MIRA INFORM REPORT

 

 

Report Date :

28.03.2013

 

 

IDENTIFICATION DETAILS

 

Name :

SILVAFER-COMERCIO E TRANSFORMACAO DE FERRO LDA

 

 

Registered Office :

Lugar da Maganha - Aptd. 206

 

 

Country :

Portugal

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

15.11.2004

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale of metals and metal ores

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Usually correct

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Portugal

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

portugal - ECONOMIC OVERVIEW

 

Portugal has become a diversified and increasingly service-based economy since joining the European Community - the EU's predecessor - in 1986. Over the past two decades, successive governments have privatized many state-controlled firms and liberalized key areas of the economy, including the financial and telecommunications sectors. The country qualified for the Economic and Monetary Union (EMU) in 1998 and began circulating the euro on 1 January 2002 along with 11 other EU members. The economy had grown by more than the EU average for much of the 1990s, but fell back in 2001-08, and contracted 2.5% in 2009, before growing 1.3% in 2010. But GDP fell again in 2011, as the government implemented austerity measures, including a 5% public salary cut, a 2% increase in the value-added tax, and an extraordinary tax on yearend bonuses to comply with conditions of an EU-IMF financial rescue package agreed to in May 2011. GDP per capita stands at roughly two-thirds of the EU-27 average. A rigid labor market has been an obstacle to greater productivity and growth. Portugal also has been increasingly overshadowed by lower-cost producers in Central Europe and Asia as a destination for foreign direct investment. Portugal's low competitiveness, low growth prospects, and high levels of public debt have made it vulnerable to bond market turbulence. The government reduced the budget deficit from 10.1% of GDP in 2009 to 4.5% in 2011, an achievement made possible only by the extraordinary revenues obtained from the one-time transfer of bank pension funds to the social security system. Investors, however, continue to express concern about the government's ability to achieve future budget deficit targets and obtain foreign financing to cover its sovereign debt obligations when the EU-IMF financing program expires in 2013. Without the option for stimulus measures, the government is focusing instead on boosting exports and implementing labor market and other structural reforms to try to raise GDP growth and increase Portugal's competitiveness - which, over time, may help mitigate investor concerns.

           

Source : CIA

 


Identification

 

Name

SILVAFER-COMERCIO E TRANSFORMACAO DE FERRO LDA

IIC Number

964967

V.A.T. Number / NIF

507158156

Address

Lugar da Maganha - Aptd. 206

Locality

Santiago Bougado

Postal Code

4786-909-SANTIAGO BOUGADO

Municipality

SANTO TIRSO

District

PORTO

Telephone

252414226

Fax

252413162

E-Mail

silvafer@silvafer.com

Web Site

www.silvafer.com

 

 

C.A.E.(Rev 3)

46720- Wholesale of metals and metal ores

 

cid:CHILKAT-CID-c3a2d62c-c892-4c75-b161-0c64b6dcf7b7

Credit Risk Level
Acceptable Credit Risk

cid:CHILKAT-CID-653715bf-cda2-4540-8ffb-18a7b96ae696

Credit Recommendation
Close Following

cid:CHILKAT-CID-2df9f256-e265-46ca-b0ed-6f84e2f182d6

Actual Condition
In activity

cid:CHILKAT-CID-2df9f256-e265-46ca-b0ed-6f84e2f182d6

Payments
Good

cid:CHILKAT-CID-2df9f256-e265-46ca-b0ed-6f84e2f182d6

Incidents
There are no record of commercial incidents

 

 

Summary

 

Legal Form

Private Limited Company

Constitution

15-11-2004

V.A.T. Number / NIF

507158156

Capital

1.000.000,00

Sales in : 31-12-2011

32.156.816,66

Shareholders Funds in: 31-12-2011

1.790.324,40

Credit Risk Level

Acceptable Credit Risk

Payments

Good

Credit Recommendation

Close Following

Actual Condition

In activity

 

 

Financial highlights

 

 

31-12-2009

 

