MIRA INFORM REPORT

 

 

Report Date :

23.03.2013

 

IDENTIFICATION DETAILS

 

Name :

METRODE PRODUCTS LTD.

 

 

Registered Office :

Hanworth Lane Chertsey, KT16 9LL

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

06.08.1963

 

 

Com. Reg. No.:

00769971

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Manufacture of other fabricated metal products not elsewhere classified

 

 

No. of Employees :

88

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aims to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 23% by 2015. The Bank of England (BoE) implemented an asset purchase program of up to £325 billion (approximately $525 billion) as of February 2011. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).

Source : CIA


 

Company name and address Top of Form

Bottom of Form

Top of Form

Metrode Products Ltd.                                                                                                           

 

Hanworth Lane

 

 

Chertsey, KT16 9LL

United Kingdom

(Trading Address)
Registered Address

 

 

Tel:

01932566721

Fax:

01932565168

 

www.metrode.com

 

Employees:

88

Company Type:

Private Subsidiary

Corporate Family:

2 Companies

Ultimate Parent:

Lincoln Electric Holdings Ltd

 

 

Quoted Status:

Non-quoted Company

Incorporation Date:

06-Aug-1963

Auditor:

Ernst & Young LLP

Financials in:

 USD (mil)

Fiscal Year End:

31-Dec-2010

Reporting Currency:

British Pound Sterling

Annual Sales:

27.0  1

Net Income:

(6.2)

Total Assets:

28.7

                               

Business Description                   

 

Founded in 1963, Metrode Products Ltd. provides a range of alloyed welding consumables. The company offers products suitable for low alloy steel and nickel-based alloys. It provides manual metal arc electrodes and solid and cored wires for gas shielding welding process. The company also offers wire and flux combinations for submerged arc. It provides controlled ferrite stainless steel for cryogenic applications. The company offers solutions for the offshore and oil and gas industries. In addition, it provides high-temperature products for refinery applications and petrochemical plants. The company offers repair and maintenance solutions for cast iron, mild steel and copper alloys.

 

Industry                          

 

Industry

Miscellaneous Fabricated Products

ANZSIC 2006:

2299 - Other Fabricated Metal Product Manufacturing Not Elsewhere Classified

NACE 2002:

2875 - Manufacture of other fabricated metal products not elsewhere classified

NAICS 2002:

332999 - All Other Miscellaneous Fabricated Metal Product Manufacturing

UK SIC 2003:

2875 - Manufacture of other fabricated metal products not elsewhere classified

UK SIC 2007:

2599 - Manufacture of other fabricated metal products n.e.c.

US SIC 1987:

3499 - Fabricated Metal Products, Not Elsewhere Classified

                      

Key Executives            

   

 

Name

Title

Peter Frost

General Manager

Gareth Jenkins

Marketing Manager

John Martin O'Leary

Secretary

Diana Cole

Customer Care Manager

Ruth Jones

Personnel Manager

  Financial Summary                                                    

 

FYE: 31-Dec-2010

USD (mil)

Key Figures

 

Current Assets

18.43

Fixed Assets

10.28

Total Liabilities

9.85

Net Worth

18.48

 

Key Ratios

 

Current Ratio

1.87

Acid Test

0.87

 

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6475734
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6387123

 

 

Corporate Overview

 

Location
Hanworth Lane
Chertsey, KT16 9LL
Surrey County
United Kingdom

 

Tel:

01932566721

Fax:

01932565168

 

www.metrode.com

Sales GBP(mil):

17.5

Assets GBP(mil):

18.3

Employees:

88

Fiscal Year End:

31-Dec-2010

 

Industry:

Miscellaneous Fabricated Products

Registered Address:
Hanworth Lane,
Chertsey, KT16 9LL
United Kingdom

 

Incorporation Date:

06-Aug-1963

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Registered No.(UK):

00769971

 

Director:

Thomas Anthony Flohn

 

Industry Codes

 

ANZSIC 2006 Codes:

2299

-

Other Fabricated Metal Product Manufacturing Not Elsewhere Classified

 

NACE 2002 Codes:

2875

-

Manufacture of other fabricated metal products not elsewhere classified

 

NAICS 2002 Codes:

332999

-

All Other Miscellaneous Fabricated Metal Product Manufacturing

 

US SIC 1987:

3499

-

Fabricated Metal Products, Not Elsewhere Classified

 

UK SIC 2003:

2875

-

Manufacture of other fabricated metal products not elsewhere classified

 

UK SIC 2007:

2599

-

Manufacture of other fabricated metal products n.e.c.

