1. Summary Information

Country

India

Company Name

DYMOS LEAR AUTOMOTIVE INDIA PRIVATE LIMITED

Principal Name 1

Kim Jang Sik

Status

Good

Principal Name 2

Dennis Choon Hwee Chia

Registration #

18-065380

Street Address

Plot No. A6 and A7, Sipcot Industrial Park, Irrungattukotai, Sriperumbudur Taluk, Chennai - 602105, Tamilnadu

Established Date

14.11.2007

SIC Code

--

Telephone#

91-44-37172221

Business Style 1

Manufacturer

Fax #

91-44-37172299

Business Style 2

Supplier

Homepage

http://www.dymos.co.in

Product Name 1

Automotive Seating

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.157,592,720/-

Product Name 3

--

Shareholders

Foreign Holdings – 100.00%

Banking

Not Available

Public Limited Corp.

NO

Business Period

6 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (54)

Related Company

Relation

Country

Company Name

CEO

Holding Company

--

Hyundai Dymos Inc.

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,603,338,000

Current Liabilities

1,536,595,000

Inventories

247,654,000

Long-term Liabilities

34,789,000

Fixed Assets

928,214,000

Other Liabilities

249,153,000

Deferred Assets

36,832,000

Total Liabilities

1,820,537,000

Invest& other Assets

0,000

Retained Earnings

837,908,000

 

 

Net Worth

995,501,000

Total Assets

2,816,038,000

Total Liab. & Equity

2,816,038,000

 Total Assets

(Previous Year)

2,685,277,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

7,658,075,000

Net Profit

197,793,000

Sales(Previous yr)

6,994,007,000

Net Profit(Prev.yr)

230,867,000

 

 

MIRA INFORM REPORT

 

 

Report Date :

23.03.2013

 

IDENTIFICATION DETAILS

 

Name :

DYMOS LEAR AUTOMOTIVE INDIA PRIVATE LIMITED (w.e.f. 13.06.2010)

 

 

Formerly Known As :

DYMOS INDIA AUTOMOTIVE PRIVATE LIMITED

 

 

Registered Office :

Plot No. A6 and A7, Sipcot Industrial Park, Irrungattukotai, Sriperumbudur Taluk, Chennai - 602105, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

14.11.2007

 

 

Com. Reg. No.:

18-065380

 

 

Capital Investment / Paid-up Capital :

Rs.157.593 Millions

 

 

CIN No.:

[Company Identification No.]

U35900TN2007PTC065380

 

 

PAN No.:

[Permanent Account No.]

AACCD7225K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Automotive Seating

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a fine track record. The financial position of the company appears to be sound and healthy. Directors are well experienced and knowledgeable businessmen. Trade relations are reported as decent. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office / Plant 1 :

Plot No. A6 and A7, Sipcot Industrial Park, Irrungattukotai, Sriperumbudur Taluk, Chennai - 602105, Tamilnadu, India

Tel. No.:

91-44-37172221 / 37172200

Fax No.:

91-44-37172299 / 47100050

E-Mail :

dymos@dymos.in

Website :

http://www.dymos.co.in

Area :

Land : 33,138 Sq. m  

Building: 18,189 Sq. m

 

 

Plant 2 :

No. 6, Papparambakkam Village, Thiruvallur, Chennai – 602025, Tamilnadu, India

Tel. No.:

91-44-37271116

Fax No.:

91-44-37172299

Area :

Land:  42,491 Sq. m

Building: 9,804 Sq. m

 

 

DIRECTORS

         

As on 29.09.2012

 

Name :

Kim Jang Sik

Designation :

Director

Address :

107-1001, Dangjeongmaeul Lg Apartment, Dangjeong-Dong, 973-1, Gunpo-Si, Gyeonggi Do, 435831, Republic of Korea

Date of Birth/Age :

18.09.1956

Date of Appointment :

14.11.2007

DIN No.:

01862034

 

 

Name :

Dennis Choon Hwee Chia

Designation :

Director

Address :

900, Dunearn Road , #08-20 , Blossomvale, Singapore, 589473, Singapore

Date of Appointment :

27.08.2009

DIN No.:

02266591

 

