1. Summary Information

Country

India

Company Name

WOORY AUTOMOTIVES INDIA PRIVATE LIMITED

Principal Name 1

Kim Joon Myung

Status

Satisfactory

Principal Name 2

Kim Young Deok

Registration #

18-052991

Street Address

A1B, MMDA Industrial Complex, Maraimalai Nagar, Kancheepuram-603209 District, Tamilnadu

Established Date

19.04.2004

SIC Code

--

Telephone#

91-44-47404451

Business Style 1

Manufacturer

Fax #

91-44-47404454

Business Style 2

Exporter

Homepage

--

Product Name 1

Automobile Components

# of employees

Not Available

Product Name 2

Industrial Equipments

Paid up capital

Rs.42,517,000/-

Product Name 3

Electrical Components

Shareholders

Foreign holdings 99.00%, Directors or relatives of directors 1.00%

Banking

Indian Overseas Bank

Public Limited Corp.

No

Business Period

9 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (43)

Related Company

Relation

Country

Company Name

CEO

Holding Company

Korea

Woory Industrial Company Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

294,144,000

Current Liabilities

402,019,000

Inventories

90,773,000

Long-term Liabilities

83,964,000

Fixed Assets

196,050,000

Other Liabilities

11,224,000

Deferred Assets

000

Total Liabilities

497,207,000

Invest& other Assets

000

Retained Earnings

41,243,000

 

 

Net Worth

83,760,000

Total Assets

580,967,000

Total Liab. & Equity

580,967,000

 Total Assets

(Previous Year)

464,868,000

 

 

P/L Statement as of

31.03.2007

(Unit: Indian Rs.)

Sales

844,083,000

Net Profit

16,371,000

Sales(Previous yr)

565,037,000

Net Profit(Prev.yr)

13,145,000

 

MIRA INFORM REPORT

 

 

Report Date :

25.03.2013

 

IDENTIFICATION DETAILS

 

Name :

WOORY AUTOMOTIVES INDIA PRIVATE LIMITED

 

 

Registered Office :

A1B, MMDA Industrial Complex, Maraimalai Nagar, Kancheepuram-603209 District, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.04.2004

 

 

Com. Reg. No.:

18-052991

 

 

Capital Investment / Paid-up Capital :

Rs.42.517 Millions

 

 

CIN No.:

[Company Identification No.]

U34300TN2004PTC052991

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of all kinds of Automobile Components, Industrial Equipments and Electrical Components.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 335000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

A1B, MMDA Industrial Complex, Maraimalai Nagar, Kancheepuram-603209 District, Tamilnadu, India 

Tel. No.:

91-44-47404451

Fax No.:

91-44-47404454

E-Mail :

govindasam@woory.com

 

 

DIRECTORS

 

AS ON 30.09.2012

 

Name :

Kim Joon Myung

Designation :

Director

Address :

Hundai Apartment, 109-1105, 433, 27/6, APGU Jeong Don, Seoul Metropolitan-446908, Republic of Korea

Date of Birth/Age :

25.11.1941

Date of Appointment :

19.04.2004

Din No.:

02827710

 

 

Name :

Kim Young Deok

Designation :

Director

Address :

Anugraga Apartment, 2nd Floor, 2B, New No. 26, Old No. 75, Chennai-600020, Tamilnadu, India

Date of Birth/Age :

27.11.1972

Date of Appointment :

31.05.2009

Din No.:

02827841

 

 

Name :

Lee Sang Hun

Designation :

Director

Address :

297-10, Panam Dong, Dong Gu, Daejeon-302120, Republic of Korea

Date of Birth/Age :

12.11.1965

Date of Appointment :

07.08.2012

Din No.:

06363953

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2012

 

Names of Shareholders

 

No. of Shares

Woory Industrial Company Limited, Korea

 

4251600

Lee Sang Hun

 

100

 

 

 

TOTAL

 

4251700

 

AS ON 30.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

99.00

Directors or relatives of directors

 

1.00

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of all kinds of Automobile Components, Industrial Equipments and Electrical Components.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Indian Overseas Bank, No. 34, Nandanar Street, Maraimalai Nagar, Kancheepuram-603209, Tamilnadu, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

From Bank

0.141

10.141

Working Capital Loan

From Banks

0.000

20.087

TOTAL

0.141

30.228

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Victoria Mathews and Santhakumar

Chartered Accountants

Address :

Z-1, Lotus Colony, Nandanam, Chennai-600035, Tamilnadu, India

Tel. No.:

91-44-24338963

PAN No:

AAAFV2149R

 

 

Holding Company :

Woory Industrial Company Limited, Korea

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4500000

Equity Shares

Rs.10/- each

Rs.45.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4251700

Equity Shares

Rs.10/- each

Rs.42.517 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

42.517

42.517

42.517

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

41.243

24.872

11.727

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

83.760

67.389

54.244

LOAN FUNDS

 

 

 

1] Secured Loans

0.141

30.228

80.562

2] Unsecured Loans

83.823

123.137

0.000

TOTAL BORROWING

83.964

153.365

80.562

DEFERRED TAX LIABILITIES

6.710

5.954

4.486

 

 

 

 

TOTAL

174.434

226.708

139.292

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

196.050

190.521

171.771

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

90.773

99.095

86.221

 

Sundry Debtors

201.931

119.257

84.978

 

Cash & Bank Balances

23.719

7.583

52.726

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

68.494

48.412

46.203

Total Current Assets

384.917

274.347

270.128

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

346.020

217.628

288.999

 

Other Current Liabilities

55.999

16.412

10.508

 

Provisions

4.514

4.120

3.100

Total Current Liabilities

406.533

238.160

302.607

Net Current Assets

(21.616)

36.187

(32.479)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

174.434

226.708

139.292

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

844.083

565.037

534.411

 

 

Other Income

 

7.024

18.263

 

 

Increase / decrease in stocks

 

2.282

(3.384)

 

 

TOTAL                                     (A)

844.083

574.343

549.290

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of goods sold

368.847

 

 

Manufacturing expenses 

 

 

30.613

 

 

Payment and benefit for employees

 

 

41.036

 

 

Administrative expenses

780.424

525.892

58.982

 

 

Loss on sale of plant and machinery

 

 

0.000

 

 

Foreign exchange fluctuation

 

 

0.666

 

 

TOTAL                                     (B)

780.424

525.892

500.144

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

63.659

48.451

49.146

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

12.210

6.825

10.381

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

51.449

41.626

38.765

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

28.888

22.434

24.858

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

22.561

19.192

13.907

 

 

 

 

 

Less

TAX                                                                  (H)

6.190

6.047

0.026

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

16.371

13.145

13.881

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

11.726

(2.155)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

24.871

11.726

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

6.471

3.392

26.852

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

244.725

 

 

Capital Goods

NA

NA

3.870

 

TOTAL IMPORTS

NA

NA

248.595

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.85

3.09

3.26

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.94

2.29

2.53

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

3.40

2.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.88

4.13

3.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.28

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.00

2.27

1.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

1.15

0.89

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

From Others

83.823

123.137

TOTAL

83.823

123.137

 

OUTLOOK:

 

The Company has posted marginal increase in the turnover to the tune of Rs.844.083 Millions during the Financial Year 2011 – 12 as Compared to Previous Financial Year of Rs. 572.061 Millions. The Company posted a Profit of Rs.17.291 Millions during the financial year 2011 – 12 as compared to the profit of Rs. 138.99 during the previous year.

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.34

UK Pound

1

Rs.82.55

Euro

1

Rs.70.10

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.