MIRA INFORM REPORT

 

 

Report Date :

23.03.2013

 

IDENTIFICATION DETAILS

 

Name :

GRAND USTA INSAAT ITHALAT IHRACAT SANAYII TURIZM VE TICARET LTD.

 

 

Registered Office :

Merkez Mah. Konya Cimento Cad. No: 20 Kestel 07400 Alanya Antalya

 

 

Country :

Turkey

 

 

Financials (as on) :

2012

 

 

Date of Incorporation :

31.01.2005

 

 

Com. Reg. No.:

10591

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Construction and contracting.

The firm also deals with trade of granite and marble.

 

 

No. of Employees :

Not available 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate  

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

Turkey - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

 

Source : CIA

 


 


NOTES

:

Full name of the firm was missing at your inquiry.

 

 

COMPANY IDENTIFICATION

 

 

NAME

:

GRAND USTA INSAAT ITHALAT IHRACAT SANAYII TURIZM VE TICARET LTD. STI.

HEAD OFFICE ADDRESS

:

Merkez Mah. Konya Cimento Cad. No: 20 Kestel 07400 Alanya Antalya / Turkey

PHONE NUMBER

:

90-242-511 86 26

 

FAX NUMBER

:

90-242-519 33 68

 

 

 

LEGAL STATUS AND HISTORY

 

 

TAX OFFICE

:

Alanya

TAX NO

:

4110273334

REGISTRATION NUMBER

:

10591

REGISTERED OFFICE

:

Alanya Chamber of Commerce and Industry

DATE ESTABLISHED

:

31.01.2005

ESTABLISHMENT GAZETTE DATE /NO

:

08.02.2005/6235

LEGAL FORM

:

Limited Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   1.000.000

HISTORY

:

Previous Address

:

Keykubat Cad. Bayrak Apt. No:103/10 Alanya Antalya

Changed On

:

09.08.2011 (Commercial Gazette Date /Number 18.08.2011/ 7883)

Previous Shareholder

:

Please vide Previous Shareholders section for the former shareholders' names.

Changed On

:

15.04.2011 (Commercial Gazette Date /Number 21.04.2011/ 7799)

 

 

 

PREVIOUS SHAREHOLDERS

:

Ali Ozdemir

50 %

Servet Ozdemir

50 %

 


OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Ali Ozdemir

95 %

Tuliz Ozdemir

5 %

 

 

SISTER COMPANIES

:

Declared to be: None

 

SUBSIDIARIES

:

None

 

DIRECTORS

:

Ali Ozdemir

 

 

 

OPERATIONS

 

 

BUSINESS ACTIVITIES

:

Construction and contracting. 

 

The firm also deals with trade of granite and marble.

 

NACE CODE

:

F .45.21

 

NET SALES

:

1.433.194 TL

(2010) 

2.169.230 TL

(2011) 

1.470.697 TL

(2012) 

 

 

PRODUCTION

:

None

 

IMPORT COUNTRIES

:

Spain

Italy

India

China

 

MERCHANDISE IMPORTED

:

Granite

 

EXPORT VALUE

:

103.660 TL

(2010)

27.718 TL + 0 TL

(2012)

 

 

EXPORT COUNTRIES

:

Iraq

 

MERCHANDISE  EXPORTED

:

Granite

 

HEAD OFFICE ADDRESS

:

Merkez Mah. Konya Cimento Cad. No: 20 Kestel 07400 Alanya Antalya / Turkey

 

BRANCHES

:

Branch Office  :  Iraq

 

 

 

TREND OF BUSINESS

:

There was a decline at business volume in nominal terms in  2012.

SIZE OF BUSINESS

:

Upper-Moderate

 

 

FINANCE

 

 

MAIN DEALING BANKS

:

Alternatif Bank Alanya Branch

T. Garanti Bankasi Alanya Branch

Turk Ekonomi Bankasi Alanya Branch

 

CREDIT FACILITIES

:

The subject company is making active use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

KEY FINANCIAL ELEMENTS

:

 

(2010) TL

(2011) TL

(2012) TL

 

 

Net Sales

1.433.194

2.169.230

1.470.697

 

 

Profit (Loss) Before Tax

29.661

-472.730

10.714

 

 

Stockholders' Equity

1.025.126

514.220

 

 

 

Total Assets

3.069.984

3.316.527

 

 

 

Current Assets

2.787.174

3.033.638

 

 

 

Non-Current Assets

282.810

282.889

 

 

 

Current Liabilities

1.919.866

2.729.189

 

 

 

Long-Term Liabilities

124.992

73.118

 

 

 

Gross Profit (loss)

263.539

457.044

298.024

 

 

Operating Profit (loss)

11.633

354.042

107.875

 

 

Net Profit (loss)

21.568

-510.906

10.714

 

 

 

 

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

Low As of 31.12.2011

Liquidity

Insufficient As of 31.12.2011

Remarks On Liquidity

The favorable gap between average collection and average payable period has a positive effect on liquidity.

