|
Report Date : |
26.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
TECUMSEH PRODUCTS INDIA PRIVATE LIMITED (w.e.f. 27.08.2003) |
|
|
|
|
Formerly Known
As : |
TECUMSEH PRODUCTS INDIA LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
30.01.1997 |
|
|
|
|
Com. Reg. No.: |
01-035316 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1885.042
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31109AP1997PTC035316 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDT00954C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCT6893J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is
engaged in manufacture of hermetically sealed compressors and also provides engineering
solutions through tools of computer aided designing, engineering and
manufacturing (CADEM). |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 3482000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record.
There appear huge accumulated losses recorded by the company. However, trade relations are reported to be fair. Business is active.
Payments are reported to be slow. The company can be considered for business dealings with great
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
FITCH |
|
Rating |
Long Term Rating: B- |
|
Rating Explanation |
Rating indicate that material default risk is present, but the limited
margin of safety remains. Financial commitments are currently being met. |
|
Date |
December, 2011 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Factory 1 : |
|
|
Tel. No.: |
91-40-23078103-105-109/ 23720837/ 23720034/ 30116906 |
|
Fax No.: |
91-40-23076472/ 23078945/ 23076923/
23075854 |
|
E-Mail : |
vivekanand.tadimeti@tecumseh.com
tpchakrapani@tecumsehindia.com
|
|
Website : |
|
|
|
|
|
Factory 2 : |
38 KM Stone, Delhi-Mathura Road, Ballshgarh, Ballabhgarh – 121 004,
Haryana, India |
|
Tel No : |
91-129-2307216-22 |
|
Fax : |
91-129-2307221 |
|
|
|
|
Corporate Marketing Office : |
205-208 (2nd Floor), Tribhuvan Complex, Ishwar Nagar,
Opposite New Friends Colony, Mathura Road, New Delhi – 110 065, India |
|
Tel. No.: |
91-11-26921923, 26921924, 26921925 |
|
Fax No.: |
91-11-26921781 |
|
|
|
|
Regional
Sales Offices : |
Located At: ·
Ahmedabad ·
·
· Chennai ·
·
·
·
· Kolkata ·
Mumbai ·
Pune ·
Silvassa |
|
|
|
|
Branch Office : |
41, Amul Estate, Near Sanand - Sarkhej Railway Crossing, Opposite
Mariyam Masjid, Sarkhej, Ahmedabad – 382210, Gujarat, India |
|
Tel. No.: |
91-79-26823458 |
|
Fax No.: |
91-79-26823423 |
|
|
|
|
Depots : |
Located At: ·
Faridabad ·
·
·
Bhubaneswar ·
Silvassa ·
Pune |
DIRECTORS
AS ON 27.09.2012
|
Name : |
Mr. Ravi Raghavan
|
|
Designation : |
Director
|
|
Address : |
6-3-900 10 Flat NOA 1 B Cosmopoltan, Somajiguda, Hyderabad – 500 082,
Andhra Pradesh, India
|
|
Date of Birth/Age : |
04.01.1964
|
|
Date of Appointment : |
01.01.2009
|
|
DIN No.: |
02501588
|
|
PAN No.: |
AFUPR8639H
|
|
|
|
|
Name : |
Mr. John James Connor
|
|
Designation : |
Director |
|
Address : |
462, Cumberland CT, Malford, Michigan – 483813395, USA |
|
Date of Birth/Age : |
26.11.1951 |
|
Date of Appointment : |
29.01.2010 |
|
DIN No.: |
03110613 |
|
|
|
|
Name : |
Mr. Mracek Paul Ralph |
|
Designation : |
Director |
|
Address : |
17, Harding Street, Victoria – 3190, Australia |
|
Date of Birth/Age : |
22.01.1957 |
|
Date of Appointment : |
08.06.2010 |
|
DIN No.: |
03116471 |
|
|
|
|
Name : |
Sandro Claudio Ruffato |
|
Designation : |
Director |
|
Address : |
387, Rue Vers Vaulx, Grenay, France 38540 |
|
Date of Birth/Age : |
14.07.1959 |
|
Date of Appointment : |
27.09.2012 |
|
DIN No.: |
05203887 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 27.09.2012
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Tecumseh Europe Asia, |
|
12018606 |
|
Tecumseh Europe S.A., France |
|
1 |
|
Total
|
|
12018607 |
AS ON 27.09.2012
|
Names of Shareholders (Preference Shares) |
|
No. of Shares |
|
Tecumseh Europe Asia, |
|
6831817 |
|
Total
|
|
6831817 |
AS ON 27.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is
engaged in manufacture of hermetically sealed compressors and also provides engineering
solutions through tools of computer aided designing, engineering and
manufacturing (CADEM). |
||||||
|
|
|
||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Installed Capacity |
Actual Production |
|
Hermetically sealed compressors |
Nos. |
4435294 |
2989162 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
|
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Walker, Chandiok and Company Chartered Accountants |
|
Address : |
7th
Floor, Block III, White House, Kundan Bagh, Begumpet, Hyderabad – 500 016,
Andhra Pradesh, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFW4298E |
|
|
|
|
Holding Company : |
Tecumseh Europe Asia S.A.S, France |
|
|
|
|
Ultimate Holding
Company: |
Tecumseh Products Company, United States |
|
|
|
|
