1. Summary Information

Country

India

Company Name

KARUNA MANAGEMENT SERVICES PRIVATE LIMITED

Principal Name 1

Mr. Sanjoy Tekriwal

 

Status

Satisfactory

Principal Name 2

Mr. Sandeep Tekriwal

Registration #

 

Street Address

Meridian Plaza, 207, C.R. Avenue, 4th Floor, Kolkata – 700006, West Bengal, India

Established Date

14.07.1995

SIC Code

--

Telephone#

91-33-22693289

Business Style 1

Distributors 

Fax #

91-33-22693288

Business Style 2

--

Homepage

www.karunagroup.in

Product Name 1

Samsung Mobile

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.9,078,000/-

Product Name 3

--

Shareholders

Bodies corporate – 60.49%

Directors or relatives of directors – 39.21%

Others – 0.30%

Banking

State Bank of India

Public Limited Corp.

No

Business Period

18 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

194,818,000

Current Liabilities

80,995,000

Inventories

265,582,000

Long-term Liabilities

235,300,000  

Fixed Assets

19,676,000

Other Liabilities

10,711,000

Deferred Assets

--

Total Liabilities

327,006,000

Invest& other Assets

7,027,000

Retained Earnings

151,019,000

 

 

Net Worth

160,097,000

Total Assets

487,103,000

Total Liab. & Equity

487,103,000

 Total Assets

(Previous Year)

374,245,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

--

Net Profit

--

Sales(Previous yr)

--

Net Profit(Prev.yr)

21,912,000

 

MIRA INFORM REPORT

 

 

Report Date :

22.03.2013

 

IDENTIFICATION DETAILS

 

Name :

KARUNA MANAGEMENT SERVICES PRIVATE LIMITED

 

 

Registered Office :

Meridian Plaza, 207, C.R. Avenue, 4th Floor, Kolkata-700006, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

14.07.1995

 

 

Com. Reg. No.:

21-072875

 

 

Capital Investment / Paid-up Capital :

Rs.9.078  Millions

 

 

CIN No.:

[Company Identification No.]

U67120WB1995PTC072875

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALK02922D

 

 

PAN No.:

[Permanent Account No.]

AABCK1666L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Distributors of Samsung Mobile.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 640000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB – (Long Term Rating)

Rating Explanation

Moderate degree of safety. It carry moderate risk

Date

December 14, 2012

 

Rating Agency Name

CRISIL

Rating

A3 (Short Term Rating)

Rating Explanation

Moderate degree of safety. It carry higher credit risk

Date

December 14, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Corporate Office :

Meridian Plaza, 207, C.R. Avenue, 4th Floor, Kolkata – 700006, West Bengal, India

Tel. No.:

91-33-22693289/90

Fax No.:

91-33-22693288

E-Mail :

karunam@satyam.net.in

cs.karunagroup@gmail.com

Website :

www.karunagroup.in

 

 

Branch Office :

Located At:

 

  • Kolkata
  • Ranchi
  • Patna
  • Bhubaneswar 

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Sanjoy Tekriwal

Designation :

Director

Address :

BG-14, Sector II, Salt Lake City, Kolkata – 700091, West Bengal, India

Date of Birth/Age :

16.10.1960

Date of Appointment :

12.08.1996

DIN No.:

00495631

 

 

Name :

Mr. Sandeep Tekriwal

Designation :

Director

Address :

BG-14, Sector II, Salt Lake City, Kolkata – 700091, West Bengal, India

Date of Birth/Age :

14.05.1969

Date of Appointment :

12.08.1996

DIN No.:

00495666

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

 

No. of Shares

Madhu Tekriwal

 

19800

Sanjoy Tekriwal

 

80950

Siddharth Tekriwal

 

8100

Gouri Shankar Biswanath (HUF)

 

21900

Sashikant Chiripal

 

2700

Gouri Shankar Tekriwal

 

148240

Gouri Shankar Tekriwal (HUF)

 

14500

Karuna Financial Services Private Limited, India

 

168700

Meghna Tekriwal

 

26500

Sandeep Tekriwal

 

9100

Sanjoy Tekriwal (HUF)

 

16550

Comfort Business Private Limited, India

 

101000

SHS Merchants Private Limited, India

 

73100

Samrat Vyapaar Private Limited, India

 

81600

Karuna Retails Private Limited, India

 

124725

Sandeep Tekriwal -HUF

 

10400

Total

 

