MIRA INFORM REPORT
|
Report Date : |
25.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
OTTO STADTLANDER GMBH |
|
|
|
|
Registered Office : |
Marcusallee 3, Bremen, 28359 |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
01.09.1980 |
|
|
|
|
Com. Reg. No.: |
8393HB |
|
|
|
|
Legal Form : |
Private Parent |
|
|
|
|
Line of Business : |
Engaged in wholesale of grain, seeds and animal feeds |
|
|
|
|
No. of Employees : |
45 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
|
With Financial |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Usually correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
germany - ECONOMIC OVERVIEW
The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.
|
Source : CIA |
Company
name and address
|
Otto Stadtlander GmbH |
|
|
|
||||||||||||||||||||||
|
Employees: |
45 |
|
Company Type: |
Private Parent |
|
Corporate
Family: |
|
|
|
|
|
Incorporation
Date: |
01-Sep-1980 |
|
Fiscal Year End:
|
31-Dec-2011 |
|
Reporting
Currency: |
Euro |
|
Annual Sales: |
320.0 |
|
Total Assets: |
95.4 |
Business Description
|
Otto Stadtlander GmbH is primarily engaged
in wholesale of grain, seeds and animal feeds. This class also includes: wholesale
of seed potatoes; wholesale of feed for farm animals; and wholesale of
material, residues and by-products used for animal feed. |
Industry
|
Industry |
|
|
ANZSIC 2006: |
|
|
NACE 2002: |
|
|
NAICS 2002: |
|
|
UK SIC 2003: |
|
|
UK SIC 2007: |
4621 - Wholesale of grain, unmanufactured tobacco, seeds
and animal feeds |
|
US SIC 1987: |
Key Executives
|
Registered No DEU)
8393HB
1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7191895
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.770327
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
||||||||
|
|
||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||
|
Corporate Structure News: |
|
|
|
|
|
Otto Stadtlander GmbH |
|
|
|
|
|
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
|
Parent |
Bremen, Bremen |
Germany |
Crops |
320.0 |
45 |
|
|
|
Subsidiary |
Ganderkesee, Niedersachsen |
Germany |
Apparel and Accessories |
|
9 |
|
|
|
|
Annual Profit & Loss
|
|
31-Dec-2011 |
31-Dec-2010 |
31-Dec-2009 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate
(Period Average) |
0.71919 |
0.755078 |
0.719047 |
|
Consolidated |
Yes |
Yes |
Yes |
|
|
|
|
|
|
Total income |
320.0 |
245.6 |
162.3 |
|
Raw materials and services |
287.6 |
218.4 |
148.3 |
|
Net sales |
320.0 |
245.6 |
162.3 |
|
Other operating income |
2.9 |
0.8 |
5.9 |
|
Raw materials and consumables employed |
287.6 |
218.4 |
148.3 |
|
Cost of goods sold |
287.6 |
218.4 |
148.3 |
|
Cost of raw materials |
287.6 |
218.4 |
148.3 |
|
Taxes and social security costs |
0.6 |
0.6 |
0.6 |
|
Total payroll costs |
5.4 |
4.3 |
4.7 |
|
Fixed asset depreciation and amortisation |
0.2 |
- |
0.3 |
|
Other operating costs |
14.3 |
16.3 |
8.6 |
|
Net operating income |
15.4 |
7.4 |
6.3 |
|
Other income |
0.1 |
0.1 |
0.1 |
|
Interest payable on loans |
1.7 |
1.4 |
1.4 |
|
Total expenses |
1.5 |
1.3 |
1.4 |
|
Profit before tax |
13.8 |
6.1 |
5.0 |
|
Provisions |
4.8 |
2.9 |
4.8 |
|
Extraordinary expenses |
0.2 |
0.0 |
- |
|
Extraordinary result |
-0.2 |
0.0 |
- |
|
Other taxes |
0.0 |
0.0 |
0.0 |
|
Total taxation |
2.5 |
0.5 |
0.6 |
|
Net profit |
11.1 |
5.6 |
4.3 |
|
|
|
Annual Balance Sheet |
|
Financials in: USD (mil) |