Fellow Subsidiaries : |
|
CAPITAL STRUCTURE
AS ON 27.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
22500000 |
Equity Shares |
Rs.100/- each |
Rs.2250.000 Millions |
|
7500000 |
Preference Shares |
Rs.100/- each |
Rs.750.000 Millions |
|
|
Total
|
|
Rs.3000.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
12018607 |
Equity Shares |
Rs.100/- each |
Rs.1201.861
Millions |
|
6831817 |
Preference Shares |
Rs.100/- each |
Rs.683.181
Millions |
|
|
Total
|
|
Rs.1885.042 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
1885.042 |
1885.042 |
1201.861 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
362.394 |
|
|
4] (Accumulated Losses) |
(1014.657) |
(734.185) |
(771.894) |
|
|
NETWORTH |
870.385 |
1150.857 |
792.361 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
766.335 |
681.975 |
346.734 |
|
|
2] Unsecured Loans |
80.385 |
258.938 |
785.704 |
|
|
TOTAL BORROWING |
846.720 |
940.913 |
1132.438 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1717.105 |
2091.770 |
1924.799 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1214.235 |
1354.114 |
1469.760 |
|
|
Capital work-in-progress |
60.442 |
48.266 |
52.017 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1196.832
|
1263.148
|
879.363 |
|
|
Sundry Debtors |
647.161
|
530.301
|
766.730 |
|
|
Cash & Bank Balances |
54.315
|
43.375
|
28.129 |
|
|
Other Current Assets |
0.000
|
20.741
|
0.000 |
|
|
Loans & Advances |
562.124
|
805.587
|
506.611 |
|
Total
Current Assets |
2460.432
|
2663.152 |
2180.833 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
1419.187
|
1615.507
|
1441.301 |
|
|
Other Current Liabilities |
370.013
|
125.984
|
134.779 |
|
|
Provisions |
228.804
|
232.271
|
201.731 |
|
Total
Current Liabilities |
2018.004
|
1973.762 |
1777.811 |
|
|
Net Current Assets |
442.428
|
689.390
|
403.022 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1717.105 |
2091.770 |
1924.799 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
4482.200 |
6764.400 |
4822.764 |
|
|
|
Other Income |
21.700 |
51.100 |
369.837 |
|
|
|
TOTAL (A) |
4503.900 |
6815.500 |
5192.601 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Materials Consumed |
|
|
3728.445 |
|
|
|
Decrease / (increase) in stocks |
|
|
16.717 |
|
|
|
Employee Costs |
|
|
580.398 |
|
|
|
Manufacturing, administrative and Selling expenses |
|
|
652.830 |
|
|
|
TOTAL (B) |
4450.100 |
6797.800 |
4978.390 |
|
|
|
|
|
|
|
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
53.800 |
17.700 |
214.211 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
180.100 |
174.200 |
132.758 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION
(C-D) (E) |
(126.300) |
(156.500) |
81.453 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
154.200 |
168.200 |
177.947 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) BEFORE TAX (E-F) (G) |
(280.500) |
(324.700) |
(96.494) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) AFTER TAX (G-H) (I) |
(280.500) |
(324.700) |
(96.494) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
NA |
(771.894) |
(1675.400) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
(771.894) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of exports |
|
2930.914 |
1688.575 |
|
|
|
Service and Other Income |
|
9.877 |
7.271 |
|
|
TOTAL EARNINGS |
2165.055 |
2940.791 |
1695.846 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Finished Goods and Accessories |
|
4.674 |
7.945 |
|
|
|
Raw Material |
|
929.336 |
575.071 |
|
|
|
Capital Goods |
|
13.927 |
15.610 |
|
|
TOTAL IMPORTS |
525.634 |
947.937 |
598.626 |
|
|
|
|
|
|
|
|
|
|
Earnings/Loss
Per Share (Rs.) |
|
(27.01) |
(8.03) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
(6.23) |
(4.76)
|
(1.86) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(6.26) |
(4.80)
|
(2.00) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(7.63) |
(8.08)
|
(2.64) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.32) |
(0.28)
|
(0.12) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.97 |
0.82
|
1.43 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.22 |
1.35
|
1.23 |
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
Yes |
|
Unsecured Loans |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Term loans from others (Other external
commercial borrowings) |
80.385 |
258.939 |
|
Terms of repayment of long-term loans and other long-term
loans |
The entire loan
amount is repayable on 31st
January 2016 |
Term loan from
other parties amount is repayable on 31st January 2016 and
Deferred payment Liabilities is repayable in the month of may 2012 |
|
TOTAL
|
80.385 |
258.939 |
COMPANY OVERVIEW:
The Company
incorporated in 1997 is engaged in manufacturing, trading and sale of
compressors used in room air-conditioners and refrigerators, with manufacturing
facilities located in Hyderabad, Andhra Pradesh and Ballabgrah, Haryana, India.