907865

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2012

 

Category

Percentage

Bodies corporate

60.49

Directors or relatives of Directors

39.21

Other top fifty shareholders

0.30

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Distributors of Samsung Mobile.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of India

1/Industrial Finance Branch, 11, DR. U.N. Brahmachari Street, Kolkata-700017, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Rupee Term Loans from Banks

(Secured Against Hypothecation of Car Interest @ 11.30%)

0.458

0.000

Rupee Term Loans from Others

(Secured Against Hypothecation of Car Interest @

10.28%)

0.491

0.000

Working Capital Loans from Banks

233.492

146.685

Other Loans and Advances

0.859

0.000

Loans taken for vehicles secured

0.000

1.510

Total

235.300

148.195

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shruti Dokania and Associates

Chartered Accountants

Address :

12, Mangoe Lane, 1st Floor, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-38225661

PAN.:

ADLPD5543K

 

 

CAPITAL STRUCTURE

 

As on 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs.10/- each

Rs. 12.500    Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

907865

Equity Shares

Rs.10/- each

Rs. 9.038    Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.078

9.039

8.339

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

151.019

125.502

69.290

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

160.097

134.541

77.629

LOAN FUNDS

 

 

 

1] Secured Loans

235.300

148.195

138.419

2] Unsecured Loans

0.000

0.208

0.957

TOTAL BORROWING

235.300

148.403

139.376

DEFERRED TAX LIABILITIES

0.405

0.000

0.000

 

 

 

 

TOTAL

395.802

282.944

217.005

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

19.676

9.486

7.019

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

7.027

4.894

8.882

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

265.582
262.966
170.778

 

Sundry Debtors

154.467
283.916
112.197

 

Cash & Bank Balances

12.250
8.172
8.216

 

Other Current Assets

2.859
0.000
0.000

 

Loans & Advances

25.242
15.972
13.022

Total Current Assets

460.400
571.026

304.213

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

71.982
275.225

84.076

 

Other Current Liabilities

9.013
16.346

10.596

 

Provisions

10.306
10.891
8.438

Total Current Liabilities

91.301
302.462

103.110

Net Current Assets

369.099
268.564
201.104

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

395.802

282.944

217.005

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

N.A

N.A

N.A

 

 

Other Income

N.A

N.A

N.A

 

 

TOTAL                                    

N.A

N.A

N.A

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

N.A

N.A

N.A

 

 

Administrative Expenses

N.A

N.A

N.A

 

 

Advertising Expenses

N.A

N.A

N.A

 

 

TOTAL                                    

N.A

N.A

N.A

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

N.A

N.A

N.A

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

N.A

N.A

N.A

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

N.A

N.A

N.A

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

N.A

N.A

N.A

 

 

 

 

 

 

PROFIT BEFORE TAX

N.A

32.780

9.341

 

 

 

 

 

Less

TAX                                                                 

N.A

10.868

3.020

 

 

 

 

 

 

PROFIT AFTER TAX

N.A

21.912

6.321

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

N.A

9.888

7.567

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

N.A

4.000

4.000

 

BALANCE CARRIED TO THE B/S

N.A

27.800

9.888

 

 

N.A

 

 

 

Earnings Per Share (Rs.)

N.A

24.240

7.59

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

N.A
5.65

3.00

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

N.A
0.24

0.03

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.47
3.35

3.12

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

5.04
1.89

2.95

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U67120WB1995PTC072875

Name of the company

KARUNA MANAGEMENT SERVICES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Meridian Plaza, 207, C.R. Avenue, 4th Floor, Kolkata – 700006, West Bengal, India

cs.karunagroup@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90245006

Type of charge

Immovable property

Particular of charge holder

State Bank of India,

Industrial Finance Branch, 11, DR. U.N. Brahmachari Street, Kolkata – 700017, West Bengal, India sbi.01936@sbi.co.in

Nature of instrument creating charge

Memorandum of Deposit for Creation of Charge for Term Loan/Overall Limit - (Form-C.9).

Memorandum of Deposit for Creation of further charge for Term Loan/Overall Limit where the initial Charge is Created by way of Deposit of Title Deeds - (Form-C.10

Date of instrument Creating the charge

12.10.2012

Amount secured by the charge

Rs.518.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit : At 2.75% above Base Rate,

SLC : At 3.75% above Base Rate,

Term Loan : At 2.90% above Base Rate.

Terms of Repayment

Working Capital Limit is repayable on demand.