 

Name :

Minsoo Sin

Designation :

Director

Address :

1, Garak Uchang Apt 2-102,164 (36/4) Ogeum-Dong Songpa-Gu, Seoul Metropolitan, 138860, Republic of Korea

Date of Appointment :

27.08.2009

DIN No.:

02291276

 

 

Name :

Moon Sowoon

Designation :

Director

Address :

Flat C, First Floor, New No 32, Old No 27, ABM Apartment, ABM Avenue, R.A Puram, Chennai - 600028, Tamilnadu, India

Date of Appointment :

13.01.2011

DIN No.:

03425245

 

 

Name :

Taehwan Choi

Designation :

Director

Address :

304/2105, 59th Street 7, Highpartk 2-Ro, Iisanseo-Gu, Go Yang-Si, Gyeonggi-Do, Republic of Korea

Date of Appointment :

25.05.2012

DIN No.:

05230203

 

 

Name :

Jongho Kim

Designation :

Managing Director

Address :

Grayshoot, Bishop Garden Extn, Krishnapuri, R. A. Puram, Chennai - 600028, Tamilnadu, India

Date of Appointment :

24.04.2012

DIN No.:

05297967

 

 

KEY EXECUTIVES

 

Name :

Mr. Krishnan Narayanan

Designation :

Secretary

Address :

Flat 2A, Srivatsam, Old No 43, New No 2, R. K. Naga, 2nd Cross Street, R. A. Puram, Chennai – 600028, Tamilnadu, India

Date of Appointment :

10/12/2010

PAN No.:

AADPN3213D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

 

 

Jongho Kim

 

1

Taehwan Choi

 

5515745

Minsoo Sin

 

10243526

Total

 

15759272

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

 

Percentage

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Automotive Seating

 

 

GENERAL INFORMATION

 

Customers :

  • Hyundai Motors India
  • Mobis India Limited
  • Indian Navy
  • BEML

 

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

 

 

 

Other Loans and Advances from Others

34.789

0.000

Total

34.789

0.000

 

Note:

 

Buyer's Credit is repayable within 4 to 6 months from the date of inception and carries interest rate between 2.40% to 2.60% per annum.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

Maruthi Info Tech Centre, 11-12/1, Inner Ring Road, Koramangala, Bangalore – 560071, Karnataka, India

PAN No.:

AAIFB7355D

 

 

Holding Company :

  • Hyundai Dymos Inc.

 

 

Fellow Subsidiaries :

  • Mobis India Limited

CIN No.: U50300TN2005PLC056533

 

  • Hyundai Motor India Limited

CIN No.: U29309TN1996PLC035377

 

  • Hysco Steel India Private Limited

CIN No.: U27104TN2006PTC060275

 

  • Glovis India Private Limited

CIN No.: U74900TN2006PTC058975

 

  • Hyundai Aes India Private LimitED

CIN No.: U72300TN2006PTC060752

 

  • Hyundai Wia India Private Limited

CIN No.: U34300TN2010PTC074749

 

  • Auto Ever Systems Corporation

 

 

Related Parties :

  • Lear Automotive India Private Limited

CIN No.: U34300PN1996PTC134085

 


 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15759272

Equity Shares

Rs.10/- each

Rs.157.593 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

157.593

157.593

157.593

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

837.908

997.499

766.632

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

995.501

1155.092

924.225

LOAN FUNDS

 

 

 

1] Secured Loans

34.789

0.000

211.601

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

34.789

0.000

211.601

DEFERRED TAX LIABILITIES

0.000

0.000

6.195

 

 

 

 

TOTAL

1030.290

1155.092

1142.021

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

928.214

1055.730

1214.887

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

36.832

6.180

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

247.654

213.011

240.821

 

Sundry Debtors

977.628

812.603

940.158

 

Cash & Bank Balances

440.256

239.386

126.513

 

Other Current Assets

36.693

3.182

0.000

 

Loans & Advances

148.761

355.185

231.155

Total Current Assets

1850.992

1623.367

1538.647

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1469.549

1263.039

149.422

 

Other Current Liabilities

67.046

233.790

1441.802

 

