MIRA INFORM REPORT

 

 

Report Date :

23.03.2013

 

IDENTIFICATION DETAILS

 

Name :

KONE ELEVATOR INDIA PRIVATE LIMITED (w.e.f. 01.06.1990)

 

 

Formerly Known As :

BEACON KONE LIMITED

 

 

Registered Office :

50 / 55 and 58, Vanagaram Road, Ayanambakkam, Chennai – 600095, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

12.06.1984

 

 

Com. Reg. No.:

18-010913

 

 

Capital Investment / Paid-up Capital :

Rs. 149.472 Millions

 

 

CIN No.:

[Company Identification No.]

U29141TN1984FTC010913

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEB00075F

 

 

PAN No.:

[Permanent Account No.]

AAACK2567P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing, supply, installation and commissioning of new elevators, supply, installation and commissioning of new escalators, maintenance, servicing and modernization of existing elevators and escalators and is also engaged in rendering software services and shared services to the group companies.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 3400000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

LAA+ (Long Term Rating)

Rating Explanation

This rating are considered to have high degree of safety regarding timely servicing of financial obligation such instruments carry low credit risk.

Date

October 21, 2010

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Management Non Co-operative (Name not disclosed)

 

 

LOCATIONS

 

Registered Office :

50 / 55 and 58, Vanagaram Road, Ayanambakkam, Chennai – 600095, Tamil Nadu, India

Tel. No.:

91-44-26533901/ 26533902/ 903/ 904/ 905/ 906

Fax No.:

91-44-26533912

E-Mail :

c.v.s.krishnakumar@kone.com

Website :

http://www.kone.com

 

 

DIRECTORS

 

AS ON 18.06.2012

 

Name :

Mr. Neeraj Sharma

Designation :

Managing Director

Address :

6724, DLF Phase 4, Gurgaon – 122001, Haryana, India 

Date of Birth/Age :

08.11.1960

Date of Appointment :

06.10.2009

DIN No.:

00201757

Other Directorship:

 

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909DL1996PTC076903

GE POWER SERVICES (INDIA) PRIVATE LIMITED

Director

01/12/2007

12/06/2005

25/09/2009

Active

NO

2

U29141TN1984FTC010913

KONE ELEVATOR INDIA PRIVATE LIMITED

Managing director

06/10/2009

06/10/2009

-

Active

NO

3

U29150TN2004PTC075704

OLYMPUS ELEVATOR PRIVATE LIMITED

Managing director

06/10/2009

06/10/2009

-

Amalgamated

NO

 

 

Name :

Mr. Klaus Thomas Cawen

Designation :

Director

Address :

Kuninkaanniemi, 10 B ESPOO, Finland 02160

Date of Birth/Age :

21.05.1957

Date of Appointment :

09.01.2009

DIN No.:

02417329

 

 

Name :

Mr. Arnoldus Ludovicus Josephus Veeger

Designation :

Director

Address :

Fox Hollow St. Marys Road, Ascot Brekshire, United Kingdom SL59AX

Date of Birth/Age :

16.04.1961

Date of Appointment :

11.02.2011

DIN No.:

03414247

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29141TN1984FTC010913

KONE ELEVATOR INDIA PRIVATE LIMITED

Director

11/02/2011

11/02/2011

Active

NO

2

U29150TN2004PTC075704

OLYMPUS ELEVATOR PRIVATE LIMITED

Additional director

09/03/2011

09/03/2011

Amalgamated

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Chittatoor Veeravalli Seshadri Krishnakumar

Designation :

Company Secretary

Address :

99, SRP Colony, Third Street, Chennai 600082, Tamilnadu, India

Date of Birth/Age :

21.03.1965

Date of Appointment :

27.02.2007

PAN No.:

AAYPK6368D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 18.06.2012

 

Names of Shareholders

 

No. of Shares

Kone OY, Finland

 

14947095

Kone Capital Corporation, Finland

 

100

 

 

 

TOTAL

 

14947195

 

 

AS ON 18.06.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing, supply, installation and commissioning of new elevators, supply, installation and commissioning of new escalators, maintenance, servicing and modernization of existing elevators and escalators and is also engaged in rendering software services and shared services to the group companies.

 

 

Products :

ITC CODE

 

PRODUCT DESCRIPTIONS

842810.11

Elevators

8428

Escalators

 

 

PRODUCTION STATUS AS ON (31.12.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production*

 

 

 

 

 

Elevators and Escalators

Nos.

