MIRA INFORM REPORT

 

 

Report Date :

22.03.2013

 

IDENTIFICATION DETAILS

 

Name :

SAIFI CON-FAB SYSTEM PRIVATE LIMITED

 

 

Registered Office :

Plot No.86-87, Road No.7, Surupur Industrial Area, Ballabgarh, Sohna Road, Faridbad – 121 004, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.06.2003

 

 

Com. Reg. No.:

05-035133

 

 

Capital Investment / Paid-up Capital :

Rs.5.200 Millions

 

 

CIN No.:

[Company Identification No.]

U34300HR2003PTC035133

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKS04743E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Conveyors, Machinery Parts and Fabrication Job.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 36000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appear huge external borrowings recorded by the company. Profitability appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Khursheed Alam

Designation :

Director

Contact No.:

91-9818783116

Date :

04.03.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.86-87, Road No.7, Surupur Industrial Area, Ballabgarh, Sohna Road, Faridbad – 121 004, Haryana, India

Tel. No.:

91-129-3251597/ 3251597/ 2470786/ 3251585/ 2475156/ 2470026

Mobile No.:

91-9818783116 (Mr. Khursheed Alam)

Fax No.:

91-129-2445156

E-Mail :

saifisystems@yaho.com

tlkalra80@yahoo.co.in

taruna.cs@gmail.com

kundanlakhani99@yahoo.in

neelamrit145@yahoo.com

Area :

30000 sq ft

Location :

Rented

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Khursheed Alam

Designation :

Director

Address :

House No.3747, Jawahar Colony, Near Masjid, NIT, Faridabad – 121 005, Haryana, India

Date of Birth/Age :

06.07.1972

Qualification :

Graduate

Date of Appointment :

16.06.2003

DIN No.:

00219257

 

 

Name :

Mr. Hazi Sayeed Alam

Designation :

Director

Address :

House No.1027/34, Jawahar Colony, Near Masjid, Faridabad – 121 005, Haryana, India

Date of Birth/Age :

01.08.1949

Date of Appointment :

16.06.2003

DIN No.:

00219245

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Khursheed Alam

 

196400

Sayeed Alam

 

165000

Shamim Alam

 

53600

Mumtaj Alam

 

88900

Shamsad Alam

 

6100

Ashma Parveen

 

2500

Azra Alam

 

2500

Irshad Alam

 

2500

Shahana Alam

 

2500

Total

 

520000

 

As on 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Conveyors, Machinery Parts and Fabrication Job.

 

 

Products :

·         Overhead Conveyors

·         Floor Conveyors

·         Belt Conveyors

·         Chain and Slate Conveyors

·         I- Beam Conveyors

·         Conveyor Chains

·         Conveyor Belts

·         Fasteners Conveyors

·         All type of Material Handing Equipments

 

 

Imports :

 

Products :

  • Raw Materials

Countries :

  • China
  • USA

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Jyoti Industrial Corporation, Faridabad 

 

 

Customers :

End Users

 

·         Godrej Limited, Mumbai

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         Syndicate Bank, 48, Bhadana Bhawan, Neelam Bata Road, NIT, Faridabad Branch, Faridabad – 121 001, Haryana, India

·         United Bank of India, NIT, Faridabad – 121 006, Haryana, India

·         ICICI Bank Limited, Faridabad, Haryana, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

(a) Term Loans

 

 

From Banks

 

 

Citi Bank Loan

0.000

0.128

Electronica Finance Limited

7.114

8.257

Future Money Fin. Limited

0.000

0.007

ICICI Bank Limited

1.152

0.000

Intec Capital Limited

2.168

0.000

Syndicate Bank Loan

0.472

0.000

Tata Capital Limited

0.143

0.316

SHORT TERM BORROWINGS

 

 

Bank Overdraft Account

 

 

ICICI Bank Limited

0.141

0.090

ICICI Bank Limited

0.526

0.753

Syndicate Bank O/d A/c

13.116

6.753

Total

24.832

16.304

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sulekh Chand Jain and Company

Chartered Accountants

Address :

E-5, Nehru Ground, NIT, Faridabad – 121 001, Haryana, India

Tel. No.:

91-129-2413076

Mobile No.:

91-9811585579

Income-tax PAN of auditor or auditor's firm :

ABNPJ6258K

 

 

Memberships :

  • Small Scale Industries (SSI)
  • ISO
  • Dun and Bradstreet (D&B)

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

520000

Equity Shares

Rs.10/- each

Rs.5.200 Millions

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.200

5.000

3.000

2] Share Application Money Pending Allotment

0.000

2.000

0.000

3] Reserves & Surplus

3.875

1.261

0.661

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

9.075

8.261

3.661

LOAN FUNDS

 

 

 