31-12-2010

 

31-12-2011

Net Sales

26.802.644,58

cid:CHILKAT-CID-70a84a24-1bf3-4ec8-a843-edb4ee536981

25.516.943,02

cid:CHILKAT-CID-c886928c-0af2-42ca-92f9-0a2dc1d32bea

32.156.816,66

Net Income For the Year

(1.435.076,90)

cid:CHILKAT-CID-c886928c-0af2-42ca-92f9-0a2dc1d32bea

12.736,67

cid:CHILKAT-CID-70a84a24-1bf3-4ec8-a843-edb4ee536981

(240.103,01)

Shareholders Funds

1.694.682,20

cid:CHILKAT-CID-c886928c-0af2-42ca-92f9-0a2dc1d32bea

2.043.529,12

cid:CHILKAT-CID-70a84a24-1bf3-4ec8-a843-edb4ee536981

1.790.324,40

Stocks

8.084.737,70

cid:CHILKAT-CID-70a84a24-1bf3-4ec8-a843-edb4ee536981

5.433.184,37

cid:CHILKAT-CID-c886928c-0af2-42ca-92f9-0a2dc1d32bea

6.044.356,97

LIABILITY

27.792.262,84

cid:CHILKAT-CID-70a84a24-1bf3-4ec8-a843-edb4ee536981

21.335.598,27

cid:CHILKAT-CID-c886928c-0af2-42ca-92f9-0a2dc1d32bea

27.240.576,29

ASSETS

29.486.945,04

cid:CHILKAT-CID-70a84a24-1bf3-4ec8-a843-edb4ee536981

23.379.127,39

cid:CHILKAT-CID-c886928c-0af2-42ca-92f9-0a2dc1d32bea

29.030.900,69

 

 

Business concept

 

Consulted sources say that the subject has been respecting its payments and commercial commitments, so credit connections with this company are recommended.

 

 

Management bodies

 

SERGIO JOSE DA CRUZ E SILVA

Manager

JOAQUIM DOS SANTOS SILVA

Managing-Partner

ADELINO DOS SANTOS SILVA

Managing-Partner

JOSE DOS REIS SILVA

Manager

RUI FILIPE DE CASTRO FERREIRA ALVES

Manager

 

cid:CHILKAT-CID-46db8b56-ef48-41af-a786-ae9faa90cc24

 

cid:CHILKAT-CID-535c680f-0924-46af-a7fc-3c53e2e69d4f

 


cid:CHILKAT-CID-2709d97c-f988-4294-b3f0-4163e6f7e578

 

 

Legal structure

 

Registed on the Register Record Office of Trofa with the Register Number 507158156 previous number 6014 in 15-11-2004

Constitution celebrated in 15-11-2004 published on Diário da República number 36 of 21-02-2005

To oblige the company it is necessary 2 signature

 

 

Changes to society

 

Changes to Society

 

In 21-04-2011 on Portal MJ of 26-04-2011 social change

In 15-01-2008 on Portal MJ of 17-01-2008 increase of capital

 

 

Capital

 

 

The Capital is 1.000.000,00

 

 

with the following distribution

 

METALCON INVESTIMENTOS SGPS SA

980.000,00

98%

JOAQUIM DOS SANTOS SILVA

10.000,00

1%

ADELINO DOS SANTOS SILVA

10.000,00

1%

 

 

Biographies

 

 

Name

Dr. SERGIO JOSE DA CRUZ E SILVA

Funtion

Manager

Address

Rua 16 de Maio, 2163

Locality

Santiago Do Bougado

Birth Date

05-06-1976

Naturality

Santiago do Bougado

Civil State

Married

Consort

Ana Maria da Silva Maia Mesquita Silva

Professional Connections

The subject has connections with the following company (ies)

 

ROPE-GESTAO DE IMOVEIS SA as Administrator .

 

GALVAZA-CONSTRUCOES METALICAS E GALVANIZACAO LDA as Manager .