 

Business Description

Founded in 1963, Metrode Products Ltd. provides a range of alloyed welding consumables. The company offers products suitable for low alloy steel and nickel-based alloys. It provides manual metal arc electrodes and solid and cored wires for gas shielding welding process. The company also offers wire and flux combinations for submerged arc. It provides controlled ferrite stainless steel for cryogenic applications. The company offers solutions for the offshore and oil and gas industries. In addition, it provides high-temperature products for refinery applications and petrochemical plants. The company offers repair and maintenance solutions for cast iron, mild steel and copper alloys.

 

More Business Descriptions

Metrode Products Ltd. supplies a wide range of alloyed welding consumables in the United Kingdom. It offers a wide range of products, including low alloy steels, stainless steel, high-temperature alloys, as well as nickel-based alloys. The company provides a variety of alloys for power generation, controlled ferrite stainless steel for liquefied natural gas and cryogenic applications, duplex and super duplex for the offshore industry and superaustenitic and nickel-based alloys for oil and gas industries. It offers high-temperature alloys for refinery applications and petrochemical plants. In addition, Metrode Products Ltd. provides products for various welding processes, such as manual metal arc electrodes, solid and cored wires for gas shielding welding, solid wires of tungsten inert gas welding and wire and flux combinations for submerged arc.

.

Welding Machines and Equipment Manufacturers

 

Metrode offers one of the largest ranges of alloyed welding consumables available from a single source. The products range from those suitable for low alloy steels, through numerous diverse steels, to those matching the performance of nickel-based alloys. All about Metrode Metrode offers one of the largest ranges of alloyed welding consumables available from a single source. The products range from those suitable for low alloy steels, through numerous diverse steels, to those matching the performance of nickel-based alloys. Metrode Products Ltd - History Metrode is the UK's leading manufacturer and supplier of alloyed welding consumables Formed in 1963, Metrode has steadfastly preserved its founders' principles of product excellence and customer service and in November 2006 joined The Lincoln Electric Company as a business unit within Lincoln Electric Europe Investment in research and development remains the key to Metrode's success Highest quality technical support is freely available to all customers, reinforced by training and site visits whenever appropriate Metrode has sales staff based in France, Singapore, China and USA and our extensive network of UK Distributors ensure our range of welding consumables and expertise are easily accessible to all Metrode's headquarters, laboratories and production plant enjoy a rural setting close to Heathrow Airport and the M25 just West of London Company profile

 

 

 

 

 

 

Financial Data

Financials in:

GBP(mil)

 

Revenue:

17.5

Net Income:

-4.0

Assets:

18.3

Current Assets:

11.8

 

Fixed Assets:

6.6

 

Long Term Debt:

0.0

 

Total Liabilities:

6.3

 

Issued Capital:

0.9

 

Working Capital:

5.5

 

Net Worth:

11.8

 

 

 

Date of Financial Data:

31-Dec-2010

 

1 Year Growth

-4.5%

NA

NA

 

Key Corporate Relationships

Auditor:

Ernst & Young LLP

Bank:

Hsbc Bank PLC

 

Auditor:

Ernst & Young LLP

 

Auditor History

Ernst & Young LLP

31-Dec-2010

Ernst And Young LLP

31-Dec-2009

Ernst And Young LLP

31-Dec-2008

Ernst And Young LLP

31-Dec-2007

Chantrey Vellacott Dfk LLP

30-Sep-2006

 

 

 

GBP(mil)

Audit Fees:

0.0

Audit Fiscal Year:

12-31-2010

 

 

 

 

 

 

 

Corporate Structure News

 

Metrode Products Ltd.
Total Corporate Family Members: 2

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Lincoln Electric Holdings Ltd

Parent

 

 

 

 

 

Metrode Products Ltd.

