|
Report Date : |
28.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
G. PLAST PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No.66, Richmond Road, Opposite Classic Towers, Bangalore-560025,
Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
18.03.1985 |
|
|
|
|
Com. Reg. No.: |
08-006775 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 30.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U02922KA1985PTC006775 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the design, development and manufacture of
injection moulding components and diecast tools. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. Trade relations are reported as decent. Business is active. Payment
terms are usually correct and as per commitment. The company can be considered for business dealings at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including industrial
deregulation, privatization of state-owned enterprises, and reduced controls on
foreign trade and investment, began in the early 1990s and has served to
accelerate the country’s growth, which has averaged more than 7% per year since
1997. India’s diverse economy encompasses traditional village farming, modern
agriculture, handicrafts, a wide range of modern industries, and a multitude of
services. Slightly more than half of the work force is in agriculture, but
services are the major source of economic growth, accounting for more than half
of India’s output, with only one-third of its labor force. India has
capitalized on its large educated English-speaking population to become a major
exporter of information technology services and software workers. In 2010, the
Indian economy rebounded robustly from the global financial crisis – in large
part because of strong domestic demand – and growth exceeded 8% year-on-year in
real terms. However, India’s economic growth in 2011 slowed because of persistently
high inflation and interest rates and little progress on economic reforms. High
international crude prices have exacerbated the government’s fuel subsidy
expenditures contributing to a higher fiscal deficit, and a worsening current
account deficit. Little economic reform took place in 2011 largely due to
corruption scandals that have slowed legislative work. India’s medium-term
growth outlook is positive due to a young population and corresponding low
dependency ratio, healthy savings and investment rates, and increasing
integration into the global economy. India has many long-term challenges that
it has not yet fully addressed, including widespread poverty, inadequate
physical and social infrastructure, limited non-agricultural employment
opportunities, scarce access to quality basic and higher education, and
accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
No.66, Richmond Road, Opposite Classic Towers, Bangalore-560025,
Karnataka, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
“Gopal Bagh”, 1065, Avinashi Road, Coimbatore-641014, Tamilnadu,
India |
|
Tel. No.: |
91-422-2243798 / 2243439 |
|
Fax No.: |
91-422-2242760 |
|
|
|
|
Factory 2 : |
83-A, Avinashi Road, Coimbatore-641014, Tamilnadu, India |
DIRECTORS
AS ON 10.09.2012
|
Name : |
Ms. Chandralekha Gopal |
|
Designation : |
Director |
|
Address : |
1062, Avanashi Road, Gopal Bagh, Coimbatore-641018, Tamilnadu, India |
|
Date of Birth/Age : |
02.10.1941 |
|
Date of Appointment : |
26.12.1997 |
|
DIN No.: |
00166387 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U60210TN1960PTC004322 |
ASHOK
TRAVELS PRIVATE LIMITED |
Director |
01/01/1961 |
01/01/1961 |
- |
Active |
NO |
|
2 |
U65993TZ1968PTC000590 |
GEDEE
INVESTMENTS PRIVATE LIMITED |
Director |
29/08/1968 |
29/08/1968 |
- |
Active |
NO |
|
3 |
U60210TZ1929PTC000240 |
UNITED
MOTORS COIMBATORE PRIVATE LIMITED |
Director |
19/01/1971 |
19/01/1971 |
- |
Active |
NO |
|
4 |
U29191TZ1979PTC000891 |
PRECICOM
PRIVATE LIMITED |
Director |
07/12/1979 |
07/12/1979 |
- |
Active |
NO |
|
5 |
U29120TZ1946PTC000097 |
MOTORS
AND SERVICES PRIVATE LIMITED |
Director |
06/11/1981 |
06/11/1981 |
24/03/2012 |
Active |
NO |
|
6 |
U05110TZ1932PTC000067 |
IMPORTERS
PRIVATE LIMITED |
Director |
27/12/1988 |
27/12/1988 |
- |
Active |
NO |
|
7 |
U65993TZ1989PTC002392 |
DERA
INVESTMENTS PRIVATE LIMITED |
Director |
20/03/1989 |
20/03/1989 |
- |
Active |
NO |
|
8 |
U85110KA1989PTC009983 |
U.M.S.
