MIRA INFORM REPORT

 

 

Report Date :

22.03.2013

 

IDENTIFICATION DETAILS

 

Name :

VEGESNA LABORATORIES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 2-22-311/30C, Sri Nilayam, Western Hills, Addagutta Society, Kukatpally, Hyderabad-500072, Andhra Pradesh 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.10.2003

 

 

Com. Reg. No.:

01-041849

 

 

Capital Investment / Paid-up Capital :

Rs. 40.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24239AP2003PTC041849

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Industrial Chemicals

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 310000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported as decent. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office /  Corporate  Office :

Plot No. 2-22-311/30C, Sri Nilayam, Western Hills, Addagutta Society, Kukatpally, Hyderabad-500072, Andhra Pradesh, India  

Tel. No.:

91-40-65907801 / 23892539

Fax No.:

91-40-23052637

E-Mail :

vmgkmurty@yahoo.com

Website :

www.vegesnalabs.com

 

 

Factory 1 :

Plot No. 34/A, S.V. Co-Operative, Industrial Estate, IDA, Jeedimetla, Hyderabad - 500 055, Andhra Pradesh. India

Tel. No.:

91-40-23092537 / 23192637

Fax No.:

91-40-65907803

 

 

Factory 2 :

Plot No. 7, J. N. Pharma City, Tadi Revenue (V), Parawada (M), Visakhapatnam- 531 021 District, Andhra Pradesh. India

Tel. No.:

91-8924-205023

Fax No.:

91-8924-205024

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Vegesna Venkata Suryanarayana Raju

Designation :

Managing Director

Address :

2-22-311/30C, Srinilayam Addagutta Society, Hydeabad-500072, Andhra Pradesh, India

Date of Birth/Age :

22.08.1965

Date of Appointment :

22.11.2004

DIN No.:

01471990

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230AP1999PTC031720

SRI GAYATHRI DRUGS PRIVATE LIMITED

Managing director

18/05/2004

18/05/2004

09/07/2009

Active

NO

2

U24239AP2003PTC041849

VEGESNA LABORATORIES PRIVATE LIMITED

Managing director

22/11/2004

22/11/2004

-

Active

NO

 

 

Name :

Ms. Vegesna Padmavathi

Designation :

Director

Address :

2-22-311/30C, Srinilayam Addagutta Society, Hydeabad-500072, Andhra Pradesh, India

Date of Birth/Age :

26.05.1965

Date of Appointment :

10.10.2003

DIN No.:

01539299

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230AP1999PTC031720

SRI GAYATHRI DRUGS PRIVATE LIMITED

Director

27/01/2003

27/01/2003

09/07/2009

Active

NO

2

U24239AP2003PTC041849

VEGESNA LABORATORIES PRIVATE LIMITED

Director

10/10/2003

10/10/2003

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Note: Shareholder details file attached.

 

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Industrial Chemicals

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

31.03.2011

Installed Capacity

MT

250.000

 

 

 

Actual Production

MT

551.776

 

 

GENERAL INFORMATION

 

Customers :

  • Dr. Reddy’s Laboratories Limited, India
  • Orchid Chemicals and Pharmaceuticals Limited, India
  • Mylon Laboratories Limited, India
  • Torrent Pharmaceuticals Limited, India
  • Sojitz Corporation, Japan
  • Will Corporation, Japan
  • Amino Chemicals, Italy
  • MSN Laboratories Limited, India
  • S.M.S. Pharmaceuticals Limited, India
  • Nicholas Piramal India Limited, India
  • Denisco Laboratories Private Limited, India

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Oriental Bank of Commerce, SSI Branch, Sahibabad, Ghaziabad-201001, Uttar Pradesh, India
  • Axis Bank Limited, Trishul, 3rd Floor, Opposite Samarthshwar Temple, Law Garden, Ellisbridge, Ahmedabad-380006, Gujarat, India 
  • Kotak Mahendra Bank
  • ABN Amro
  • HDFC Bank
  • State Bank of India, Balanagar Branch, Hyderabad, Andhra Pradesh, India 

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

LONG TERM BORROWINGS

 

 

Medium Term Loan - Axis Bank Against Reimbursement of Capex Creditors to be distributed directly to Capex Creditors. Margin 24% Rate of Interest Base Rate + 3.50% i.e 13.50 % Per Annum, Repayment in 42 Months.