Subsidiary

Chertsey

United Kingdom

Miscellaneous Fabricated Products

27.0

88

 

 

Executives Report

 

Board of Directors

 

Name

Title

Function

Michael Alexander Chalmers

 

Director

Director/Board Member

Age: 56

 

Thomas Anthony Flohn

 

Director

Director/Board Member

 

 

Age: 52

 

 

Executives

 

Name

Title

Function

Peter Frost

 

General Manager

Division Head Executive

John Martin O'Leary

 

Secretary

Company Secretary

Ruth Jones

 

Personnel Manager

Human Resources Executive

Diana Cole

 

Customer Care Manager

Customer Service Executive

Gareth Jenkins

 

Marketing Manager

Marketing Executive

Ian Cooper

 

Purchasing Manager

Purchasing Executive

Carlos Faggiani

 

Representative

Other

 

Directors and Shareholders Report

 

Annual Return Date: 14 Feb 2012
Total Issued Capital (GBP 000): 890

 

Individual Directors


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Michael Alexander
Chalmers

Current

04 May 1956

12 Oaklands, Bessacar,
Doncaster, South Yorkshire DN4 6XQ

31 Oct 2006

NA

Current:3
Previous:3
Disqualifications:0

 

Thomas Anthony
Flohn

Current

10 Sep 1960

Lincoln Electric Europe Sl C/O Balmes 89-80 2A,
Barcelona, Barcelona

01 Nov 2010

NA

Current:1
Previous:0
Disqualifications:0

 

Alan Michael
Jones

Previous

22 May 1944

1 Kings Ride,
Camberley, Surrey GU15 4HN

12 Aug 1998

31 Oct 2006

Current:0
Previous:1
Disqualifications:0

 

Kenneth David
Worthing

Previous

27 May 1943

Stourport Road, Kidderminster,
Kidderminster, Worcestershire DY11 7QT

28 Apr 2000

31 Oct 2006

Current:3
Previous:10
Disqualifications:0

 

John Christoher Marland
Farrar

Previous

01 Jun 1944

Still Waters, Wallroyds Denby Dale,
Huddersfield, West Yorkshire HD8 8QQ

18 Jul 2001

31 Oct 2005

Current:0
Previous:1
Disqualifications:0

 

Eric
Alfredson

Previous

24 Dec 1947

Tallbacken 6,
Se - 443 38 Lerum

01 Jan 2006

31 Oct 2006

Current:0
Previous:1
Disqualifications:0

 

Allan Kenneth
Sullivan

Previous

30 Mar 1942

Herford 73 London Road,
Camberley, Surrey GU15 3TW

13 Feb 1991

30 Jun 2000

Current:3
Previous:3
Disqualifications:0

 

John Christopher Marland
Farrar

Previous

01 Jun 1944

Stillwaters, Wall Royds Denby Dale,
Huddersfield, W Yorks

13 Feb 1991

30 Jun 2000

Current:0
Previous:2
Disqualifications:0

 

Alexander Macleod
Morton

Previous

26 Nov 1955

The Dairy House Brockwood, Bramdean,
Alresford, Hampshire SO24 0LQ

13 Feb 1991

31 Oct 2006

Current:0
Previous:1
Disqualifications:0

 

Michael David
Leblanc

Previous

19 Dec 1964

C/ San Albert 31-33,
Valldoreix, Catalonia 08 197

31 Oct 2006

01 Nov 2010

Current:0
Previous:2
Disqualifications:0

 

James Roderick Campbell
Morton

Previous

08 Oct 1944

Orchard House, Morestead,
Winchester, Hampshire SO21 1LZ

10 Aug 1994

31 Oct 2006

Current:0
Previous:1
Disqualifications:0

 

Peter Harley
Frost

Previous

26 Dec 1961

38 Eskdale Gardens,
Purley, Surrey CR8 1EZ

12 Aug 1998

31 Oct 2006

Current:0
Previous:2
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors


There are no corporate directors for this company.

 

 

Individual Secretaries


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

John Martin
O'Leary

Current

NA

Metrode Products Limited Hanworth Lane,
Chertsey, Surrey KT16 9LL

01 Nov 2010

NA

Current:1
Previous:0
Disqualifications:0

 

Allan Kenneth
Sullivan

Previous

30 Mar 1942

Herford 73 London Road,
Camberley, Surrey GU15 3TW

13 Feb 1991

10 Aug 1994

Current:3
Previous:3
Disqualifications:0

 

Michael Alexander
Chalmers

Previous

04 May 1956

12 Oaklands, Bessacar,
Doncaster, South Yorkshire DN4 6XQ

31 Oct 2006

01 Nov 2010

Current:3
Previous:3
Disqualifications:0

 

Peter Harley
Frost

Previous

26 Dec 1961

38 Eskdale Gardens,
Purley, Surrey CR8 1EZ

10 Aug 1994

31 Oct 2006

Current:0
Previous:2
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


There are no corporate secretaries for this company.