INVESTMENTS PRIVATE LIMITED |
Director |
05/04/1989 |
05/04/1989 |
- |
Strike
off |
NO |
|
9 |
U17115TZ1982PTC001198 |
NOVA
EXPORTS PRIVATE LIMITED |
Director |
12/10/1989 |
12/10/1989 |
- |
Strike
off |
NO |
|
10 |
U29191TZ1982PTC001205 |
GEDEE
ASSOCIATES PRIVATE LIMITED |
Director |
10/06/1996 |
10/06/1996 |
- |
Active |
NO |
|
11 |
U29269TZ1932PTC000046 |
D
ENGINEERING PRIVATE LIMITED |
Director |
15/06/1996 |
15/06/1996 |
- |
Active |
NO |
|
12 |
U65993TZ1988PTC002180 |
UNIXINVESTMENTS
PRIVATE LIMITED |
Director |
29/09/1996 |
29/09/1996 |
- |
Active |
NO |
|
13 |
U02922KA1985PTC006775 |
G.PLAST
PRIVATE LIMITED |
Director |
26/12/1997 |
26/12/1997 |
- |
Active |
NO |
|
14 |
U02221TZ1982PTC001189 |
G
PRINT PRIVATE LIMITED |
Director |
22/06/1998 |
22/06/1998 |
- |
Active |
NO |
|
15 |
U95000TZ1983PTC001270 |
COIMBATORE
SECURITY PRIVATE LIMITED |
Director |
22/07/1998 |
22/07/1998 |
- |
Active |
NO |
|
Name : |
Ms. Shanthini Venkatesam Choudhary |
|
Designation : |
Director |
|
Address : |
1 V, Palaniswamy Naidu Street, Avinashi Road, Coimbatore-641018,
Tamilnadu, India |
|
Date of Birth/Age : |
15.04.1964 |
|
Date of Appointment : |
17.08.1987 |
|
DIN No.: |
00166288 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U60210TN1960PTC004322 |
ASHOK
TRAVELS PRIVATE LIMITED |
Director |
21/03/1983 |
21/03/1983 |
Active |
NO |
|
2 |
U60210TZ1950PTC000228 |
TOWN
SERVICE PRIVATE LIMITED |
Director |
22/10/1983 |
22/10/1983 |
Active |
NO |
|
3 |
U02922KA1985PTC006775 |
G.PLAST
PRIVATE LIMITED |
Director |
17/08/1987 |
17/08/1987 |
Active |
NO |
|
4 |
U65993TZ1988PTC002181 |
R INVESTMENT
PRIVATE LIMITED |
Director |
26/05/1988 |
26/05/1988 |
Strike
off |
NO |
|
5 |
U65993TZ1988PTC002180 |
UNIXINVESTMENTS
PRIVATE LIMITED |
Director |
26/05/1988 |
26/05/1988 |
Active |
NO |
|
6 |
U65993TZ1980PTC000993 |
VENTURE
INVESTMENTS PRIVATE LIMITED |
Director |
17/01/1994 |
17/01/1994 |
Active |
NO |
|
7 |
U27310TZ1973PLC000673 |
PREMIER
CASTINGS LIMITED |
Director |
10/11/1995 |
10/11/1995 |
Active |
NO |
|
8 |
U29191TZ1966PTC000563 |
GEDEE
HOPT PRIVATE LIMITED |
Director |
21/08/1996 |
21/08/1996 |
Active |
NO |
|
9 |
U74999KA1984PTC005883 |
S O
S PRIVATE LIMITED |
Director |
06/09/1996 |
06/09/1996 |
Active |
NO |
|
10 |
U55101TZ1992PLC003842 |
RATHNA
RESORTS LIMITED |
Director |
28/03/1997 |
28/03/1997 |
Active |
NO |
|
11 |
L32302TZ1970PLC000609 |
UMS
TECHNOLOGIES LIMITED |
Director |
28/09/1999 |
28/09/1999 |
Active |
NO |
|
12 |
U55101TZ1995PTC006173 |
SUPER
AIRPORT HOLDINGS (INDIA) PRIVATE LIMITED |
Director |
06/09/2001 |
06/09/2001 |
Active |