16.400

20.992

Cash Credit Account Axis Bank, Kukatpally Branch

42.431

49.896

Short Term Borrowings

 

 

1. Medium Term Loan Repayable with in 1 Year

23.104

18.671

2. Vehicle Loan Repayable within 1 Year from Banks and Financial Institutions

1.390

0.080

3. Other Loans repayable within 1 Year from Financial Institutions

1.498

2.763

4. Deferred Payments Repayable with in 1 Year

0.057

0.385

 

 

 

TOTAL

84.880

92.787

 

NOTES

 

Short Term Borrowings

 

Primary Security

 

Cash Credit facility from Axis Bank against Hypothecation of Stocks and Receivables, Margin on Stocks and Book Debts Receivables @ 25%. Rate of Interest Base rate plus 3.5%-Presently at 13.50% Per Annum at present at  monthly rests

 

Collateral Security

 

Exclusive First charge on the entire Current Assets, Present and Future and Extension of exclusive First Charge on the entire Fixed Assets(Other Than vehicles purchased under Hire Purchase arrangement). Both Movable and Immovable assets of the Company present and Future) movable fixed assets other than those under hire purchase of the Company both present and future

 

Fixed Assets of the Company including Factory Building Constructed on Land Admeasuring 4997.66 Sq. Yds Situated at Plot No. 34 in Sy No. 298 and 300 of SV Cooperative Industrial Estate, Jeedimetla, Qutubullapur Mandal Ranga Reddy District.

 

Industrial Land admeasuring Ac. 5.00 Situated at Plot No. 7, Sy No. 156,157,158,159,160 and 161, J. N Pharma City, Tadi Village, Parawada Mandal , Visakapatnam.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V M G K Murty and Company

Chartered Accountant

Address :

1-2-593/26, Upstairs, Gaganmahal Colony, Domalguda, Hyderabad-500029, Andhra Pradesh, India

PAN No.:

AACFV7246D

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs. 40.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

40.000

40.000

30.000

2] Share Application Money

6.188

1.738

11.738

3] Reserves & Surplus

33.436

26.608

18.620

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

79.624

68.346

60.358

LOAN FUNDS

 

 

 

1] Secured Loans

84.880

92.787

84.765

2] Unsecured Loans

14.318

12.365

11.614

TOTAL BORROWING

99.198

105.152

96.379

DEFERRED TAX LIABILITIES

0.770

0.781

0.660

 

 

 

 

TOTAL

179.592

174.279

157.397

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

134.821

136.784

135.420

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.478

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

72.257

55.646

49.624

 

Sundry Debtors

116.468

102.297

38.542

 

Cash & Bank Balances

0.337

9.457

0.101

 

Other Current Assets

20.408

16.228

14.375

 

Loans & Advances

8.925

5.976

0.000

Total Current Assets

218.395

189.604

102.642

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

140.276

97.906

 

 

Other Current Liabilities

30.458

50.083

79.877

 

Provisions

3.368

4.120

0.869

Total Current Liabilities

174.102

152.109

80.746

Net Current Assets

44.293

37.495

21.896

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.081

 

 

 

 

TOTAL

179.592

174.279

157.397

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

576.808

493.717

347.569

 

 

Other Income

1.205

0.139

0.510

 

 

TOTAL                                     (A)

578.013

493.856

348.079

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

424.444

355.285

315.954

 

 

Employee Benefit Expenses

40.451

34.631

 

 

 

Power and Fuel

11.395

9.332

 

 

 

Other Expenses

63.139

53.199

 

 

 

Change in Inventories of Stock in Process

(4.179)

(0.611)

 

 

 

TOTAL                                     (B)

535.250

451.836

315.954

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

42.763

42.020

32.125

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

15.985

13.671

13.960

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

26.778

28.349

18.165

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

16.592

16.164

14.812

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

10.186

12.185

3.353

 

 

 

 

 

Less

TAX                                                                  (H)

3.358

4.240

0.630

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

6.828

7.945

2.723

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

15.896

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

18.619

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.71

1.99

--

 

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.18

1.61

0.78

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.77

2.47

0.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.88

3.73

1.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.18

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.25

1.54

1.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.25

1.27

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

LONG TERM BORROWINGS

 

 

Loans and Advances from related Parties

 

 

Loans from Directors/ Members, Etc

13.238

10.428

Vehicle Loan

 

 

from Axis Bank

0.149

0.000

from Kotak Mahendra Bank

0.269

0.000

from Cholmandalam Investment and Finance Company Limited

0.662

0.440

Other Loans

 

 

from Kotak Mahendra Bank

0.000

0.613

from Magma Finance

0.000

0.343

from Abn Amro

0.000

0.541

 

 

 

TOTAL

14.318

12.365

 

 

PERFORMANCE

 

The Company has made a Sales of Rs. 576.807 Millions including Job works for the Financial Year 2011-12 and has earned a Net Profit before Taxes of Rs. 10.186 Millions. The Directors are confident of improving the performance in the future.

 

 

FIXED ASSETS

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Lab Equipments
  • Electrical Equipments
  • Furniture and Fixtures
  • Vehicles
  • Office Equipments
  • Computers

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.28

UK Pound

1

Rs. 82.05

Euro

1

Rs. 70.22

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.