The Term Loan of Rs.45.000 Millions is repayable in 20 equal quarterly installments of Rs.2.250 Millions.

 

Margin

As stipulated by the Bank for the respective assets from time to time.

Finished Goods : 25%,

Receivables (Cover 90 days) : 30% and

Bank Guarantee :10%.

 

Extent and Operation of the charge

The charge operates as first charge basis on the whole of the mortgaged properties of the Company as mentioned in Column No.15 to secure the maximum amount under the said charge fixed at Rs.518.000 Millions together with interest, costs and charges thereon.

 

Others

The Borrower shall not do or allow anything which may prejudice the security and shall comply with the terms and conditions of the Agreements.

All other terms and conditions continue to remain as before in full force and effect.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

All that pieces or parcel of land measuring an area of 53 decimals i.e. 0.53 acres equivalent to 1 bigha 12 cottahs 1 chittack and 1.80 sq.ft. more or less comprised in L.R. Khatian 1361, L.R. Dag No.245, 246, 247, 248, 249, 250 in Mouza Dankuni Bill, J.L. No.83, Touzi No.17, P.S. Dankuni within Dankuni Municipality, Sub Registry Office Janai, District Hooghly.

 

All that pieces or parcel of land measuring an area of 53 decimals i.e. 0.53 acres equivalent to 1 bigha 12 cottahs 1 chittack and 1.80 sq.ft. more or less comprised in L.R. Khatian 1362, L.R. Dag No.245, 246, 247, 248, 249, 250 in Mouza Dankuni Bill, J.L. No.83, Touzi No.17, P.S. Dankuni within Dankuni Municipality, Sub Registry Office Janai, District Hooghly under Deed No.2952.

.

All that pieces or parcel of land measuring an area of 83 decimals i.e. 0.83 acres equivalent to 2 bigha 10 cottahs 3 chittack and 19.80 q.ft. more or less comprised in L.R. Khatian 1360, L.R. Dag No.245, 246, 251 in Mouza Dankuni Bill, J.L. No.83, Touzi No.17, P.S. Dankuni within Dankuni Municipality, Sub Registry Office Janai, District Hooghly under Deed No. 2953

 

All that the shop room having an area of 522 sq.ft. on the ground floor, Block-A in the building together with proportionate share of land and other common facilities available at Premises No.20,

 

Moulana Abul Kalam Azad Road, within the limits of the Howrah Municipal Corporation, Police Station Golabari, District Howrah and the said shop is butted and bounded as follows

under Original Title Deed No.I-3771 for the year 2002 registered in the office of the Additional District Sub Registrar at Howrah and recorded in Book-I, Vol No.85, Pages 210 to 227.On the North : Shop room,

On the South : Shop room in possession of one Ashok Dhagat,

On the East : Godown in possession of one Vikash Agarwal and

On the West : Dobson Road.

 

Date of instrument modifying the charge

26.06.2010

Particulars of the present modification

By this modification, charge on above mentioned mortgaged properties of the Company situated at Premises No.20, Moulana Abul Kalam Azad Road, P.S. Golabari, District Howrah extended to secure the enhanced overall limit Rs.357.500 Millions together with interest, costs and charges thereon.

All other terms and conditions continue to remain as before in full force and effect.

Date of last modification prior to the present modification

28/10/2011

Particulars of the present modification

By this modification, charge on mortgaged properties of the Company is additionally secured by creation of mortgage situated at Mouza Dankuni Bill, District Hooghly and charge on existing mortgaged properties of the Company situated at 20, Moulana Abul Kalam Azad Road, P.S. Golabari, District Howrah extended to secure the enhanced overall limit Rs.518.000 Millions  together with interest, costs and charges thereon.

 

 

Note :

 

The registered office of the company has been shifted from Todi Chambers, Room 4062, Lal Bazar Street, Kolkata-700001, West Bengal, India to the present address w.e.f. 01.06.2007.

 

UNSECURED LOAN :

 

Particulars

As on

31.03.2012

As on

31.03.2011

Working capital loans unsecured

0.000

0.208

Total

0.000

0.208

 

 

FIXED ASSETS:

 

  • Building
  • Office Equipments
  • Computer
  • Furniture Fixtures
  • Motor Vehicles 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.28

UK Pound

1

Rs.82.06

Euro

1

Rs.72.23

 

 

INFORMATION DETAILS

 

Report Prepared by :

RSMK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.