|
Report Date : |
28.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
ROTEX AUTOMATION LIMITED |
|
|
|
|
Formerly Known As : |
ROTEX MANUFACTURERES AND ENGINEERS ( |
|
|
|
|
Registered Office : |
987 – 11, GIDC Estate, Makarpura, Opposite Bus Depot, Vadodara – 390
010, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
12.01.1983 |
|
|
|
|
Com. Reg. No.: |
04-005831 |
|
|
|
|
Capital Investment / Paid-up Capital : |
Rs.52.000 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U29259GJ1983PLC005831 |
|
|
|
|
IEC No.: |
0889009171 |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABCR0011J |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer and Exporter of Solenoid Valves, Valve Automation Systems
and Pneumatic Elements. |
|
|
|
|
No. of Employees : |
500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (36) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 850000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The management
have fail to file its latest financial with the government department. As per previous year’s, the performance of the company appears to be
satisfactory. Trade relations are reported to be fair. Business is active. Payments
are reported to be unknown. The company can be considered for business dealings with slight
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including industrial
deregulation, privatization of state-owned enterprises, and reduced controls on
foreign trade and investment, began in the early 1990s and has served to
accelerate the country's growth, which has averaged more than 7% per year since
1997. India's diverse economy encompasses traditional village farming, modern
agriculture, handicrafts, a wide range of modern industries, and a multitude of
services. Slightly more than half of the work force is in agriculture, but
services are the major source of economic growth, accounting for more than half
of India's output, with only one-third of its labor force. India has
capitalized on its large educated English-speaking population to become a major
exporter of information technology services and software workers. In 2010, the
Indian economy rebounded robustly from the global financial crisis - in large
part because of strong domestic demand - and growth exceeded 8% year-on-year in
real terms. However, India's economic growth in 2011 slowed because of persistently
high inflation and interest rates and little progress on economic reforms. High
international crude prices have exacerbated the government's fuel subsidy
expenditures contributing to a higher fiscal deficit, and a worsening current
account deficit. Little economic reform took place in 2011 largely due to
corruption scandals that have slowed legislative work. India's medium-term
growth outlook is positive due to a young population and corresponding low
dependency ratio, healthy savings and investment rates, and increasing
integration into the global economy. India has many long-term challenges that
it has not yet fully addressed, including widespread poverty, inadequate
physical and social infrastructure, limited non-agricultural employment
opportunities, scarce access to quality basic and higher education, and
accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Ms. Bjial |
|
Designation : |
Marketing Manager |
|
Contact No.: |
97-9727766275 |
|
Date : |
22.03.2013 |
LOCATIONS
|
Registered Office/Factory 1 : |
987 – 11, GIDC Estate, Makarpura, Opposite Bus Depot, Vadodara – 390
010, |
|
Tel. No.: |
91-265-3044120/ 2638795/ 2638746 |
|
Mobile No.: |
91-9727766275 (Ms. Bjial) 91-9727766313 (Mr. Nirav Shah) |
|
Fax No.: |
91-265-2638130 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
35000 Sq. Ft. |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
C – 1B/ 1501, 4 and 5, GIDC, Vithal Udyognagar, District Anand – 388
121, |
|
Tel. No.: |
91-2692-236224 / 236292 / 236399 |
|
Fax No.: |
91-2692-236442 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Factory 3 : |
Rotex Manufacturers and |
|
Tel. No.: |
91-251-2871033/ 2871390/ 2871196/ 2871989/ 2870663 |
|
Fax No.: |
91-251-2871191 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Sales Office : |
211, New |
|
Tel. No.: |
91-22-42111444/ 66952161/ 2/ 3 |
|
Fax No.: |
91-22-66923783 |
|
E-Mail : |
|
|
Location : |
Owned |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Jitendra Girdharlal Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
“Girdhar”, Manpada, Dombivli (East), Dist.Thane, Mumbai, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.05.1933 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. (Mechanical) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.01.1983 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00266515 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Upendra Girdharlal Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
11, Wild Teaset, 14th Road, Khar, Mumbai, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.09.1945 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. (Mechanical) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.01.1983 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00266790 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajesh J Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
