MIRA INFORM REPORT

 

 

Report Date :

28.03.2013

 

IDENTIFICATION DETAILS

 

Name :

K L J POLYMERS AND CHEMICALS LIMITED

 

 

Registered Office :

KLJ House, 63, Rama Marg, Najafgarh Road, New Delhi – 110015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.07.1989

 

 

Com. Reg. No.:

55-036883

 

 

Capital Investment / Paid-up Capital :

Rs.36.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24119DL1989PLC036883

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Phthalate Plasticizers.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3530000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of KLJ Group.

 

It is a well established and reputed company having a good track record. There appears sharp dip in profitability during the current year.

 

However, general financial position of the company seems to be strong. The subject gets good support from its group companies.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A [Long Term]

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation it carry low credit risk.

Date

06.12.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered / Head Office / Factory 1 :

KLJ House, 63, Rama Marg, Najafgarh Road, New Delhi – 110015, India

Tel. No.:

91-11-25459706/ 07/ 08/ 41427427/ 29

Fax No.:

91-11-25459709/ 25436264

E-Mail :

delhi@kljindia.com

secretariat@kljindia.com

mattoo@kljindia.com

Website :

www.kljindia.com

 

 

Factory 2 :

KPC Main, Survey No. 57/2 (4-5), Kunta Road, Bhenslore, Dunetha Villate, Nani – Daman – 396210 (Union Territory of Daman and Diu), India

 

 

Factory 3 :

Survey No. 57/2 (2) Bhenslore, Dunetha Villate, Nani – Daman – 396210 (Union Territory of Daman and Diu)

 

 

Factory 4 :

Survey No. 177, Jamal Pada Road, Village Silli, Sillage Silli, Silvassa – 396230, (Union Territory of Dadra and Nagar Haveli), India

 

 

Sales Office :

102-107, Hotel Ashoka, 50B, Diplomatic Enclave, Chanakaya Puri, New Delhi - 110021, India 

Tel. No.:

91-11-24122880-86

Fax No.:

91-11-24122887

E-Mail :

sales@kljtownplanners.com

 

 

Overseas Office:

5, SOIG-4, Pakornsongkhoraj Road, Tambon, Huaypong, Amphur, Muangrayong, Rayong -21150, Thailand

Tel. No.:

66-38-693219

Fax No.:

66-38-693220

E-Mail :

klj.th@kljindia.com

 

 

Branch Office :

Located at:

 

·         Mumbai

·         Kolkata

·         Chennai

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Kanhaiya Lal Jain

Designation :

Chairman

Address :

K-71, Kirti Nagar, New Delhi – 110 015, India

Date of Birth/Age :

06.04.1946

Qualification :

Graduate

Date of Appointment :

30.09.1995

DIN No.:

00033519

 

 

Name :

Mr. Hemant Jain

Designation :

Director

Address :

6 B/9 Nea, Old Rajinder Nagar, New Delhi – 110 060, India

Date of Birth/Age :

18.08.1971

Date of Appointment :

25.09.1989

DIN No.:

00506995

 

 

Name :

Mr. Kamal Jain

Designation :

Managing Director

Address :

6 B/9 Nea, Old Rajinder Nagar, New Delhi – 110 060, India

Date of Birth/Age :

08.04.1973

Qualification :

MBA - Marketing

Date of Appointment :

29.09.2011

DIN No.:

00033355

 

 

Name :

Mr. Mangi Lal Sethia

Designation :

Director

Address :

132, Savita Vihar, New Delhi – 110 097, India

Date of Birth/Age :

26.06.1954

Qualification :

Graduate

Date of Appointment :

10.07.1989

DIN No.:

00061726

 

 

Name :

Mr. Jitendra Kumar Began

Designation :

Director

Address :

KLJ House, B-63, Rama Road, Kirti Nagar, New Delhi-110015, India

Date of Birth/Age :

27.02.1978

Date of Appointment :

09.05.2012

DIN No.:

02095292

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Kanhaiya Lal Jain

 

660240

Sonali Jain

 

50000

Sushila Patawari

 

399040

Hemant Jain

 

684000

Kamal Jain

 

714000

Pushp Jain

 

718000

Dilip Singh

 

240

Surana Mal Hulas

 

240

Mangi Lal Sethia

 

240

Kanhaiya Lal Jain and Sons  (HUF)

 

250000

Neetu Jain

 

50000

Namrata Jain

 

50000

Kinetic Impex Limited, India 

 

24000

TOTAL

 

3600000

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

0.67

Directors or relatives of directors

 

99.32

Other

 

0.01

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Phthalate Plasticizers.

 

 

Products :

Item Code No. (ITC Code)

400520.90

Product Description

TPE Compound

Item Code No. (ITC Code)

381230.90

Product Description

Formulated C.P.S.

