MIRA INFORM REPORT

 

 

Report Date :

26.03.2013

 

IDENTIFICATION DETAILS

 

Name :

TECUMSEH PRODUCTS INDIA PRIVATE LIMITED (w.e.f. 27.08.2003)

 

 

Formerly Known As :

TECUMSEH PRODUCTS INDIA LIMITED

 

 

Registered Office :

Balanagar Township, Hyderabad – 500 037, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

30.01.1997

 

 

Com. Reg. No.:

01-035316

 

 

Capital Investment / Paid-up Capital :

Rs.1885.042 Millions

 

 

CIN No.:

[Company Identification No.]

U31109AP1997PTC035316

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDT00954C

 

 

PAN No.:

[Permanent Account No.]

AABCT6893J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacture of hermetically sealed compressors and also provides engineering solutions through tools of computer aided designing, engineering and manufacturing (CADEM).

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3482000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appear huge accumulated losses recorded by the company.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

Long Term Rating: B-

Rating Explanation

Rating indicate that material default risk is present, but the limited margin of safety remains. Financial commitments are currently being met.

Date

December, 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Balanagar Township, Hyderabad - 500 037, Andhra Pradesh,  India

Tel. No.:

91-40-23078103-105-109/ 23720837/ 23720034/ 30116906

Fax No.:

91-40-23076472/ 23078945/ 23076923/ 23075854

E-Mail :

vivekanand.tadimeti@tecumseh.com

tpchakrapani@tecumsehindia.com

legal@tecumsehindia.com

rajivsawhnet@tecumsehindia.com

secretarial@tecumseh.com

Website :

http://www.tecumsehindia.com

 

 

Factory 2 :

38 KM Stone, Delhi-Mathura Road, Ballshgarh, Ballabhgarh – 121 004, Haryana, India

Tel No :

91-129-2307216-22

Fax :

91-129-2307221

 

 

Corporate Marketing Office :

205-208 (2nd Floor), Tribhuvan Complex, Ishwar Nagar, Opposite New Friends Colony, Mathura Road, New Delhi – 110 065, India

Tel. No.:

91-11-26921923, 26921924, 26921925

Fax No.:

91-11-26921781

 

 

Regional Sales Offices :

Located At:

 

·         Ahmedabad                       

·         Bangalore  

·         Chandigarh            

·         Chennai       

·         Delhi                      

·         Ghaziabad             

·         Hyderabad             

·         Indore                    

·         Kolkata                  

·         Mumbai                 

·         Pune                      

·         Silvassa

 

 

Branch Office :

41, Amul Estate, Near Sanand - Sarkhej Railway Crossing, Opposite Mariyam Masjid, Sarkhej, Ahmedabad – 382210, Gujarat, India

Tel. No.:

91-79-26823458

Fax No.:

91-79-26823423

 

 

Depots :

Located At:

 

·         Faridabad

·         Indore

·         Chandigarh

·         Bhubaneswar

·         Silvassa

·         Pune

 

 

DIRECTORS

 

AS ON 27.09.2012

 

Name :

Mr. Ravi Raghavan

Designation :

Director

Address :

6-3-900 10 Flat NOA 1 B Cosmopoltan, Somajiguda, Hyderabad – 500 082, Andhra Pradesh, India

Date of Birth/Age :

04.01.1964

Date of Appointment :

01.01.2009

DIN No.:

02501588

PAN No.:

AFUPR8639H

 

 

Name :

Mr. John James Connor

Designation :

Director

Address :

462, Cumberland CT, Malford, Michigan – 483813395, USA

Date of Birth/Age :

26.11.1951

Date of Appointment :

29.01.2010

DIN No.:

03110613

 

 

Name :

Mr. Mracek Paul Ralph

Designation :

Director

Address :

17, Harding Street, Victoria – 3190, Australia

Date of Birth/Age :

22.01.1957

Date of Appointment :

08.06.2010

DIN No.:

03116471

 

 

Name :

Sandro Claudio Ruffato

Designation :

Director

Address :

387, Rue Vers Vaulx, Grenay, France 38540

Date of Birth/Age :

14.07.1959

Date of Appointment :

27.09.2012

DIN No.:

05203887

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2012

 

Names of Shareholders (Equity Shares)

 

No. of Shares

 

Tecumseh Europe Asia, France

 

12018606

Tecumseh Europe S.A., France

 

1

Total

 

12018607

 

 

AS ON 27.09.2012

 

Names of Shareholders (Preference Shares)

 

No. of Shares

 

Tecumseh Europe Asia, France 

 

6831817

Total

 

6831817

 

 

AS ON 27.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacture of hermetically sealed compressors and also provides engineering solutions through tools of computer aided designing, engineering and manufacturing (CADEM).