24, Nirmal Nagar, Nr. Akota Stadium, Akota, Vadodara, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.06.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. (Mechanical) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
27 Years |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.02.1983 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00266589 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Amit J Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1 “Girdhar”, Manpada, Dombivli (E), District Thane, Mumbai,
Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.09.1962 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. (Mechanical) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.02.1983 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00266813 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Manjula J Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
“Girdhar”, Manpada, Dombivli (E), District Thane, Mumbai, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.10.1932 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.01.1983 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00335395 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bhowmick U Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
11, Wild Teaset, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.06.1971 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. (Mechanical) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00266839 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Daksha R Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
24, Nirmal Nagar, Nr. Akota Stadium, Akota, Vadodara, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.07.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00266626 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Bijal |
|
Designation : |
Marketing Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Jitendra Girdharlal Shah |
|
577000 |
|
Manjula J Shah |
|
520000 |
|
Amit J Shah |
|
558650 |
|
Leena A Shah |
|
398450 |
|
Rajesh J Shah |
|
605250 |
|
Daksha R Shah |
|
437150 |
|
Upendra Girdharlal Shah |
|
697500 |
|
Bhowmick U Shah |
|
443450 |
|
Nandini U Shah |
|
270 |
|
Akanksha A Shah |
|
6450 |
|
Nirav R Shah |
|
36150 |
|
Priyanka R Shah |
|
6450 |
|
Mital A Shah |
|
6450 |
|
Abha U Shah |
|
392230 |
|
Sweta B Shah |
|
462750 |
|
Jitendra Girdharlal Shah HUF |
|
10000 |
|
Upendra Girdharlal Shah HUF |
|
40000 |
|
Bhoomi B Shah |
|
1800 |
|
|
|
|
|
Total |
|
5200000 |
As on 30.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Solenoid Valves, Valve Automation Systems
and Pneumatic Elements. |
||||||
|
|
|
||||||
|
Products : |
·
Angle Seated Valves ·
Valve Automation systems ·
Rotary Actuators ·
Limit Switches ·
Diaphragm Solenoid Valves ·
Latch Solenoid Valves ·
Low Power Solenoid Valves ·
Manual Reset On – Off Solenoid valves ·
·
Pulse Jet Valves ·
Petrol Vending Solenoid Valves ·
Gas Over Oil Valves |
||||||
|
|
|
||||||
|
Exports : |
|
||||||
|
Products : |
|
||||||
|
Countries : |
|
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
Cash and Credit |
||||||
|
|
|
||||||
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Suppliers : |
Sumit Engineering |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Customers : |
End Users
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
500 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Naresh and Company Chartered Accountants |
|
Address : |
City Enclave, Nr. Baroda High Scholl, Opp. Polo Ground,
Vadodara-390001, Gujarat, India |
|
Tel. No.: |
91-265-2423386/3010806/07 |
|
Fax No.: |
91-265-3013386 |
|
E-Mail : |
|
|
Website: |
|
|
Pan No.: |
AACFM7595C |
|
|
|
|
Associates/Subsidiaries : |
·
Rotex Manufacturers and Engineers Private Limited
·
Rotex Enterprises Private Limited ·
Rotex Controls B.V. Netherlands ·
Maxflow Valves Private Limited ·
Rotex Engineers (North) Private Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Shares |
Rs.10/- each |
Rs.60.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5200000 |
Equity Shares |
Rs.10/- each |
Rs.52.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
52.000 |
52.000 |
52.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
161.702 |
114.948 |
81.915 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
213.702 |
166.948 |
133.915 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
152.120 |
127.754 |
120.630 |
|
|
2] Unsecured Loans |
30.092 |
12.120 |
6.875 |
|
|
TOTAL BORROWING |
182.212 |
139.874 |
127.505 |
|
|
DEFERRED TAX LIABILITIES |
19.690 |
15.314 |
12.736 |
|
|
|
|
|
|
|
|
TOTAL |
415.604 |
322.136 |
274.156 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
235.848 |
201.536 |
161.124 |
|
|
Capital work-in-progress |
0.332 |
1.110 |
0.665 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
110.840
|
77.301
|
62.711
|
|
|
Sundry Debtors |
153.070
|
86.957
|
65.9854
|
|
|
Cash & Bank Balances |
14.365
|
9.054
|
7.024
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
51.727
|
26.708
|
27.354
|
|
Total
Current Assets |
330.002
|
200.020
|
163.073
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
136.896
|
72.745
|