|
|
31-Dec-2011 |
31-Dec-2010 |
31-Dec-2009 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.770327 |
0.745406 |
0.696986 |
|
Consolidated |
Yes |
Yes |
Yes |
|
|
|
|
|
|
Issued capital |
3.2 |
3.4 |
3.6 |
|
Other reserves |
0.3 |
0.3 |
- |
|
Total reserves |
0.3 |
0.3 |
0.1 |
|
Profits for the year |
18.8 |
9.1 |
4.1 |
|
Total stockholders equity |
24.0 |
14.1 |
9.1 |
|
Minority interests |
1.7 |
1.4 |
1.3 |
|
Deferred taxation |
1.3 |
0.7 |
0.8 |
|
Other provisions |
3.2 |
2.3 |
3.2 |
|
Provision for pensions |
- |
- |
0.9 |
|
Provisions and allowances |
4.5 |
3.0 |
4.9 |
|
Convertible debentures |
0.9 |
0.9 |
1.0 |
|
Other debentures |
2.9 |
3.0 |
1.2 |
|
Total long-term liabilities |
2.9 |
3.0 |
1.2 |
|
Trade creditors |
12.6 |
8.1 |
7.5 |
|
Advances received |
0.2 |
0.2 |
1.4 |
|
Other loans |
46.8 |
36.6 |
49.8 |
|
Taxation and social security |
3.6 |
1.2 |
1.3 |
|
Due to group companies |
0.0 |
0.0 |
- |
|
Total current liabilities |
63.2 |
46.1 |
59.9 |
|
Regularisation account |
0.0 |
0.1 |
0.1 |
|
Total liabilities (including net worth) |
95.4 |
67.3 |
76.2 |
|
Patents |
0.0 |
0.1 |
0.1 |
|
Goodwill |
0.1 |
0.1 |
0.1 |
|
Intangibles |
0.1 |
0.1 |
0.2 |
|
Land and buildings |
1.8 |
1.9 |
2.1 |
|
Machinery and tools |
0.0 |
- |
- |
|
Fixtures and equipment |
1.8 |
1.9 |
2.1 |
|
Total tangible fixed assets |
2.1 |
2.1 |
2.4 |
|
Shares held in associated companies |
0.0 |
0.0 |
0.0 |
|
Participating interest |
0.0 |
0.0 |
0.0 |
|
Total financial assets |
0.1 |
0.1 |
0.1 |
|
Total non-current assets |
2.3 |
2.3 |
2.7 |
|
Finished goods |
56.6 |
37.7 |
- |
|
Prepayments |
10.0 |
3.4 |
- |
|
Net stocks and work in progress |
66.6 |
41.1 |
44.7 |
|
Trade debtors |
21.6 |
18.5 |
20.6 |
|
Other receivables |
2.4 |
1.7 |
5.4 |
|
Total receivables |
24.2 |
20.7 |
26.3 |
|
Owing from associated companies |
0.0 |
0.0 |
- |
|
Owing from participants |
0.1 |
0.4 |
0.4 |
|
Cash and liquid assets |
2.3 |
2.3 |
2.2 |
|
Shares in associated companies |
0.1 |
0.1 |
0.1 |
|
Total current assets |
93.1 |
64.1 |
73.3 |
|
Prepaid expenses and deferred costs |
0.0 |
0.9 |
0.3 |
|
Total assets |
95.4 |
67.3 |
76.2 |
|
|
|
Annual Ratios |
|
Financials in: USD (mil) |
|
|
31-Dec-2011 |
31-Dec-2010 |
31-Dec-2009 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.770327 |
0.745406 |
0.696986 |
|
Consolidated |
Yes |
Yes |
Yes |
|
|
|
|
|
|
Current ratio |
14.73 |
13.90 |
12.23 |
|
Acid test ratio |
4.19 |
4.98 |
4.76 |
|
Total liabilities to net worth |
0.28% |
0.35% |
0.67% |
|
Net worth to total assets |
0.03% |
0.02% |
0.01% |
|
Current liabilities to net worth |
0.26% |
0.33% |
0.66% |
|
Current liabilities to stock |
0.09% |
0.11% |
0.13% |
|
Fixed assets to net worth |
0.01% |
0.02% |
0.03% |
|
Collection period |
263.00 |
270.00 |
449.00 |
|
Stock turnover rate |
2.23 |
1.65 |
2.67 |
|
Profit margin |
0.00% |
0.00% |
0.00% |
|
Return on assets |
0.01% |
0.01% |
0.01% |
|
Shareholders' return |
0.04% |
0.04% |
0.05% |
|
Sales per employee |
511.42 |
441.61 |
277.94 |
|
Profit per employee |
18.06 |
10.07 |
7.44 |
|
Average wage per employee |
8.64 |
7.72 |
7.99 |
|
Net worth |
24.0 |
14.1 |
9.1 |
|
Number of employees |
45 |
42 |
42 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.33 |
|
|
1 |
Rs.82.55 |
|
Euro |
1 |
Rs.70.10 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.