 

ZINCONORTE-METALOMECANICA E GALVANIZACAO SA as Board of Director's Vice-President .

 

IRMAOS SILVAS SA as Administrator .

 

SMAR-INVESTIMENTOS SGPS SA as Board of Director's President .

 

ADELPART INVESTIMENTOS SGPS SA as Administrator .

 

METALCON INVESTIMENTOS SGPS SA as Administrator .

 

BRASMAR III-COMERCIO DE PRODUTOS ALIMENTARES SA as Board of Director's President .

 

STEELPRO-ENGENHARIA INDUSTRIAL LDA as Managing-Partner with a participation of 2.500,00 , in a capital of 5.000,00 .

 

SILVAPLUS-INVESTIMENTOS SGPS SA as Administrator .

 

CACHIDE & ROLDAO-COMERCIO DE BACALHAU SA as Board of Director's Vice-President .

 

Name

JOAQUIM DOS SANTOS SILVA

Funtion

Managing-Partner

Address

Rua da Indústria, Trofa Velha

Locality

Trofa

Birth Date

29-07-1943

Naturality

Canidelo - Vila do Conde

Civil State

Married

Consort

Albina da Costa Reis

Previous Connections

Exerceu a sua actividade como empresário em nome individual, e foi sócio gerente da Brasmar-Comércio Importação e Exportação de Marisco Lda, e gerente das firmas G.E.-Gigawatt Energia e Gestão Indústrial Lda e G.E.Gigawatt II Lda

Professional Connections

The subject has connections with the following company (ies)

 

GALVAZA-CONSTRUCOES METALICAS E GALVANIZACAO LDA as Manager .

 

REALCASTELO-EMPREENDIMENTOS IMOBILIARIOS SA as Administrator .

 

ZINCONORTE-METALOMECANICA E GALVANIZACAO SA as Chair of General Meeting Vice-President .

 

METALCON INVESTIMENTOS SGPS SA as Board of Director's Vice-President .

 

JOAQUIM SILVA-SOCIEDADE DE GESTAO DE IMOVEIS SA as Board of Director's President .

 

LSM-LOJAS DE CONGELADOS LDA as Partner with a participation of 500,00 , in a capital of 50.000,00 .

 

SMAR-INVESTIMENTOS SGPS SA as Administrator .

 

IRMAOS SILVAS SA as Shareholder and Board of Director's Pres. with a participation of 240.000,00 , in a capital of 5.000.000,00 .

 

SILVAPLUS-INVESTIMENTOS SGPS SA as Board of Director's Vice-President .

 

Name

ADELINO DOS SANTOS SILVA

Funtion

Managing-Partner

Address

Rua 16 de Maio, nº 2163, Santiago do Bougado

Locality

Santiago Bougado

Birth Date

13-03-1946

Naturality

Canidelo - Vila do Conde

Civil State

Married

Consort

Maria Emília de Castro Azevedo Cruz e Silva

Previous Connections

Exerceu a sua actividade como empresário em nome individual, foi socio gerente da firma:Brasmar-Comercio,Importação e Exportação de Marisco Lda até à data da sua dissolução. Foi gerente das empresas Softmaker SA e G.E.Gigawatt II Lda

Professional Connections

The subject has connections with the following company (ies)

 

S.N.M.-SOCIEDADE NACIONAL DE MANUTENCAO LDA as Manager .

 

GALVAZA-CONSTRUCOES METALICAS E GALVANIZACAO LDA as Managing-Partner with a participation of 69.000,00 , in a capital of 1.500.000,00 .

 

ROPE-GESTAO DE IMOVEIS SA as Administrator .

 

METALCON INVESTIMENTOS SGPS SA as Board of Director's President .

 

ZINCONORTE-METALOMECANICA E GALVANIZACAO SA as Chair of General Meeting President .

 

LSM-LOJAS DE CONGELADOS LDA as Partner with a participation of 500,00 , in a capital of 50.000,00 .

 

IRMAOS SILVAS SA as Administrator .