 

 

Individual Shareholders


Name

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Lincoln Electric Holdings Ltd

890000 Ordinary GBP 1.00

Ordinary

890,000

1.00

890,000.00

100.00

 

 

 

 

 

 

 

 

Corporate Shareholders


There are no corporate shareholders for this company.

 

 

Annual Profit & Loss

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

  Financial Glossary

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

65 Weeks

Filed Currency

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.647573

0.641508

0.545576

0.499878

Consolidated

No

No

No

Yes

 

 

 

 

 

Turnover (UK)

27.0

28.5

9.4

12.2

Turnover (Exports)

0.0

0.0

23.6

28.3

Total Turnover

27.0

28.5

33.0

40.5

Cost of Sales

19.3

19.9

21.3

26.4

Gross Profit

7.7

8.6

11.7

14.1

Depreciation

0.6

0.6

0.5

0.6

Other Expenses

5.0

4.9

5.3

7.9

Other Income

0.1

0.0

0.1

0.2

Interest Paid

0.0

0.0

0.0

0.0

Exceptional Income

0.0

0.0

0.0

0.0

Discontinued Operations

0.0

0.0

0.0

0.0

Profit Before Taxes

2.8

3.8

6.4

6.4

Tax Payable / Credit

0.8

1.1

1.8

1.5

Extraordinary Items/Debits

0.0

0.0

0.0

0.0

Dividends

8.2

0.0

0.0

0.3

Profit After Taxes

-6.2

2.7

4.7

4.6

Minority Interests (Profit & Loss)

0.0

0.0

0.0

0.0

Audit Fees

0.0

0.0

0.1

0.1

Non Audit Fees

-

0.1

0.1

0.1

Number of Employees

88

78

85

70

Wages

3.6

3.3

3.9

4.6

Social Security Costs

0.2

0.3

0.4

0.4

Pensions

-

0.0

0.0

0.0

Other Pension Costs

0.4

0.4

0.5

0.7

Employees Remuneration

4.2

4.1

4.8

5.8

Directors Emoluments

-

0.0

0.0

0.2

Other Costs

-

0.0

0.0

0.0

Directors Remuneration

-

0.0

0.0

0.2

Highest Paid Director

-

0.0

0.0

0.1

 



 

Annual Balance Sheet

Financials in: USD (mil)

 

  Financial Glossary

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Filed Currency

GBP

GBP

GBP

GBP

Exchange Rate

0.638712

0.619253

0.695531

0.502361

Consolidated

No

No

No

Yes

 

 

 

 

 

Land & Buildings

6.5

6.3

7.1

-

Fixtures & Fittings

0.2

0.1

0.1

-

Plant & Vehicles

3.6

3.7

0.9

-

Total Tangible Fixed Assets

10.3

10.1

8.1

8.6

Intangible Assets

0.0

0.0

0.0

0.0

Investments

0.0

0.0

0.0

0.0

Total Fixed Assets

10.3

10.1

8.1

8.7

Stocks

-

-

-

9.2

Work in Progress

-

-

-

0.0

Total Stocks Work In Progress

9.9

8.2

9.1

9.2

Trade Debtors

5.6

5.2

5.3

8.5

Inter-Company Debtors

0.3

3.5

0.3

0.1

Other Debtors

0.7

0.5

0.7

0.7

Total Debtors

6.6

9.2

6.4

9.2

Cash and Equivalents

2.0

3.3

1.9

1.9

Other Current Assets

0.0

0.0

0.0

0.0

Total Current Assets

18.4

20.7

17.4

20.3

Total Assets

28.7

30.8

25.5

29.0

Trade Creditors

3.3

3.2

3.7

4.3

Bank Overdraft

5.6

0.0

0.0

0.0

Inter-Company Creditors

0.0

0.4

0.1

0.0

Director Loans (Current Liability)

