MIRA INFORM REPORT

 

 

Report Date :

23.03.2013

 

IDENTIFICATION DETAILS

 

Name :

K.P. MANISH GLOBAL INGREDIENTS PRIVATE LIMITED

 

 

Registered Office :

41, Raghunayakulu Street, Park Town, Chennai – 600001, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

29.10.2007

 

 

Com. Reg. No.:

18-065205

 

 

Capital Investment / Paid-up Capital :

Rs.5.709 Millions

 

 

CIN No.:

[Company Identification No.]

U24297TN2007PTC065205

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEK09647B

 

 

PAN No.:

[Permanent Account No.]

AABCL3843N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Pharma Ingredients

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 420000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The external borrowing seems to be increasing over a year. There appears dip in the profitability during the current year.

 

However, the networth appears to be good. The promoter’s are well experience.

 

Trade relations are reported to be fair. Business is active. Payments are slow but correct.

 

The company can be considered for business dealings with some caution

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BB (Long Term Bank Facilities)

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation.

Date

August 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

41, Raghunayakulu Street, Park Town, Chennai – 600001, Tamilnadu, India

Tel. No.:

91-44-25352345/ 25351345/ 25356050

Fax No.:

91-44-25356171

E-Mail :

mgi@kawarlala.com

ing@kawarlala.com

accounts@kawarlal.com

info@kawarlal.com

Website :

http://www.kawarlal.com

Area :

2400 sq. ft

Location:

Owned

 

 

Head office :

27 Raghunayakula Street, Park Town, Chennai – 600003, Tamilnadu, India

Tel. No.:

91 - 44 - 2535 2767/5801/7534

Fax No.:

91 - 44 - 2534 0234

E-Mail :

info@kawarlal.com

 

 

Godown:

No. 166, Madhavaram High Road, Chennai – 600003, Tamilnadu, India

Tel No.:

91-44-25532266

Fax No.:

91-44-25530044

Email:

warhouse@kawarlal.com

Area :

36000 sq. ft

Location:

Owned

 

 

Branches 1 :

No. 4772/23, 2nd Floor, Bharat Ram Road, Dariyaganj, New Delhi - 110002, India

Tel No.:

91-11-32526618 / 23256621

Fax No.:

91-11-23256619

Email:

delhi@kawarlal.com

Area :

1200 sq. ft

Location:

Rented

 

 

Branches 2 :

'Samaj Deep' 301, Jamnadas Adukia Road, 3rd Floor, Kandivali (West), Mumbai - 400067, Maharashtra, India

Tel No.:

91-22-2863 8200

Fax No.:

91-22-2863 8222

Email:

sales@kawarlal.com

 

 

Branches 3 :

4-3-533 to 535/7, Hanuman Tekdi, Hyderabad - 500001, Andhra Pradesh, India

Tel No.:

91-40-24761068

Fax No.:

91-40-24761069

E-mail:

hyderabad@kawarlal.com

 

 

DIRECTORS

 

As on: 26.09.2012

 

Name :

Mr. Manish Paramal Jain

Designation :

Director

Address :

27, Ragunayakulu Street, Park Town, Chennai - 600003, Tamilnadu, India

Date of Birth/Age :

19.11.1982

Date of Appointment :

29.10.2007

PAN No.:

AAKHM6452Q

DIN No.:

01817445

 

 

Name :

Mr. Parasmal Kawarlal Jain

Designation :

Director

Address :

27, Ragunayakulu Street, Park Town, Chennai - 600003, Tamilnadu,  India

Date of Birth/Age :

03.01.1959

Date of Appointment :

30.09.2009

PAN No.:

AAHPJ0394B

DIN No.:

02535981

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 26.09.2012

 

Names of Shareholders

 

No. of Shares

Manish P Jain

 

190000

K. Parasmal Jain

 

125000

Sarala Bai Jain

 

44400

Vishal P. Jain

 

46100

Chandanbala M. Jain

 

32000

Deepak Jain (HUF)

 

20000

Deepak Kumar P Jain

 

63400

Manish P Jain

 

50000

 

 

 

Total

 

570900

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 26.09.2012

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Pharma Ingredients

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Union Bank of India, Sowcarpet Branch, 194 Mint Street, Chennai - 600003, Tamilnadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Loans taken for vehicles

0.038

0.277

Working capital loans from banks

(secured against the receivables and stocks of the company)

53.990

21.759

 

 

 

