MIRA INFORM REPORT

 

 

Report Date :

28.03.2013

 

IDENTIFICATION DETAILS

 

Name :

MAGNET CO LTD

 

 

Registered Office :

Osaka Fujin Kodomo Fuku Kaikan 6F, 2-3-15 Kyutaromachi Chuoku Osaka

541-0056

 

 

Country :

Japan

 

 

Financials (as on) :

30.04.2012

 

 

Date of Incorporation :

February  2002

 

 

Com. Reg. No.:

1200-02-050955 (Osaka-Chuoku)

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, wholesale of women’s apparel & accessories

 

 

No. of Employees :

21

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small


Company name and address

 

MAGNET CO LTD

REGD NAME:   YK Magnet

MAIN OFFICE:  Osaka Fujin Kodomo Fuku Kaikan 6F, 2-3-15 Kyutaromachi Chuoku Osaka

541-0056 JAPAN

Tel: 06-6271-7575      Fax: 06-6271-7576

 

URL:                 http://www.magnet2002.jp

E-Mail address: info@magnet.2002.jp

 

ACTIVITIES:     Import, wholesale of women’s apparel & accessories

BRANCHS:       Tokyo

OVERSEAS:     Korea, China, Thailand, India, Nepal (--subcontracted factories)

 

OFFICERS:       MASAHIKO NISHIDA, PRES

                        Kiyoshi Nishida, ch

                        Keiko Nishida, dir         

           

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY:      FINANCES        FAIR                 A/SALES          Yen 630 M

                        PAYMENTS      REGULAR         CAPITAL           Yen 3 M

                        TREND             SLOW               WORTH                        Yen 58 M

                        STARTED         2002                 EMPLOYES      21

 

COMMENT:      IMPORTER OF APPAREL & ACCESSORIES.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

                        MAX CREDIT LIMIT: YEN 11.4 MILLION, 30 DAYS NORMAL TERMS

 

HIGHLIGHTS:

           

            The subject company was established by Kiyoshi Nishida in order to make most of his experience in the subject line of business.  Masahiko is his son, who took the pres office in Jul 2007.  This is a trading firm for import and wholesale of women’s apparel & accessories.  Goods are subcontracted to overseas factories and imported from; China, Korea, Thailand, India, Nepal, other.  Domestic clients are ladies’ apparel shops, other

 

FINANCIAL INFORMATION:

           

            Financials are only partially disclosed as is the case with family-based companies.

 

The sales volume for Apr/2012 fiscal term amounted to Yen 630 million, a 4% down from Yen 653 million in the previous term.  Sales were hurt by the high Yen, reducing earnings and profit in Yen terms.  The net profit was posted at Yen 4 million, compared with Yen 20 million a year ago.

 

            For the current term ending Apr 2013 the net profit is projected at Yen 5 million, on a 3% rise in turnover, to Yen 650 million. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 11.4 million, on 30 days normal terms.

 

REGISTRATION

 

Date Registered:         Feb 2002

Regd No.:                 1200-02-050955 (Osaka-Chuoku)

Legal Status:       Limited Company (Kabushiki Kaisha)

Authorized:         240 shares

Issued:                60 shares

Sum:                   Yen 3 million

     Major shareholders (%): Kiyoshi Nishida (67), Masahiko Nishida (33)

No. of shareholders: 2

 

Nothing detrimental is known as to the commercial morality of executives.

 

OPERATION:

           

Activities: Imports and wholesales women’s apparel & accessories: stools, hats, belts, bags, shoes, other (--100%)

 

Clients: Apparel shops for ladies 

            No. of accounts: 100

            Domestic areas of activities: Centered in greater-Osaka

Suppliers: [Mfrs, wholesalers] Imports from subcontracted mfrs in Korea, China, India, Nepal, Thailand, other

 

Payment record: Regular

 

Location: Business area in Osaka.  Office premises at the caption address are leased and maintained satisfactorily.

 

            Bank References:

                        Resona Bank (Mikuni)

                        SMBC (Midosuji)

                        Relations: Satisfactory

 


FINANCES (In Million Yen)

Terms Ending:

 

30/04/2013

30/04/2012

30/04/2011

30/04/2010

Annual Sales

 

650

630

653

419

Recur. Profit

 

..

..

..

..

Net Profit

 

5

3

20

10

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

58

55

35

Capital, Paid-Up

 

 

3

3

3

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

3.17

-3.52

55.85

-17.52

    Current Ratio

 

 

..

..

..

    N.Worth Ratio

 

..

..

..

    N.Profit/Sales

0.77

0.48

3.06

2.39

Notes: Financials are only partially disclosed.

Forecast (or estimated) figures for the 30/04/2013 fiscal term.


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.