 

SMAR-INVESTIMENTOS SGPS SA as Administrator .

 

REALCASTELO-EMPREENDIMENTOS IMOBILIARIOS SA as Board of Director's President .

 

SILVAPLUS-INVESTIMENTOS SGPS SA as Board of Director's President .

 

ENERGFOZ-INSTALACOES ESPECIAIS SA as Administrator .

Observations

Foi gerente da firma Senso-Soluções de Energia Solar Lda

 

Name

JOSE DOS REIS SILVA

Funtion

Manager

Address

Rua D. Manuel I, 55

Locality

Mindelo

Birth Date

29-09-1968

Naturality

Santiago do Bougado

Civil State

Married

Consort

Ermelinda dos Santos Mendes

Previous Connections

Exerceu a sua actividade como empresário em nome individual.

Professional Connections

The subject has connections with the following company (ies)

 

GALVAZA-CONSTRUCOES METALICAS E GALVANIZACAO LDA as Manager .

 

ZINCONORTE-METALOMECANICA E GALVANIZACAO SA as Administrator .

 

IRMAOS SILVAS SA as Administrator .

 

METALCON INVESTIMENTOS SGPS SA as Administrator .

 

SILVAPLUS-INVESTIMENTOS SGPS SA as Administrator .

 

JOAQUIM SILVA-SOCIEDADE DE GESTAO DE IMOVEIS SA as Administrator .

 

BRASMAR III-COMERCIO DE PRODUTOS ALIMENTARES SA as Administrator .

 

LSM-LOJAS DE CONGELADOS LDA as Manager .

 

Name

RUI FILIPE DE CASTRO FERREIRA ALVES

Funtion

Manager

Address

Lugar de Trofa Velha

Locality

Sao Tiago Do Bougado

Naturality

São Martinho do Bougado

Civil State

Married

Professional Connections

The subject has connections with the following company (ies)

 

SMAR-INVESTIMENTOS SGPS SA as Administrator .

 

IRMAOS SILVAS SA as Administrator .

 

GALVAZA-CONSTRUCOES METALICAS E GALVANIZACAO LDA as Manager .

 

STEELPRO-ENGENHARIA INDUSTRIAL LDA as Manager .

 

 

Shareholders / Partners Companies

 

 

IIC Number

515912

NAME

METALCON INVESTIMENTOS SGPS SA

Funtion

Partner

Address

Lugar de Maganha

Locality

Trofa

Telephone

252400520

Fax

252400521

C.A.E.

64202-Actividades das sociedades gestoras de participações sociais não financeiras

 

 

Activities

 

 

Line of Business

Percentage

Compra, venda e transformação de materiais siderúrgicos (ferro e metais).

100%

 

 

Type of Clients

Private Companies

Sales Conditions

Cash/credit

Sales Area

 

Country

100%

 

 

Banks and Financial Institutions

 

 

BANCO ESPIRITO SANTO, SA

Vila Nova de Famalicão

BPN - BANCO PORTUGUES DE NEGOCIOS, SA

Trofa

 

 

Incidents

 

 

There are no of incidents on our database

 

 

Insurance

 

 

REAL Companhia de Seguros SA

 

 

Head Office and Installations

 

 

Installations Zona Industrial Vista Alegre - Lote 3 - Arruamento E, Albergaria-A-Velha, 3850-184, ALBERGARIA A VELHA , Tel:234520260, Fax:234520269

Head office and factory Lugar da Maganha - Aptd. 206, Santiago Do Bougado, 4786-909, TROFA, Tel:252414226, Fax:252413162

 

 


Financial Demonstration SNC

 

Balance Sheet SNC

CoinEURO

 

Date31-12-2011

 

 

Closing Date

31-12-2011

31-12-2010

31-12-2009

Variação (%)

 

ASSET

 

 

 

 

 

Non-current assets

 

Tangible fixed assets

2.537.207,43

2.392.682,86

2.508.765,32

6,04

Intangible assets

24.000,00

25.500,00

34.597,57

(5,88)