Profitability

Low Operating Profitability  in 2010

Fair Net Profitability  in 2010

High Operating Profitability  in 2011

Net Loss  in 2011

Good Operating Profitability  in 2012

Low Net Profitability  in 2012

 

Gap between average collection and payable periods

Favorable in 2011

General Financial Position

Unsatisfactory

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 2012 )

2,45 %

1,7995

2,3265

2,8593

 ( 01.01-28.02.2013)

-0,31 %

1,7828

2,3690

2,8041

 

 

 

BALANCE SHEETS

 

 

 ( 31.12.2010 )  TL

 

 ( 31.12.2011 )  TL

 

CURRENT ASSETS

2.787.174

0,91

3.033.638

0,91

Not Detailed Current Assets

0

0,00

0

0,00

Cash and Banks

729.982

0,24

731.454

0,22

Marketable Securities

0

0,00

0

0,00

Account Receivable

135.852

0,04

61.898

0,02

Other Receivable

0

0,00

30.372

0,01

Inventories

1.334.481

0,43

1.424.204

0,43

Advances Given

237.444

0,08

293.946

0,09

Accumulated Construction Expense

0

0,00

0

0,00

Other Current Assets

349.415

0,11

491.764

0,15

NON-CURRENT ASSETS

282.810

0,09

282.889

0,09

Not Detailed Non-Current Assets

0

0,00

0

0,00

Long-term Receivable

120.524

0,04

0

0,00

Financial Assets

0

0,00

0

0,00

Tangible Fixed Assets (net)

160.812

0,05

173.719

0,05

Intangible Assets

0

0,00

109.170

0,03

Deferred Tax Assets

0

0,00

0

0,00

Other Non-Current Assets

1.474

0,00

0

0,00

TOTAL ASSETS

3.069.984

1,00

3.316.527

1,00

CURRENT LIABILITIES

1.919.866

0,63

2.729.189

0,82

Not Detailed Current Liabilities

0

0,00

0

0,00

Financial Loans

802.751

0,26

1.420.306

0,43

Accounts Payable

302.178

0,10

416.817

0,13

Loans from Shareholders

0

0,00

0

0,00

Other Short-term Payable

1.440

0,00

5.390

0,00

Advances from Customers

800.284

0,26

802.011

0,24

Accumulated Construction Income

0

0,00

0

0,00

Taxes Payable

5.120

0,00

46.489

0,01

Provisions

8.093

0,00

38.176

0,01

Other Current Liabilities

0

0,00

0

0,00

LONG-TERM LIABILITIES

124.992

0,04

73.118

0,02

Not Detailed Long-term Liabilities

0

0,00

0

0,00

Financial Loans

124.992

0,04

73.118

0,02

Securities Issued

0

0,00

0

0,00

Long-term Payable

0

0,00

0

0,00

Loans from Shareholders

0

0,00

0

0,00

Other Long-term Liabilities

0

0,00

0

0,00

Provisions

0

0,00

0

0,00

STOCKHOLDERS' EQUITY

1.025.126

0,33

514.220

0,16

Not Detailed Stockholders' Equity

0

0,00

0

0,00

Paid-in Capital

756.298

0,25

756.298

0,23

Cross Shareholding Adjustment of Capital

0

0,00

0

0,00

Inflation Adjustment of Capital

0

0,00

0

0,00

Equity of Consolidated Firms

0

0,00

0

0,00

Reserves

564.845

0,18

586.413

0,18

Revaluation Fund

0

0,00

0

0,00

Accumulated Losses(-)

-317.585

-0,10

-317.585

-0,10

Net Profit (loss)

21.568

0,01

-510.906

-0,15

TOTAL LIABILITIES AND EQUITY

3.069.984

1,00

3.316.527

1,00

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure. Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively.                                                                                                                                                                                              

At the last income statement, TL 111.599 of the other income is due to "Other Extraordinary Income" .                                                                                             

At the last income statement TL 120.849 of the other expenses is due to "Loss from Foreign Currency Exchange" .   

 

 

INCOME STATEMENTS

 

 

(2010) TL

 

(2011) TL

 

(2012) TL

 

Net Sales

1.433.194

1,00

2.169.230

1,00

1.470.697

1,00

Cost of Goods Sold

1.169.655

0,82

1.712.186

0,79

1.172.673

0,80

Gross Profit

263.539

0,18

457.044

0,21

298.024

0,20

Operating Expenses

251.906

0,18

103.002

0,05

190.149

0,13

Operating Profit

11.633

0,01

354.042

0,16

107.875

0,07

Other Income

171.194

0,12

52.788

0,02

205.393

0,14

Other Expenses

14.307

0,01

808.114

0,37

184.734

0,13

Financial Expenses

138.859

0,10

71.446

0,03

117.820

0,08

Minority Interests

0

0,00

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

0

0,00

Profit (loss) Before Tax

29.661

0,02

-472.730

-0,22

10.714

0,01

Tax Payable

8.093

0,01

38.176

0,02

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

0

0,00

Net Profit (loss)

21.568

0,02

-510.906

-0,24

10.714

0,01

 

FINANCIAL RATIOS

 

 

(2010)

(2011)

LIQUIDITY RATIOS

 

Current Ratio

1,45

1,11

Acid-Test Ratio

0,45

0,30

Cash Ratio

0,38

0,27

ASSET STRUCTURE RATIOS

 

Inventory/Total Assets

0,43

0,43

Short-term Receivable/Total Assets

0,04

0,03

Tangible Assets/Total Assets

0,05

0,05

TURNOVER RATIOS

 

Inventory Turnover

0,88

1,20

Stockholders' Equity Turnover

1,40

4,22

Asset Turnover

0,47

0,65

FINANCIAL STRUCTURE

 

Stockholders' Equity/Total Assets

0,33

0,16

Current Liabilities/Total Assets

0,63

0,82

Financial Leverage

0,67

0,84

Gearing Percentage

1,99

5,45

PROFITABILITY RATIOS

 

Net Profit/Stockholders' Eq.

0,02

-0,99

Operating Profit Margin

0,01

0,16

Net Profit Margin

0,02

-0,24

Interest Cover

1,21

-5,62

COLLECTION-PAYMENT

 

Average Collection Period (days)

64,40

10,27

Average Payable Period (days)

93,01

87,64

WORKING CAPITAL

867308,00

304449,00

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.34

UK Pound

1

Rs.82.56

Euro

1

Rs.70.10

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.