 

 

Products :

Item Code (ITC Code)

 

Product Description

84143000

Compressors of a kind used in refrigerating equipment

84148011

Compressors of a kind used in air-conditioning equipment

 

  • Refrigerator Compressors
  • Commercial Refrigeration Compressors
  • Air-Conditioning Compressors
  • Commercial Air-Conditioning Compressors
  • Condensing Units

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

 

Actual Production

Hermetically sealed compressors

Nos.

4435294

2989162

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Canara Bank
  • State Bank of Hyderabad
  • HDFC Bank Limited
  • ICICI Bank Limited
  • Allahabad Bank, Industrial Finance Branch, #6-3-850/3, 1st Floor, Ameerpet Main Road, Hyderabad – 500 016 Andhra Pradesh, India
  • Standard Chartered Bank, 6-3-1090, Raj Bhavan Road, Somajiguda, Hyderabad – 500 082, Andhra Pradesh, India
  • State Bank of India,  Corporate Accounts Group Branch, Jawahar Vyapar Bhawan, 11th and 12th Floor, Tolstoy Marg, New Delhi – 110 001, India 

 

 

Facilities :

SECURED LOAN

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

766.335

681.975

Terms of repayment of long-term loans and other long-term loans

Repayable after six months from the date of availment of the facility

Total

766.335

681.975

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Walker, Chandiok and Company

Chartered Accountants

Address :

7th Floor, Block III, White House, Kundan Bagh, Begumpet, Hyderabad – 500 016, Andhra Pradesh, India

Income-tax PAN of auditor or auditor's firm :

AAAFW4298E

 

 

Holding Company :

Tecumseh Europe Asia S.A.S, France

 

 

Ultimate Holding Company:

Tecumseh Products Company, United States

 

 

Fellow Subsidiaries :

  • Tecumseh Europe-Far East Sdn. Bhd, Malaysia
  • Tecumseh Compressor Company, USA
  • Tecumseh Do Brazil Limiteda, Brazil
  • Tecumseh Europe S.A, France
  • Tecumseh Compressor (Guangzhou) Company Limited, China

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

22500000

Equity Shares

Rs.100/- each

Rs.2250.000 Millions

7500000

Preference Shares

Rs.100/- each

Rs.750.000 Millions

 

Total

 

Rs.3000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

12018607

Equity Shares

Rs.100/- each

Rs.1201.861 Millions

6831817

Preference Shares

Rs.100/- each

Rs.683.181 Millions

 

Total

 

Rs.1885.042 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1885.042

1885.042

1201.861

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

362.394

4] (Accumulated Losses)

(1014.657)

(734.185)

(771.894)

NETWORTH

870.385

1150.857

792.361

LOAN FUNDS

 

 

 

1] Secured Loans

766.335

681.975

346.734

2] Unsecured Loans

80.385

258.938

785.704

TOTAL BORROWING

846.720

940.913

1132.438

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1717.105

2091.770

1924.799

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1214.235

1354.114

1469.760

Capital work-in-progress

60.442

48.266

52.017

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1196.832
1263.148

879.363

 

Sundry Debtors

647.161
530.301

766.730

 

Cash & Bank Balances

54.315
43.375

28.129

 

Other Current Assets

0.000
20.741

0.000

 

Loans & Advances

562.124
805.587

506.611

Total Current Assets

2460.432

2663.152

2180.833

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1419.187
1615.507

1441.301

 

Other Current Liabilities

370.013
125.984

134.779

 

Provisions

228.804
232.271

201.731

Total Current Liabilities

2018.004

1973.762

1777.811

Net Current Assets

442.428
689.390

403.022

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1717.105

2091.770

1924.799

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

4482.200

6764.400

4822.764

 

 

Other Income

21.700

51.100

369.837

 

 

TOTAL                                     (A)

4503.900

6815.500

5192.601

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials Consumed

4450.100

6797.800

3728.445

 

 

Decrease / (increase) in stocks

 

 

16.717

 

 

Employee Costs

 

 

580.398

 

 

Manufacturing, administrative and Selling expenses

 

 

652.830

 

 

TOTAL                                     (B)

4450.100

6797.800

4978.390

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

53.800

17.700

214.211

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

180.100

174.200

132.758

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(126.300)

(156.500)

81.453

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

154.200

168.200

177.947

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX (E-F)                 (G)

(280.500)

(324.700)

(96.494)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX (G-H)                   (I)

(280.500)

(324.700)

(96.494)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

(771.894)

(1675.400)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

(771.894)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of exports

2165.055

2930.914

1688.575

 

 

Service and Other Income

 

9.877

7.271

 

TOTAL EARNINGS

2165.055

2940.791

1695.846

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Finished Goods and Accessories

525.634

4.674

7.945

 

 

Raw Material

 

929.336

575.071

 

 

Capital Goods

 

13.927

15.610

 

TOTAL IMPORTS

525.634

947.937

598.626

 

 

 

 

 

 

Earnings/Loss Per Share (Rs.)