Financial participations - other methods

1.230.000,00

1.230.000,00

1.230.000,00

 

Deferred tax assets

382.075,16

331.607,80

 

15,22

Total

4.173.282,59

3.979.790,66

3.773.362,89

4,86

 

 

 

 

 

Current assets

 

 

Inventories

6.044.356,97

5.433.184,37

8.084.737,70

11,25

Costumers

17.780.123,23

13.667.190,77

16.413.182,58

30,09

Advances to suppliers

156.277,97

125.029,31

794.182,16

24,99

State and other public entities

24.744,99

 

 

 

Shareholders/partners

 

30.000,00

30.000,00

 

Other accounts receivable

1.164,41

15.842,46

3.943,66

(92,65)

Deferrals

10.224,06

7.866,88

9.765,03

29,96

Other financial assets

9.000,00

 

 

 

Cashier and bank deposits

831.726,47

120.222,94

377.771,02

591,82

Total

24.857.618,10

19.399.336,73

25.713.582,15

28,14

TOTAL ASSET

29.030.900,69

23.379.127,39

29.486.945,04

24,17

 

 

 

 

 

SHAREHOLDERS FUNDS AND LIABILITIES

 

 

 

 

 

 

 

SHAREHOLDERS FUNDS

 

 

Capital

1.000.000,00

1.000.000,00

1.000.000,00

 

Legal reserves

139.838,42

139.201,59

139.201,59

0,46

Other reserves

1.972.238,86

1.972.238,86

1.972.238,86

 

Net retained

(1.081.649,87)

(1.080.648,00)

18.318,65

0,09

Total

2.030.427,41

2.030.792,45

3.129.759,10

(0,02)

Net income for the period

(240.103,01)

12.736,67

(1.435.076,90)

(1.985,13)

TOTAL OF SHAREHOLDERS FUNDS

1.790.324,40

2.043.529,12

1.694.682,20

(12,39)

 

 

 

 

 

LIABILITY

 

 

 

 

 

 

 

Non-current liiabilities

 

 

Financing obtained

2.004.994,35

503.299,54

499.074,14

298,37

Total

2.004.994,35

503.299,54

499.074,14

298,37

 

 

 

 

 

Current liabilities

 

 

Suppliers

6.806.992,57

4.894.501,47

5.947.256,00

39,07

Advances from costumers

1.645,16

1.429,91

574.553,18

15,05

State and other public entities

192.653,69

716.469,56

336.423,14

(73,11)

Financing obtained

17.255.854,13

14.258.894,99

19.530.362,65

21,02

Other payable accounts

978.436,39

961.002,80

904.593,73

1,81

Total

25.235.581,94

20.832.298,73

27.293.188,70

21,14

TOTAL LIABILITIES

27.240.576,29

21.335.598,27

27.792.262,84

27,68

TOTAL SHAREHOLDERS FUNDS AND LIABILITIES

29.030.900,69

23.379.127,39

29.486.945,04

24,17

 

 

 

 

 

INCOME STATEMENT

 

 

 

 

 

 

 

INCOME AND EXPENSES

 

 

Sales and services

32.156.816,66

25.516.943,02

26.802.644,58

26,02

Variation in production inventories

3.709,19

 

 

 

Cost of goods sold and materials consumed

29.796.497,84

23.684.555,83

26.074.928,82

25,81

Suppliers and external services

755.230,91

606.157,64

571.162,28

24,59

Personnel costs

401.439,51

421.005,73

457.343,47

(4,65)

Impairment of receivables (losses/revearsals)

190.059,31

19.169,51

16.699,31

891,47

Other income and gains

485.057,22

383.769,77

267.048,18

26,39

Other expenses and losses

171.738,27

206.255,69

197.214,60

(16,74)

Result before depreciation, financing costs and taxes

1.330.617,23

963.568,39

(247.655,72)

38,09

Expenses/reversals of depreciation and amortization

354.382,95

287.920,77

263.810,26

23,08

Operating result (before financing costs and taxes)