Not applicable

Not ascertainable in view of the

nature of products and

manufacturing process

5,262

 

• Production quantity is stated based on dispatches to field for installation.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Standard Chartered Bank, 19, Rajaji Salai, Chennai – 600001, Tamilnadu, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

32 Khader Nawax Khan Road, Nungambakkam, Chennai – 600006, Tamil Nadu

Income-tax PAN of auditor or auditor's firm :

AADFP9359C

 

 

Holding Company :

Kone OY, Finland

 

 

Subsidiaries :

Olympus Elevator Private Limited (ceased to be subsidiary with effect from 1st January, 2011 pursuant to the Scheme of Amalgamation)

CIN No.: U29150TN2004PTC075704

 

 

Fellow subsidiaries :

  • Kone Industrial OY
  • Kone Japan Company Limited
  • Slimpa S.R.L.
  • Kone Inc.(USA)
  • Kone Elevators Company Limited
  • Kone Elevator (HK) Limited
  • Kone Thai Lift Public Company Limited
  • Kone TELC Industries Company Limited
  • Kone SSC S.R.O.
  • Kone PTE. Limited
  • Kone Inc. (CANADA)
  • Giant Kone Elevator Company Limited
  • Kone Elevators Pty Limited
  • Kone Hissit Oy
  • Kone Elevators South Africa (Ply) Limited
  • KPI Elevators Inc.

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

92,760,000

Equity Shares

Rs. 10/- each

Rs.927.600 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14,947,195

Equity Shares

Rs. 10/- each

Rs.149.472 Millions

 

 

 

 

 

NOTE: All the above shares are held by KONE OY, Finland the holding company and its nominee

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2011

31.12.2010

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

149.472

149.472

149.472

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

703.631

487.159

464.085

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

853.103

636.631

613.557

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

FINANCE LEASE OBLIGATION

0.000

0.000

0.789

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

853.103

636.631

614.346

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

871.280

659.889

565.851

Capital work-in-progress

18.286

162.492

20.214

 

 

 

 

INVESTMENT

0.000

330.100

330.100

DEFERREX TAX ASSETS

132.694

125.998

87.562

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4695.494

4701.746

4363.322

 

Sundry Debtors

734.599

472.701

337.835

 

Cash & Bank Balances

2051.043

1405.630

1503.198

 

Other Current Assets

79.407

295.429

337.236

 

Loans & Advances

1011.731

560.961

455.551

Total Current Assets

8572.274

7436.467

6997.142

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1265.592

987.079

1078.629

 

Other Current Liabilities

6660.845

6504.675

5777.893

 

Provisions

814.994

586.561

530.001

Total Current Liabilities

8741.431

8078.315

7386.523

Net Current Assets

(169.157)

(641.848)

(389.381)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

853.103

636.631

614.346

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2011

31.12.2010

31.12.2009

 

SALES

 

 

 

 

 

Income

8283.218

6914.185

6860.266

 

 

Other Income

339.660

213.473

 

 

 

Increase/ Decrease in work in progress

(79.903)

379.653

 

 

 

TOTAL                                     (A)

8542.975

7507.311

6860.266

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

3647.643

3600.840

 

 

Personnel Expenses

1194.617

953.598

5945.638

 

 

Operating and Other expenses

1912.517

1778.528

 

 

 

TOTAL                                     (B)

6754.777

6332.966

5945.638

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1788.198

1174.345

914.628

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

9.437

6.404

1.424

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1778.761

1167.941

913.204

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

218.586

152.030

140.240

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1560.175

1015.911

772.964

 

 

 

 

 

Less

TAX                                                                  (H)

487.224

337.479

254.629

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1072.951

678.432

518.335

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

62.101

106.870

95.043

 

 

 

 

 

Add

RELEASE OF EXCESS PROVISION FOR TAX ON PROPOSED DIVIDEND FOR PREVIOUS YEAR

1.442

0.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

107.295

67.843

51.834

 

 

Interim Dividend

283.997

188.335

0.000

 

 

Tax on Interim Dividend on equity shares

46.071

31.280

388.627

 

 

Proposed dividend

553.046

373.680

0.000

 

 

Tax on Proposed dividend

89.718

62.063

66.047

 

BALANCE CARRIED TO THE B/S

56.367

62.101

106.870

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods ( on FOB basis)

19.872

47.591

 

 

Software development

374.032

262.218

NA

 

 

Income from Shared Services

36.025

1.746

 

 

TOTAL EARNINGS

429.929

311.555

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials and components

1166.800

1175.242

 

 

Spares

14.671

14.892

NA

 

 

Capital goods

25.955

33.306

 

 

TOTAL IMPORTS

1207.426

1223.44

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

71.78

45.39

34.68

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2011

31.12.2010

31.12.2009

PAT / Total Income

(%)

12.56

9.04

7.56

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

18.84

14.69

N.A.