40.917 |
|
|
Other Current Liabilities |
5.764
|
2.837
|
3.512
|
|
|
Provisions |
7.918
|
4.948
|
6.327
|
|
Total
Current Liabilities |
150.578
|
80.530
|
50.756
|
|
|
Net Current Assets |
179.424
|
119.490
|
112.317
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.050 |
|
|
|
|
|
|
|
|
TOTAL |
415.604 |
322.136 |
274.156 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
498.474 |
350.339 |
305.971 |
|
|
|
Other Income |
6.069 |
3.741 |
4.080 |
|
|
|
TOTAL (A) |
504.543 |
354.080 |
310.051 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption Materials Changes Inventories |
184.395 |
138.810 |
|
|
|
|
Manufacturing Service Cost |
45.301 |
31.226 |
|
|
|
|
Contract Cost |
46.627 |
27.548 |
268.680 |
|
|
|
Employee Related Expenses |
23.304 |
17.925 |
|
|
|
|
Administrative Selling Other Expenses |
103.909 |
65.196 |
|
|
|
|
Prior Period Items |
0.087 |
(0.361) |
|
|
|
|
TOTAL (B) |
403.623 |
280.344 |
268.680 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
100.920 |
73.736 |
41.371 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
14.701 |
12.521 |
11.460 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
86.219 |
61.215 |
29.911 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
13.488 |
10.946 |
8.454 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
72.731 |
50.269 |
21.457 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
25.978 |
18.576 |
9.543 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
46.753 |
31.693 |
11.914 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
0.773 |
0.240 |
0.209 |
|
|
|
|
|
|
|
|
|
Add |
UNRECOGNIZED
GRATUITY ASSETS |
0.000 |
1.340 |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
|
32.500 |
5.800 |
|
|
|
Dividend |
47.000 |
0.000 |
5.200 |
|
|
|
Tax on Dividend |
|
0.000 |
0.883 |
|
|
BALANCE CARRIED
TO THE B/S |
0.526 |
0.773 |
0.240 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
21.485 |
33.006 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
1.394 |
0.762 |
|
|
|
Capital Goods |
NA |
0.050 |
6.191 |
|
|
TOTAL IMPORTS |
NA
|
1.444 |
6.953 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
8.99 |
6.09 |
NA |
|
|
Particulars |
|
|
31.03.2012 |
|
Sales Turnover (Approximately) |
|
|
600.400 |
|
|
|
|
|
Expected Sales (2012-13) : Rs. 700.000 Millions
The above information has been parted by Ms. Bijal (Marketing Manager)
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
9.27
|
8.95
|
3.84
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
14.59
|
13.99
|
7.01
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.85
|
12.43
|
6.61
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.34
|
0.30
|
0.16
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.55
|
2.04
|
1.33
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.19
|
1.57
|
3.21
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
PERFORMANCE:
During the year, company
has achieved turnover of Rs.541.600 millions (including export of Rs. 35.700
millions) Further during the current year (i.e. April-2011 to Aug-2011), the
company has achieved turnover of Rs.250.400 millions and having order book
position is Rs.153.000 millions. The target for current year is Rs. 800.000
millions (Gross). During the year, the company has achieved export sales worth
315455.95 US$ and 343479.89 EURO. In current financial year period from
April-2011 to August-2011 Company has done export sales worth of 89499.15 US$
and 207773.95 EURO.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U29259GJ1983PLC005831 |
|
Name of the
company |
ROTEX AUTOMATION
LIMITED |
|
Address of the registered
office or of the principal place of
business in |
987 – 11, GIDC Estate, Makarpura, Opposite Bus Depot, Vadodara – 390
010, |
|
This form is for |
Creation of
charge |
|
Type of charge |
Movable Property
(not being pledge) |
|
Particular of
charge holder |
The Royal Bank of Scotland, 74, Sakhar Bhavan, 7th Floor,
Nariman Point, Mumbai – 400021, Maharashtra, India |
|
Nature of
description of the instrument creating or modifying the charge |
Deed of
Hypothecation of Movable Assets |
|
Date of
instrument Creating the charge |
25.01.2012 |
|
Amount secured by
the charge |
Rs.20.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest As agreed by and
with the Bank from time to time. Terms of Repayment As agreed by and with
the Bank from time to time. Margin As agreed by and
with the Bank from time to time. Extent and Operation of the charge The Royal Bank of
Scotland N.V. Bank is having first and exclusive charge on the security given
by the Company |
|
Short particulars
of the property charged |
Hypothecation by
way of first and exclusive charge on movable properties (other than current
assets) of the Company |
UNSECURED LOAN
(Rs
in Millions)
|
Particular |
31.03.2011 |
31.03.2010 |
|
Loans directors |
13.283 |
9.183 |
|
Public deposits |
12.072 |
0.000 |
|
Other debts |
4.737 |
2.937 |
|
Total |
30.092 |
12.120 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.27 |
|
|
1 |
Rs. 82.49 |
|
Euro |
1 |
Rs. 69.88 |
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
UDS |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
36 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.