1] Secured Loans

24.832

16.304

16.464

2] Unsecured Loans

0.688

0.000

1.703

TOTAL BORROWING

25.520

16.304

18.167

DEFERRED TAX LIABILITIES

0.806

0.208

0.099

 

 

 

 

TOTAL

35.401

24.773

21.927

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

20.679

16.288

7.492

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

12.933
10.218

10.750

 

Sundry Debtors

7.371
8.040

4.322

 

Cash & Bank Balances

0.450
0.094

0.896

 

Other Current Assets

0.042
0.175

0.000

 

Loans & Advances

10.652
5.948

7.262

Total Current Assets

31.448
24.475

23.230

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

6.816
5.046

4.668

 

Other Current Liabilities

9.690
10.806

4.010

 

Provisions

0.220
0.138

0.117

Total Current Liabilities

16.726
15.990

8.795

Net Current Assets

14.722
8.485

14.435

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

35.401

24.773

21.927

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

66.916

45.995

36.227

 

 

Other Income

0.312

0.232

0.090

 

 

TOTAL                                     (A)

67.228

46.227

36.317

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

45.462

32.119

32.721

 

 

Employee Benefit Expenses

4.177

3.355

 

 

 

Other Expenses

9.435

4.988

 

 

 

TOTAL                                     (B)

59.074

40.462

32.721

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

8.154

5.765

3.596

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

3.572

2.684

1.901

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4.582

3.081

1.695

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.170

2.205

1.323

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1.412

0.876

0.372

 

 

 

 

 

Less

TAX                                                                  (H)

0.598

0.276

0.120

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.814

0.600

0.252

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.261

0.661

0.409

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

1.261

0.661

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.58

3.20

1.33

 

Expected Sales (2012-2013): Rs.70.000 millions 

 

The above information has been parted by Mr. Khursheed Alam (Director). 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.21

1.30

0.69

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.11

1.90

1.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.71

2.15

1.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.11

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.81

1.97

4.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.88

1.53

2.64

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

 


Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Other (Shareholder)

 

 

Irshad Alam

0.200

0.000

Mumtaz Alam

0.400

0.000

SHORT TERM BORROWINGS

 

 

Khursheed Alam

0.088

0.000

Total

0.688

0.000

 

Note:

The registered office of the company has been shifted from Plot No.3737/38, Nangla Road, Near Masjid, Jawahar Colony, NIT Faridabad – 121 005, Haryana, India to present address w.e.f. 05.10.2009.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U34300HR2003PTC035133

Name of the company

SAIFI CON-FAB SYSTEM PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.86-87, Road No.7, Sururpur Industrial Area, Ballabgarh, Sohna Road, Faridabad – 121 004, Haryana, India

E-Mail: kundanlakhani99@yahoo.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10071913

Type of charge

  • Book Debts
  • Movable Property
  • Floating Charge
  • Immovable Property

Particular of charge holder

Syndiacate Bank, 48,  Neelam Bata Road, Faridabad – 121 001, Haryana, India

 E-Mail: priyangarg@gmail.com 

Nature of instrument creating charge

Sanctioned letter, power of attorney for collection of bills, book debts and other receivables, charge and hypothecation of book debts agreement, composite hypothecation agreement.

Date of instrument Creating the charge

07.03.2012

Amount secured by the charge

Rs.12.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Rate of Interest @ BR+2.50 i.e.13.25% at present.

 

Terms of Repayment

Repayable on demand.

 

Margin

20% On stocks and on debtors.

 

Extent and Operation of the charge

Hypothecation of stock and book debts. Existing Urem of industrial property at Plot No.86/87, Gali No.7, Sarurpur Industrial Area, Sohna Road, Faridabad in the name of sh. Hazi Sayed Alam. Personal guarantee of sh. Hazi Sayed Alam, Sh. Khurshid Alam, Sh. Mumtaz Alam, Sh Shamim Alam, sh Shamshad Alam. Extension of the charge of all current and fixed assets (present and future) in the name of the company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Plot No.86/87, Gali No.7, Sarurpur Industrial Area, Sohna Road, Faridabad In The Name Of Sh. Hazi Sayed Alam.

Particulars of the present modification

Limit enhanced from Rs.9.000 millions to Rs.12.500 millions (Sodh Rs.12.500 millions).

 

TRADE REFERENCES:

 

·         Godrej Limited, Mumbai

·         Jyoti Industrial Corporation, Faridabad

 

FIXED ASSETS:

 

·         Computer

·         Furniture and Fixtures

·         Generator Set

·         Motor Car

·         Office Equipments

·         Motor Cycle

·         Plant and Machinery

·         Mobile Phone

·         Tools and Dies

·         Cycle

·         Weighing Scale

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.28

UK Pound

1

Rs.82.06

Euro

1

Rs.70.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.