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.52

12.55

10.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.83

1.60

1.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

10.25

12.69

12.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.98

0.92

0.95

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BACKGROUND:

 

KONE Elevator India Private Limited ('the Company') incorporated as a private limited Company is a wholly owned subsidiary of KONE OY, Finland and comes under the Asia- Pacific region in the KONE group structure.

 

The Company is engaged in the business of manufacturing, supply, installation and commissioning of new elevators, supply, installation and commissioning of new escalators, maintenance, servicing and modernization of existing elevators and escalators and is also engaged in rendering software services and shared services to the group companies.

 

 

OPERATIVE RESULTS

 

The present once again very encouraging figures for the year 2011. The overall business has shown significant improvement. The profit before tax was at Rs 1560.100 Millions.

 

Based on the Hon'ble Madras High Court Order the subsidiary company Olympus Elevator Private Limited was merged with KONE Elevator India Private Limited with effect from 1" January 2011.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

 

Rs. in Millions

Particulars

 

31.12.2011

31.12.2010

I Claims made against the Company not acknowledged as debts

 

 

a) Disputes with customers

68.375

63.113

b) Disputes with ex-employees and others

3.332

3.158

c) Income Tax matters under dispute

 

 

Disallowances of unpaid sales tali liability under Section 43B

0.835

0.835

Penalty -Transfer pricing for AY 2007-08

8.341

0.000

d) Service Tax matters under dispute

 

 

Material abatement Maintenance Services

370.819

370.819

e) Employee State Insurance matters under dispute

 

 

Applicability of ESlC on Contract Labour Charges

20.818

20.818

f) Excise Duty matters under dispute

 

 

Excise duty for supply of excisable materials to SEZ Developers

8.069

8.069

Reversal of CENV AT credit

1.606

0.000

g) Sales Taxi Works Contract TaxlValue added tax matters under dispute

 

 

A TNGST - Abatement of labour charges

37.375

37.375

B CST - Rejection of Branch Transfers

446.328

446.328

C DWCT -Tax on Maintenance Services

0.479

0.479

D . DST - Stock Transfers under F Form

21.158

21.158

E DWCT - Composition and other matters

2.190

2.190

F Orissa - Sales Tax on material value

0.894

0.894

G DV AT-Refund of Differential Tax

1.617

1.617

H Rajasthan -Applicability of Sales Tax/Works Contract Tax @

12.836

12.836

I Delhi-Tax on Annual maintenance Contract

33.143

0.000

J Uttarkhand- Tax on Annual maintenance Contract

0.043

0.000

K  Maharashtra - Tax payment and TDS not considered

0.763

0.763

L Assam- Composition and other matters

2.550

0.000

M Haryana- Value Added Tax on Annual Maintenance Contract'

1.553

0.000

N Andhra Pradesh- Value Added Tax on Annual Maintenance Contact

0.812

0.000

O Uttar Pradesh- Sales Tax on Adhoc turnover

3.603

0.000

P West Bengal- Value Added Tax on 100% of material value plus profit on elevator sale

0.939

0.000

Q Uttar Pradesh- Entry tax on adhoc turnover

0.500

0.000

R Kerala-Non Submission of concessional forms and Other disallowances

0.609

0.000

S West Bengal- Value Added Tax on Annual Maintenance Contract

0.527

0.000

T Various States - Applicability of Sales Tax/ Works

Contract TaxNalue added tax @

Amount Not

Ascertainable

Amount Not

Ascertainable

 

 

 

II Others:

 

 

a) Income Tax matters

 

 

Minimum Alternate Tax (MAT)

8.495

8.495

Penalty- Transfer pricing for AY 2007-2008

0.000

8.341

 

 

 

b) Sales Tax

 

 

TNGST - Abatement of labour charges

27.933

27.933

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Freehold Land

·         Leasehold Land

·         Building

·         Leasehold Improvements

·         Plant and Machinery

·         Electrical Installation

·         Office and Other Equipment

·         Furniture and Fixtures

·         Vehicle

 

Intangible Assets

 

  • Computer Software
  • Design and Drawings
  • Maintenance Portfolio
  • Goodwill

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.34

UK Pound

1

Rs.82.55

Euro

1

Rs.70.10

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.