976.234,28

675.647,62

(511.465,98)

44,49

interest and similar expenses incurred

1.252.733,68

651.387,83

916.859,19

92,32

Net before taxes

(276.499,40)

24.259,79

(1.428.325,17)

(1.239,74)

Income tax of the period

(36.396,39)

11.523,12

6.751,73

(415,86)

Net profit for the period

(240.103,01)

12.736,67

(1.435.076,90)

(1.985,13)

 

 

RATIOS SNC

 

 

Closing Date

31-12-2011

31-12-2010

31-12-2009

 

 

TURNOVER RATIOS

 

Shareholder's Funds Profitability

(0,134)

0,006

(0,847)

 

Assets Profitability

0,034

0,029

(0,017)

 

Sales Net Profitability

(0,007)

 

(0,054)

 

 

 

 

 

 

EFFICIENCY RATIOS

 

 

Medium Term Receivable

201,815

195,498

223,515

 

Asset Rotation

1,108

1,091

0,909

 

 

 

 

 

 

PRODUCTIVITY RATIOS

 

 

Productivity

5,88

4,352

1,591

 

 

 

 

 

 

SHORT TERM RATIOS

 

 

General Liquidity

0,985

0,931

0,942

 

Reduced Liquidity

0,746

0,67

0,646

 

Immediate Liquidity

0,033

0,006

0,014

 

 

 

 

 

 

MEDIUM LONG TERM RATIOS

 

 

Financial Autonomy

0,062

0,087

0,057

 

Solvability

0,066

0,096

0,061

 

Borrowed Capital Structure

0,926

0,976

0,982

 

General Debt

10,758

7,224

11,819

 

Medium Long Term Debt

1,12

0,246

0,294

 

Debt Structure

0,926

0,976

0,982

 

Capital Structure

0,893

4,06

3,396

 

 

 

 

 

 

Operational and Financial Risk

 

 

Operational Leverage Level

2,418

2,712

(1,423)

 

Financial Leverage Level

(3,531)

27,851

0,358

 

Combined Leverage Level

(8,538)

75,532

(0,509)

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.27

UK Pound

1

Rs.82.49

Euro

1

Rs.69.88

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Maket trend (10%)                                 Operational size (10%)

MIRA INFORM REPORT

 

 

Report Date :

28.03.2013

 

 

 

IDENTIFICATION DETAILS

 

Name :

SILVAFER-COMERCIO E TRANSFORMACAO DE FERRO LDA

 

 

Registered Office :

Lugar da Maganha - Aptd. 206

 

 

Country :

Portugal

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

15.11.2004

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale of metals and metal ores

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Usually correct

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Portugal

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

portugal - ECONOMIC OVERVIEW

 

Portugal has become a diversified and increasingly service-based economy since joining the European Community - the EU's predecessor - in 1986. Over the past two decades, successive governments have privatized many state-controlled firms and liberalized key areas of the economy, including the financial and telecommunications sectors. The country qualified for the Economic and Monetary Union (EMU) in 1998 and began circulating the euro on 1 January 2002 along with 11 other EU members. The economy had grown by more than the EU average for much of the 1990s, but fell back in 2001-08, and contracted 2.5% in 2009, before growing 1.3% in 2010. But GDP fell again in 2011, as the government implemented austerity measures, including a 5% public salary cut, a 2% increase in the value-added tax, and an extraordinary tax on yearend bonuses to comply with conditions of an EU-IMF financial rescue package agreed to in May 2011. GDP per capita stands at roughly two-thirds of the EU-27 average. A rigid labor market has been an obstacle to greater productivity and growth. Portugal also has been increasingly overshadowed by lower-cost producers in Central Europe and Asia as a destination for foreign direct investment. Portugal's low competitiveness, low growth prospects, and high levels of public debt have made it vulnerable to bond market turbulence. The government reduced the budget deficit from 10.1% of GDP in 2009 to 4.5% in 2011, an achievement made possible only by the extraordinary revenues obtained from the one-time transfer of bank pension funds to the social security system. Investors, however, continue to express concern about the government's ability to achieve future budget deficit targets and obtain foreign financing to cover its sovereign debt obligations when the EU-IMF financing program expires in 2013. Without the option for stimulus measures, the government is focusing instead on boosting exports and implementing labor market and other structural reforms to try to raise GDP growth and increase Portugal's competitiveness - which, over time, may help mitigate investor concerns.