NO |
|
13 |
U65993TZ1968PTC000590 |
GEDEE
INVESTMENTS PRIVATE LIMITED |
Director |
27/09/2002 |
27/09/2002 |
Active |
NO |
|
14 |
U05110TZ1932PTC000067 |
IMPORTERS
PRIVATE LIMITED |
Director |
03/01/2008 |
03/01/2008 |
Active |
NO |
|
15 |
U29191TZ1966PTC000564 |
GEDEE
WEILER PRIVATE LIMITED |
Director |
22/09/2009 |
30/05/2009 |
Active |
NO |
|
16 |
U01100TZ2008PTC014484 |
SUPER
AGRO ENTERPRISES (INDIA) PRIVATE LIMITED |
Additional
director |
12/03/2012 |
12/03/2012 |
Active |
NO |
|
Name : |
Mr. Gopal Gopalswamy Duraiswamy |
|
Designation : |
Director |
|
Address : |
1062, Avanashi Road, Gopal Bagh, Coimbatore-641018, Tamilnadu, India |
|
Date of Birth/Age : |
02.08.1939 |
|
Date of Appointment : |
24.07.1989 |
|
DIN No.: |
00166241 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U29269TZ1932PTC000046 |
D
ENGINEERING PRIVATE LIMITED |
Director |
01/04/1963 |
01/04/1963 |
- |
Active |
NO |
|
2 |
U29191TZ1966PTC000564 |
GEDEE
WEILER PRIVATE LIMITED |
Director |
30/08/1966 |
30/08/1966 |
- |
Active |
NO |
|
3 |
U29191TZ1966PTC000563 |
GEDEE
HOPT PRIVATE LIMITED |
Director |
30/08/1966 |
30/08/1966 |
- |
Active |
NO |
|
4 |
U05110TZ1932PTC000067 |
IMPORTERS
PRIVATE LIMITED |
Director |
20/10/1966 |
20/10/1966 |
- |
Active |
NO |
|
5 |
U65993TZ1968PTC000590 |
GEDEE
INVESTMENTS PRIVATE LIMITED |
Director |
29/08/1968 |
29/08/1968 |
- |
Active |
NO |
|
6 |
U60210TN1960PTC004322 |
ASHOK
TRAVELS PRIVATE LIMITED |
Director |
30/08/1979 |
30/08/1979 |
- |
Active |
NO |
|
7 |
U02221TZ1982PTC001189 |
G
PRINT PRIVATE LIMITED |
Director |
22/06/1982 |
22/06/1982 |
- |
Active |
NO |
|
8 |
U29191TZ1982PTC001205 |
GEDEE
ASSOCIATES PRIVATE LIMITED |
Director |
31/07/1982 |
31/07/1982 |
- |
Active |
NO |
|
9 |
U02922KA1985PTC006775 |
G.PLAST
PRIVATE LIMITED |
Director |
24/07/1989 |
24/07/1989 |
- |
Active |
NO |
|
10 |
U55101TZ1992PLC003842 |
RATHNA
RESORTS LIMITED |
Director |
04/11/1994 |
04/11/1994 |
- |
Active |
NO |
|
11 |
L32302TZ1970PLC000609 |
UMS
TECHNOLOGIES LIMITED |
Director |
12/12/1994 |
12/12/1994 |
- |
Active |
NO |
|
12 |
U45301TZ1995PTC006237 |
WATERTEC
(INDIA) PRIVATE LIMITED |
Director |
19/06/1995 |
19/06/1995 |
- |
Active |
NO |
|
13 |
U29120TZ1946PTC000097 |
MOTORS
AND SERVICES PRIVATE LIMITED |
Director |
03/06/1996 |
03/06/1996 |
24/03/2012 |
Active |
NO |
|
14 |
U65993TZ1988PTC002181 |
R
INVESTMENT PRIVATE LIMITED |
Director |
23/08/1996 |
23/08/1996 |
- |
Strike
off |
NO |
|
15 |
U74999KA1984PTC005883 |
S O
S PRIVATE LIMITED |
Director |
06/09/1996 |
06/09/1996 |
- |
Active |
NO |
|
16 |
U85110KA1989PTC009983 |
U.M.S.