Provisions

249.153

33.356

20.289

Total Current Liabilities

1785.748

1530.185

1611.513

Net Current Assets

65.244

93.182

(72.866)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1030.290

1155.092

1142.021

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

7658.075

6994.007

7528.726

 

 

Other Income

73.242

37.405

116.189

 

 

TOTAL                                     (A)

7731.317

7031.412

7644.915

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

7192.226

6443.933

6975.409

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

7192.226

6443.933

6975.409

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

539.091

587.479

669.506

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.227

4.137

48.369

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

533.864

583.342

621.137

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

218.222

208.224

204.895

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

315.642

375.118

416.242

 

 

 

 

 

Less

TAX                                                                  (H)

117.849

144.251

158.423

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

197.793

230.867

257.819

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

912.609

681.742

558.167

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

19.779

0.000

NA

 

 

Interim Dividend with Tax

174.334

0.000

NA

 

 

Final Dividend with Tax

183.050

0.000

NA

 

BALANCE CARRIED TO THE B/S

733.239

912.609

815.986

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

29.240

NA

NA

 

TOTAL EARNINGS

29.240

NA

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

635.661

 

 

Capital Goods

NA

NA

79.906

 

TOTAL IMPORTS

NA

NA

715.567

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.55

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.56

3.28

3.37

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.12

5.36

5.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.36

14.00

15.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.32

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.03

0.00

0.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.06

0.95

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered office address of the company has been shifted from “19, Luz Church Road, Opposite Kamadhenu Theatre, Mylapore, Chennai – 600004, Tamilnadu, India” to the present address w.e.f. 21.07.2010.

 

FUTURE OUTLOOK

 

The prospects of the Company look very bright for the years ahead. The company has order for new car model seating systems from Hyundai Motor India Limited, like MDI and BA. In the light of improved market conditions due to problem in Maruti, the company expects to attain business synergies and attain a better position in the market. The company have investment plan in plant and machinery for above new models around Rs.88.700 Millions out of which actual investment was made during the year 2011-12 Rs.6.000 Millions.

 

Further, sales was improved by 10% over last year due to increase in HMI Export Models and sales volume was increased by 5 % compare to last year sales volume. The profit was declined due to foreign currency fluctuations and increase in material cost over the previous year.

 

FIXED ASSETS:

 

  • Land and Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer Equipments
  • Computer Software

 

 

WEBSITE DETAILS

 

MILESTONES

 

Founding Phase
1998 ~ 2001

June 1998

Incorporation of Hanil Lear India Private Limited

September 1998

Santro SOP to HMI

October 1998

Accent SOP to HMI

August 2001

Sonata SOP to HMI

 

 

 

Growth Phase
2002 ~ 2007

October 2003

GroundBreaking Ist Seat Plant at SIPCOT

December 2003

ISO/TS 16949-2002 Certified by M/s DNV

March 2004

Elantra SOP to HMI

April 2004

Completion of Ist Seat Plant

July 2004

Getz SOP to HMI

January 2005

ISO 14001:2004 Certified by M/s DNV

June 2005

100 PPM Certified by HMI

June 2006

Ground Breaking 2nd Seat Plant

July 2006

Verna SOP to HMI

July 2006

OHSAS 18001:1999 Certified by M/s DNV

August 2007

Completion of 2nd Seat Plant

October 2007

i-10 SOP to HMI

November 2007

Incorporation of Dymos India Automotive

 

 

 

Takeoff Phase
2008 ~ 2011

July 2008

Management Change to DYMOS

October 2008

i-20 SOP to HMI

October 2008

SOP of Dymos Foam Pad Plant

March 2010

SOP of Indian Navy warship Seat

June 2010

High court approval for Amalgamation of Hanil Lear India with Dymos India Automotive

July 2010

Company Name Changed to Dymos Lear Automotive India

December 2010

ISO/TS 16949-2009 Certified by M/s DNV

April 2011

Fluidic Verna SOP to HMI

June 2011

Santa-fe SOP to HMI

August 2011

Dozer SOP to BEML

September 2011

EON SOP to HMI

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.34

UK Pound

1

Rs.82.56

Euro

1

Rs.70.10

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.