ACCOUNT (cost of sales method)
according to Comm.
Code
(HGB)
Sales
EUR 357,559,617.00
Manufacturing costs
EUR 307,787,341.00
Gross result on sales
EUR 49,772,276.00
Distribution costs
EUR 21,953,896.00
General administration expenses
EUR 3,575,223.00
Other operating income
EUR 12,228,321.00
Other
operating expenses EUR 12,650,435.00
Operating result from continuing
operations
EUR 23,821,043.00
Interest result (+/-)
EUR -2,356,803.00
Financial result (+/-)
EUR -2,356,803.00
Result from ordinary operations (+/-)
EUR 21,464,240.00
Extraordinary result (+/-)
EUR -256,183.00
Income tax / refund of income tax (+/-)EUR -3,592,110.00
Tax
(+/-)
EUR -3,592,110.00
Annual surplus / annual deficit
EUR 17,615,947.00
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.28 |
|
|
1 |
Rs.82.06 |
|
Euro |
1 |
Rs.70.23 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.