INVESTMENTS PRIVATE LIMITED |
Director |
01/10/1996 |
01/10/1996 |
- |
Strike
off |
NO |
|
17 |
U29191TZ1979PTC000891 |
PRECICOM
PRIVATE LIMITED |
Director |
30/06/1997 |
30/06/1997 |
- |
Active |
NO |
|
18 |
U03210TZ1997PTC008227 |
UMS
ELECTRONICS PRIVATE LIMITED |
Director |
22/12/1997 |
22/12/1997 |
- |
Strike
off |
NO |
|
19 |
U95000TZ1983PTC001270 |
COIMBATORE
SECURITY PRIVATE LIMITED |
Director |
22/07/1998 |
22/07/1998 |
- |
Active |
NO |
|
20 |
U29299TZ2007PTC013498 |
BEBECO
TECHNOLOGIES INDIA PRIVATE LIMITED |
Director |
05/03/2007 |
05/03/2007 |
- |
Strike
off |
NO |
|
21 |
U70101TZ2007PTC013599 |
PASOMA
HOLDINGS INDIA PRIVATE LIMITED |
Director |
03/04/2007 |
03/04/2007 |
- |
Active |
NO |
|
22 |
U62100TZ2007PTC013934 |
CONTI
AVIATION PRIVATE LIMITED |
Director |
14/09/2007 |
14/09/2007 |
04/09/2008 |
Active |
NO |
|
23 |
U65993TZ1980PTC000993 |
VENTURE
INVESTMENTS PRIVATE LIMITED |
Additional
director |
28/02/2009 |
28/02/2009 |
- |
Active |
NO |
|
24 |
U41000TZ2010PTC016297 |
GEDEE
NANOVATION PRIVATE LIMITED |
Director |
16/08/2010 |
16/08/2010 |
- |
Active |
NO |
|
Name : |
Mr. Rajkumar Gopalswamy Duraiswamy |
|
Designation : |
Director |
|
Address : |
1062, Avanashi Road, Gopal Bagh, Coimbatore-641018, Tamilnadu, India |
|
Date of Birth/Age : |
21.11.1968 |
|
Date of Appointment : |
17.08.1987 |
|
DIN No.: |
00197696 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U02922KA1985PTC006775 |
G.PLAST
PRIVATE LIMITED |
Director |
17/08/1987 |
17/08/1987 |
Active |
NO |
|
2 |
U65993TZ1988PTC002181 |
R
INVESTMENT PRIVATE LIMITED |
Director |
26/05/1988 |
26/05/1988 |
Strike
off |
NO |
|
3 |
U60210TN1960PTC004322 |
ASHOK
TRAVELS PRIVATE LIMITED |
Director |
12/07/1988 |
12/07/1988 |
Active |
NO |
|
4 |
U65993TZ1989PTC002392 |
DERA
INVESTMENTS PRIVATE LIMITED |
Director |
20/03/1989 |
20/03/1989 |
Active |
NO |
|
5 |
L32302TZ1970PLC000609 |
UMS
TECHNOLOGIES LIMITED |
Director |
30/09/1995 |
30/09/1995 |
Active |
NO |
|
6 |
U27310TZ1973PLC000673 |
PREMIER
CASTINGS LIMITED |
Director |
10/11/1995 |
10/11/1995 |
Active |
NO |
|
7 |
U29191TZ1966PTC000564 |
GEDEE
WEILER PRIVATE LIMITED |
Whole-time
director |
01/04/2011 |
15/12/1996 |
Active |
NO |
|
8 |
U03210TZ1997PTC008227 |
UMS ELECTRONICS
PRIVATE LIMITED |
Director |
25/03/2002 |
25/03/2002 |
Strike
off |
NO |
|
9 |
U73100TZ2005PTC011887 |
GD
STOPP TECHNOLOGIES PRIVATE LIMITED |
Director |
09/06/2005 |
09/06/2005 |
Active |
NO |
|
10 |
U41000TZ2010PTC016297 |
GEDEE
NANOVATION PRIVATE LIMITED |
Director |
16/08/2010 |
16/08/2010 |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 10.09.2012
|
Names of Equity Shareholders |
No. of Shares |
|
Chandralekha Gopal |
616500 |
|
Shanthini Venkatesam Choudhary |
1500 |
|
Unix Investment Private Limited, India |
186750 |
|
Gedee Investment Private Limited, India |
213000 |
|
Gedee Hopt Private Limited, India |
82000 |
|
G D Gopal HUF |
162000 |
|
G D Gopal |
74750 |
|
D Engineering Private Limited, India |
157000 |
|
Dera Investment Private Limited, India |
27000 |
|
Precicom Private Limited, India |
1000 |
|
Gedee Associates Private Limited, India |
28500 |
|
UMS Technologies Limited, India |
200000 |
|
Premier Casting Limited, India |
250000 |
|
TOTAL
|
2000000 |
|
Names of Preference Shareholders |
No. of Shares |
|
UMS Technologies Limited, India |
100 |
|
TOTAL
|
100 |
AS ON 10.09.2012
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Bodies corporate |
65.00 |
|
Directors or relatives of Directors |
35.00 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the design, development and manufacture of
injection moulding components and diecast tools. |
||||||||
|
|
|
||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Reddy Goud And Janardhan Chartered Accountant |
|
Address : |