Total

54.028

22.036

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. Rajendrakumar and Company

Chartered Accountant

Address :

No. 329, Mint Street, Chennai - 600003, Tamilnadu, India

Tel. No.:

91-44-25354874/ 25352934

PAN No.:

AACPR8148J

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

570900

Equity Shares

Rs.10/- each

Rs.5.709 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.709

5.709

3.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

101.140

73.925

19.198

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

106.849

79.634

22.198

LOAN FUNDS

 

 

 

1] Secured Loans

54.028

22.036

18.451

2] Unsecured Loans

209.662

180.707

141.187

TOTAL BORROWING

263.690

202.743

159.638

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

370.539

282.377

181.836

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.185

1.296

1.064

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.007

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

82.323

47.362

50.280

 

Sundry Debtors

428.323

293.328

248.054

 

Cash & Bank Balances

11.233

8.212

4.477

 

Other Current Assets

0.000

0.099

0.000

 

Loans & Advances

23.661

8.210

8.336

Total Current Assets

545.540

357.211

311.147

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

152.840

42.527

44.631

 

Other Current Liabilities

18.199

33.603

8.940

 

Provisions

7.154

0.000

76.925

Total Current Liabilities

178.193

76.130

130.496

Net Current Assets

367.347

281.081

180.651

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.121

 

 

 

 

TOTAL

370.539

282.377

181.836

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

31.226

18.520

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

0.567

0.272

 

 

 

 

 

 

PROFIT BEFORE TAX

 

30.659

18.248

 

 

 

 

 

Less

TAX                                                                 

 

0.313

6.000

 

 

 

 

 

 

PROFIT AFTER TAX

27.209

30.346

12.248

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

11.650

16.526

 

TOTAL EARNINGS

NA

11.650

16.526

 

 

 

 

 

 

IMPORTS

694.080

381.530

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

47.66

53.15

-

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

NA

8.55
5.84

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.38
0.82

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

2.47

2.55
7.19

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

3.06

4.69
2.38

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Loans and advances from directors

3.296

0.000

Loans and advances from others

194.277

167.368

Other loans and advances

12.089

13.339

 

 

 

Total

209.662

180.707

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company registration number of the company

U24297TN2007PTC065205

Name of the company

K.P. MANISH GLOBAL INGREDIENTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

41, Raghunayakulu Street, Park Town, Chennai – 600001, Tamilnadu, India

E-mail: kp.accounts@kawarlal.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10134196

Type of charge

  • Book debts
  • Movable property (not being pledge)
  • Floating charge

Particular of charge holder

Union Bank of India, Sowcarpet Branch, 194 Mint Street, Chennai - 600003, Tamilnadu, India

E-mail: sowcarpet@unionbankofindia.com

Nature of instrument creating charge

1. Hypothecation Agreement of Goods and Debts

2. Hypothecation (Goods) Agreement

3. Letter of Hypothecation of Bills

Date of instrument Creating the charge

05.01.2012

Amount secured by the charge

Rs.200.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC (H) : Base Rate + 2.75%

 

Terms of Repayment

As per the sanction letter and as determined by the bank from time to time

 

Margin

CC (H) : 25%

LC        :15%

 

Extent and Operation of the charge

As per the instruments executed on 05.01.2012 and as mentioned in the Column No. 15 of this e Form 8.

 

Others

Nature of facility     Existing    Modified (Rs In Millions)

 

CC (H)                     50.000        50.000

LC                                 --         150.000

                              ------------      ------------

Total                        50.000       200.000

                              ------------      ------------

All other terms and conditions as per the sanction letter and instruments executed on 05.01.2012.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation by way of First Charge in favour of the bank on all Stocks and goods such as Drugs, Chemicals etc used in Pharmaceuticals.

 

Hypothecation by way of First Charge in favour of the bank all book debts of the company both present and future.

Particulars of the present modification

The amount secured by the charge has been modified from Rs.50.000 Millions to Rs.150.000 as detailed below:

 

Nature of facility     Existing    Modified (Rs In Millions)

 

CC (H)                     50.000        50.000

LC                                 --         150.000

 

All other terms and conditions as per the sanction letter and instruments executed on 05.01.2012.

 

 

FIXED ASSETS:

 

Tangible Assets

  • Furniture and Fixtures
  • Vehicles
  • Office Equipments
  • Computer Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.34

UK Pound

1

Rs.82.56

Euro

1

Rs.70.10

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.