0.0

0.0

0.0

0.0

Hire Purchase (Current Liability)

0.0

0.0

0.0

0.0

Finance Lease (Current Liability)

0.0

0.0

0.0

0.0

Total Finance Lease/Hire Purchase (Current Liability)

0.0

0.0

0.0

0.0

Total Short Term Loans

0.0

0.0

0.0

0.0

Accruals/Deferred Income (Current Liability)

1.0

1.0

0.6

0.7

Social Security/VAT

0.0

0.0

0.0

0.0

Corporation Tax

0.0

0.2

0.8

0.9

Dividends (Current Liability)

0.0

0.0

0.0

0.0

Other Current Liabilities

0.0

0.0

0.0

0.0

Total Current Liabilities

9.9

4.9

5.2

6.0

Group Loans (Long Term Liability)

0.0

0.0

0.0

0.0

Director Loans (Long Term Liability)

0.0

0.0

0.0

0.0

Hire Purchase (Long Term Liability)

0.0

0.0

0.0

0.0

Leasing (Long Term Liability)

0.0

0.0

0.0

0.0

Total Hire Purchase Loans (Long Term Liability)

0.0

0.0

0.0

0.0

Other Long Term Loans

0.0

0.0

0.0

0.0

Accruals/Deferred Income (Long Term Liability)

0.0

0.0

0.0

0.0

Other Long Term Liabilities

0.0

0.0

0.0

0.0

Total Long Term Liabilities

0.0

0.0

0.0

0.0

Deferred Taxation

0.4

0.3

0.1

0.2

Other Provisions

0.0

0.0

0.0

0.0

Total Provisions

0.4

0.3

0.1

0.2

Issued Capital

1.4

1.4

1.3

1.8

Share Premium Accounts

0.0

0.0

0.0

0.0

Revaluation Reserve

2.3

2.4

2.2

3.1

Retained Earnings

14.4

21.2

16.3

17.5

Other Reserves

0.4

0.4

0.4

0.5

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

Total Shareholders Funds

18.5

25.5

20.2

22.8

Net Worth

18.5

25.5

20.2

22.8

 




 

Annual Cash Flows

Financials in: USD (mil)

 

  Financial Glossary

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

65 Weeks

Filed Currency

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.647573

0.641508

0.545576

0.499878

Consolidated

No

No

No

Yes

 

 

 

 

 

 




 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

65 Weeks

Filed Currency

GBP

GBP

GBP

GBP

Exchange Rate

0.638712

0.619253

0.695531

0.502361

Consolidated

No

No

No

Yes

 

 

 

 

 

Current Ratio

1.87

4.22

3.34

3.41

Liquidity Ratio

0.87

2.55

1.58

1.87

Stock Turnover

2.76

3.61

2.83

3.51

Credit Period (Days)

74.66

64.15

75.16

96.03

Working Capital by Sales

31.34%

53.30%

46.94%

44.52%

Trade Credit by Debtors

0.58

0.61

0.70

0.51

Return on Capital

15.16%

15.15%

24.83%

22.14%

Return on Assets

9.96%

12.74%

19.76%

17.60%

Profit Margin

10.44%

13.26%

19.44%

15.81%

Return on Shareholders Funds

15.47%

15.35%

24.99%

22.34%

Borrowing Ratio

30.39%

1.71%

0.26%

0.09%

Equity Gearing

64.38%

82.98%

79.05%

78.78%

Interest Coverage

-

1,213.50

389.22

457.57

Sales by Tangible Assets

2.66

2.92

3.19

3.73

Average Remuneration per Employee

0.0

0.1

0.0

0.1

Profit per Employee

0.0

0.1

0.1

0.1

Sales per Employee

0.3

0.4

0.3

0.5

Capital Employed per Employee

0.2

0.3

0.2

0.3

Tangible Assets per Employee

0.1

0.1

0.1

0.1

Total Assets per Employee

0.3

0.4

0.3

0.4

Employee Remuneration by Sales

15.73%

14.20%

14.51%

14.38%

Creditor Days (Cost of Sales Based)

60.94

56.26

81.44

74.92

Creditor Days (Sales Based)

43.48

39.29

52.65

48.81

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.33

UK Pound

1

Rs.82.56

Euro

1

Rs.70.10

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.