 

(27.01)

(8.03)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(6.23)

(4.76)

(1.86)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(6.26)

(4.80)

(2.00)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.63)

(8.08)

(2.64)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.32)

(0.28)

(0.12)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.97

0.82

1.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.35

1.23

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Term loans from others (Other external commercial borrowings)

80.385

258.939

Terms of repayment of long-term loans and other long-term loans

The entire loan amount is repayable on 31st  January 2016

Term loan from other parties amount is repayable on 31st January 2016 and Deferred payment Liabilities is repayable in the month of may 2012

TOTAL

80.385

258.939

 

 

COMPANY OVERVIEW:

 

The Company incorporated in 1997 is engaged in manufacturing, trading and sale of compressors used in room air-conditioners and refrigerators, with manufacturing facilities located in Hyderabad, Andhra Pradesh and Ballabgrah, Haryana, India. The Company also provides engineering design services using information technology.

 

 

FINANCIAL PERFORMANCE:

 

During the year the Company recorded reduction in sales in comparison to the previous year 201011, this was primary on account of loss of sale with a big customer who preferred cheaper imports during the year. The Company has achieved the Gross Sales of Rs 4657.500 millions compared to 7035.200 millions in the previous period. The total foreign exchange earnings from exports of goods and services during the year were Rs.2165.100 millions compared to Rs 2940.800 millions during 201112.

 

 

SALES AND MARKETING:

 

Air-conditioning and Refrigerator segments in 2011 the company went through a challenging time with some recovery visible in first Quarter of 2012. The Standards and labeling Program for Air conditioners and Refrigerators became effective in India heralding a new era of empowerment of the Indian Consumer.

 

Few countries in the Middle East region went through political crisis and showed degrowth in 2011. Many of Middle East countries also introduced energy standards for Air conditioners to which their company responded by developing appropriate more efficient products.

 

Looking at the growing market of Air conditioners in future the company have launched High EER Rotary compressors in RN and RK platforms to meet the Energy standards introduced in India and some of the Middle East Countries.

 

The Company also launched new series of Commercial Refrigeration Compressors for applications like water coolers, deep freezers, visicooler etc. The Company has expanded the range of Commercial Condensing Units to cater to new applications of Cold Rooms, Bulk Milk Coolers, Refrigerated display cases etc.

 

A major initiative this year was the launch of Battery Coolers and Free Cooling Units for Telecom sector manufactured at Hyderabad and orders were bagged from OEMs after a stringent approval process.

 

The new range of GREEN and ENERGY EFFICIENT products were launched at the ACREX show at Bangalore in February 2012. The Company also displayed a large range of Value Added Products and Masterflux range at this widely attended show.

 

The Company continued to focus on market consolidation, by adding new customers, and expanding their Distribution network in India and the Middle East

 

With number of initiatives put in place their sale performance will show favorable results in all the segments in coming FY.

 

PROJECTS

 

During the year they have taken up projects to convert Copper Winding Motors to Aluminum Winding Motors for cost advantage. Details of these is as under

 

AW PROJECT:

 

They have designed a new Lamination for AW Motors with Both Windings Aluminum Wires. Invested tooling for Lamination Punching and Windings tooling. Aluminum windings implemented for more than 40% models.

 

ROTARY COMPRESSOR PROJECT:

 

They have designed a new Lamination for RN Motors with Both Windings Aluminum Wires. Invested tooling for Lamination Punching and Windings tooling.

 

Aluminum windings implemented for more than 50% models.

 

TESTING FACILITIES:

 

They have enhanced their testing facilities by adding Liquid Slug Test and AC Endurance testing.

 

They are planning to enhance Calorimeter facilities for testing Hydro Carbon Gas Refrigerant Compressors.

 

CONTINGENT LIABILITIES

 

Particulars

 

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

In respect of demands pending disposal of appeals

 

 

- Excise duty and Service Tax

158.819

148.402

- Sales tax

30.850

38.502

- Income tax authorities

6.444

16.990

- Claims against company not acknowledged as debts

9.414

9.157

 

NOTE: Of the above, the Company, as part of the arrangement entered with Mawana Sugars Limited (formerly known as SIEL Limited), has obtained a bank guarantee for an amount of Rs.78.184 millions, in respect of demands raised on SIEL Limited pertaining to pre acquisition period.

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Other Equipments

·         Office Equipments

·         Computers

·         Motor Vehicles

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.10

UK Pound

1

Rs.82.47

Euro

1

Rs.70.49

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.