Apartment No.106, embassy Centre, 11 Cresent Road, Bangalore-560001,
Karnataka, India |
|
PAN No.: |
AABFR0092C |
|
|
|
|
Related Parties : |
|
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
Rs.10/- each |
Rs. 20.000 Millions |
|
200 |
Preference Shares |
Rs.100000/- each |
Rs. 20.000 Millions |
|
|
TOTAL |
|
Rs. 40.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
Rs.10/- each |
Rs. 20.000
Millions |
|
100 |
8.5% Non cumulative Redeemable Preference Shares |
Rs.100000/- each |
Rs. 10.000 Millions |
|
|
TOTAL |
|
Rs. 30.000 Millions |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
30.000 |
30.000 |
30.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
96.758 |
84.251 |
78.378 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
126.758 |
114.251 |
108.378 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
82.834 |
74.876 |
96.970 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
82.834 |
74.876 |
96.970 |
|
|
DEFERRED TAX LIABILITIES |
6.479 |
14.726 |
14.753 |
|
|
|
|
|
|
|
|
TOTAL |
216.071 |
203.853 |
220.101 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
157.250 |
153.749 |
158.793 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
4.982 |
4.982 |
4.982 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
53.393
|
44.299 |
40.662 |
|
|
Sundry Debtors |
85.844
|
66.091 |
53.349 |
|
|
Cash & Bank Balances |
15.728
|
20.329 |
12.733 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
20.311
|
17.379 |
26.511 |
|
Total
Current Assets |
175.276
|
148.098 |
133.255 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
45.764
|
35.153 |
37.175 |
|
|
Other Current Liabilities |
68.973
|
61.471 |
28.631 |
|
|
Provisions |
6.700
|
6.352 |
11.123 |
|
Total
Current Liabilities |
121.437
|
102.976 |
76.929 |
|
|
Net Current Assets |
53.839
|
45.122 |
56.326 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
216.071 |
203.853 |
220.101 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
381.484 |
347.473 |
259.804 |
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL (A) |
381.484 |
347.473 |
259.804 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
335.637 |
299.102 |
221.459 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
45.847 |
48.371 |
38.345 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
9.951 |
8.416 |
9.747 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
35.896 |
39.955 |
28.598 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
26.365 |
26.086 |
22.029 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
9.531 |
13.869 |
6.569 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.707 |
4.947 |
2.108 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
7.824 |
8.922 |
4.461 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
93.291 |
58.704 |
46.170 |
|
|
TOTAL EARNINGS |
93.291 |
58.704 |
46.170 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
NA |
2.294 |
|
|
|
Stores & Spares |
NA |
NA |
3.593 |
|
|
|
Capital Goods |
NA |
NA |
3.995 |
|
|
TOTAL IMPORTS |
NA |
NA |
9.882 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.91 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
2.05
|
2.57 |
1.72 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.87
|
4.59 |
2.25 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.08
|
0.12 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.65
|
0.66 |
0.89 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.44
|
1.44 |
1.73 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
BACKGROUND
Subject was incorporated in 1985 and is engaged in the design,
development and manufacture of injection moulding components and diecast tools.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.27 |
|
|
1 |
Rs. 82.49 |
|
Euro |
1 |
Rs. 69.88 |
INFORMATION DETAILS
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.