The Company also provides engineering design services using information
technology.
FINANCIAL PERFORMANCE:
During the year
the Company recorded reduction in sales in comparison to the previous year
201011, this was primary on account of loss of sale with a big customer who
preferred cheaper imports during the year. The Company has achieved the Gross
Sales of Rs 4657.500 millions compared to 7035.200 millions in the previous
period. The total foreign exchange earnings from exports of goods and services
during the year were Rs.2165.100 millions compared to Rs 2940.800 millions
during 201112.
SALES AND MARKETING:
Air-conditioning
and Refrigerator segments in 2011 the company went through a challenging time with
some recovery visible in first Quarter of 2012. The Standards and labeling
Program for Air conditioners and Refrigerators became effective in India
heralding a new era of empowerment of the Indian Consumer.
Few countries in
the Middle East region went through political crisis and showed degrowth in
2011. Many of Middle East countries also introduced energy standards for Air
conditioners to which their company responded by developing appropriate more
efficient products.
Looking at the
growing market of Air conditioners in future the company have launched High EER
Rotary compressors in RN and RK platforms to meet the Energy standards
introduced in India and some of the Middle East Countries.
The Company also
launched new series of Commercial Refrigeration Compressors for applications
like water coolers, deep freezers, visicooler etc. The Company has expanded the
range of Commercial Condensing Units to cater to new applications of Cold
Rooms, Bulk Milk Coolers, Refrigerated display cases etc.
A major initiative
this year was the launch of Battery Coolers and Free Cooling Units for Telecom
sector manufactured at Hyderabad and orders were bagged from OEMs after a
stringent approval process.
The new range of
GREEN and ENERGY EFFICIENT products were launched at the ACREX show at
Bangalore in February 2012. The Company also displayed a large range of Value
Added Products and Masterflux range at this widely attended show.
The Company
continued to focus on market consolidation, by adding new customers, and expanding
their Distribution network in India and the Middle East
With number of
initiatives put in place their sale performance will show favorable results in
all the segments in coming FY.
PROJECTS
During the year
they have taken up projects to convert Copper Winding Motors to Aluminum
Winding Motors for cost advantage. Details of these is as under
AW PROJECT:
They have designed
a new Lamination for AW Motors with Both Windings Aluminum Wires. Invested
tooling for Lamination Punching and Windings tooling. Aluminum windings
implemented for more than 40% models.
ROTARY COMPRESSOR
PROJECT:
They have designed
a new Lamination for RN Motors with Both Windings Aluminum Wires. Invested
tooling for Lamination Punching and Windings tooling.
Aluminum windings implemented
for more than 50% models.
TESTING FACILITIES:
They have enhanced
their testing facilities by adding Liquid Slug Test and AC Endurance testing.
They are planning to enhance Calorimeter facilities for testing Hydro
Carbon Gas Refrigerant Compressors.
CONTINGENT
LIABILITIES
|
Particulars |
31.03.2012
(Rs.
In Millions) |
31.03.2011
(Rs.
In Millions) |
|
In respect of demands pending disposal of appeals |
|
|
|
- Excise duty and Service Tax |
158.819 |
148.402 |
|
- Sales tax |
30.850 |
38.502 |
|
- Income tax authorities |
6.444 |
16.990 |
|
- Claims against company not acknowledged as debts |
9.414 |
9.157 |
NOTE: Of the above, the Company, as part of the
arrangement entered with Mawana Sugars Limited (formerly known as SIEL
Limited), has obtained a bank guarantee for an amount of Rs.78.184 millions, in
respect of demands raised on SIEL Limited pertaining to pre acquisition period.
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixtures
·
Other Equipments
·
Office Equipments
·
Computers
·
Motor Vehicles
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.10 |
|
|
1 |
Rs.82.47 |
|
Euro |
1 |
Rs.70.49 |
INFORMATION DETAILS
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.