Item Code No. (ITC Code)

390210.00

Product Description

PP Compound

 

PRODUCTION STATUS [AS ON 31.03.2012]

 

Particulars

 

Unit

Actual Production

Physical Term

MT/PA

57751.730

 

NOTE:

 

  • The Company has two units – major manufacturing operations of the Company are located at Silvassa. The manufacturing Unit-II at Silvassa (U.T. of Dadra and Nagar Haveli) for manufacture of Polymer Compounds has a state of art equipments, R and D centre, a well equipped laboratory. The consolidated installed capacity of the Company is 106000 MT as on 31/03/2012.

 

  • The unit called main Unit at Daman is doing Job Work and Unit-I also at Daman is closed in the financial year 2010-11.

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of India, Mid Corporate Loan, Administration Unit, Chandani Chowk, Delhi-110 006, India
  • State Bank of India, Commercial Branch, A-5, South Extension, Part – I, New Delhi - 110048, India
  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India
  • State Bank of India, K.V.I.C. Building, R. G. Gadkari Marg, Vile Parle (West), Mumbai – 400056, Maharashtra, India
  • ICICI Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term loans from banks

12.404

40.363

Loans repayable on demand

0.843

106.592

Other loans and advances, others

741.960

377.249

TOTAL

755.207

524.204

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mohit Parekh and Company

Chartered Accountants.

Address :

572, Second Floor, Gandhi Cloth Market, Chandni Chowk, Delhi – 110006, India

Tel. No.:

91-11-23918093 / 23958433

E-Mail :

mm_ap_c@yahoo.co.in

mohitparekhca@gmail.com

PAN No:

AAHPP2532M

 

 

Associates :

  • KLJ Organic Limited [CIN : U74899DL1995PLC068170]
  • KLJ Polyalloys
  • Kundalia Industries
  • Silvassa Plast
  • KLJ Resources Limited [CIN : L67120WB1986PLC041487]
  • KLJ Plasticizers Limited [CIN : U25200DL2008PLC181088]
  • KLJ Organic (Thailand) Limited
  • KLJ Organic Limited [E.O.U]
  • Kinetic Impex Limited [CIN : L51909WB1985PLC039455]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3600000

Equity Shares

Rs.10/- each

Rs.36.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

36.000

36.000

36.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

847.450

806.862

642.915

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

883.450

842.862

678.915

LOAN FUNDS

 

 

 

1] Secured Loans

755.207

524.204

279.359

2] Unsecured Loans

0.000

0.000

50.611

TOTAL BORROWING

755.207

524.204

329.970

DEFERRED TAX LIABILITIES

5.734

4.853

3.515

 

 

 

 

TOTAL

1644.391

1371.919

1012.400

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

431.380

323.955

148.589

Capital work-in-progress

194.667

23.114

54.609

 

 

 

 

INVESTMENT

9.005

1.505

1.499

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

900.753

1026.540

663.677

 

Sundry Debtors

909.513

725.209

392.230

 

Cash & Bank Balances

108.749

54.008

40.984

 

Other Current Assets

5.282

1.173

54.480

 

Loans & Advances

262.130

236.024

131.720

Total Current Assets

2186.427

2042.954

1283.091

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

864.185

716.561

454.150

 

Other Current Liabilities

210.163

228.272

0.000

 

Provisions

102.740

74.776

21.238

Total Current Liabilities

1177.088

1019.609

475.388

Net Current Assets

1009.339

1023.345

807.703

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1644.391

1371.919

1012.400

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

4491.787

2908.580

1867.285

 

 

Other Income

21.420

9.110

28.990

 

 

TOTAL                                     (A)

4513.207

2917.690

1896.275

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

3556.063

2359.656

 

 

Purchases of stock-in-trade

553.924

21.669

 

 

 

Employee benefit expense

85.439

54.100

1717.531

 

 

Other expenses

333.334

234.807

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(222.465)

(55.504)

 

 

 

TOTAL                                     (B)

4306.295

2614.728

1717.531

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

206.912

302.962

178.744

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

95.511

58.692

51.027

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

111.401

244.270

127.717

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

48.227

25.429

19.402

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

63.174

218.841

108.315

 

 

 

 

 

Less

TAX                                                                  (H)

22.586

54.894

17.847

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

40.588

163.947

90.468

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

251.513

121.211

23.919

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1940.000

1621.503

956.88

 

 

Capital Goods

170.200

32.433

17.354

 

 

Packing Materials

146.200

5.635

0.000

 

TOTAL IMPORTS

2256.400

1659.571

974.234

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

11.27

45.54

25.13

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.90

5.62

4.77

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.41

7.52

5.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.41

9.25

7.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.25

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.85

0.62

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.86

2.00

2.70

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


FIXED ASSETS:

 

·         Building

·         Land

·         Plant and Machinery

·         Electric Fitting

·         Plant Fitting

·         Type Writers

·         Car

·         Cycle

·         Computer

·         Fans and Cooler

·         Scooter

·         Air Conditioner

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.27

UK Pound

1

Rs.82.49

Euro

1

Rs.69.88 

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.