           

Source : CIA

 


Identification

 

Name

SILVAFER-COMERCIO E TRANSFORMACAO DE FERRO LDA

IIC Number

964967

V.A.T. Number / NIF

507158156

Address

Lugar da Maganha - Aptd. 206

Locality

Santiago Bougado

Postal Code

4786-909-SANTIAGO BOUGADO

Municipality

SANTO TIRSO

District

PORTO

Telephone

252414226

Fax

252413162

E-Mail

silvafer@silvafer.com

Web Site

www.silvafer.com

 

 

C.A.E.(Rev 3)

46720- Wholesale of metals and metal ores

 

cid:CHILKAT-CID-c3a2d62c-c892-4c75-b161-0c64b6dcf7b7

Credit Risk Level
Acceptable Credit Risk

cid:CHILKAT-CID-653715bf-cda2-4540-8ffb-18a7b96ae696

Credit Recommendation
Close Following

cid:CHILKAT-CID-2df9f256-e265-46ca-b0ed-6f84e2f182d6

Actual Condition
In activity

cid:CHILKAT-CID-2df9f256-e265-46ca-b0ed-6f84e2f182d6

Payments
Good

cid:CHILKAT-CID-2df9f256-e265-46ca-b0ed-6f84e2f182d6

Incidents
There are no record of commercial incidents

 

 

Summary

 

Legal Form

Private Limited Company

Constitution

15-11-2004

V.A.T. Number / NIF

507158156

Capital

1.000.000,00

Sales in : 31-12-2011

32.156.816,66

Shareholders Funds in: 31-12-2011

1.790.324,40

Credit Risk Level

Acceptable Credit Risk

Payments

Good

Credit Recommendation

Close Following

Actual Condition

In activity

 

 

Financial highlights

 

 

31-12-2009

 

31-12-2010

 

31-12-2011

Net Sales

26.802.644,58

cid:CHILKAT-CID-70a84a24-1bf3-4ec8-a843-edb4ee536981

25.516.943,02

cid:CHILKAT-CID-c886928c-0af2-42ca-92f9-0a2dc1d32bea

32.156.816,66

Net Income For the Year

(1.435.076,90)

cid:CHILKAT-CID-c886928c-0af2-42ca-92f9-0a2dc1d32bea

12.736,67

cid:CHILKAT-CID-70a84a24-1bf3-4ec8-a843-edb4ee536981

(240.103,01)

Shareholders Funds

1.694.682,20

cid:CHILKAT-CID-c886928c-0af2-42ca-92f9-0a2dc1d32bea

2.043.529,12

cid:CHILKAT-CID-70a84a24-1bf3-4ec8-a843-edb4ee536981

1.790.324,40

Stocks

8.084.737,70

cid:CHILKAT-CID-70a84a24-1bf3-4ec8-a843-edb4ee536981

5.433.184,37

cid:CHILKAT-CID-c886928c-0af2-42ca-92f9-0a2dc1d32bea

6.044.356,97

LIABILITY

27.792.262,84

cid:CHILKAT-CID-70a84a24-1bf3-4ec8-a843-edb4ee536981

21.335.598,27

cid:CHILKAT-CID-c886928c-0af2-42ca-92f9-0a2dc1d32bea

27.240.576,29

ASSETS

29.486.945,04

cid:CHILKAT-CID-70a84a24-1bf3-4ec8-a843-edb4ee536981

23.379.127,39

cid:CHILKAT-CID-c886928c-0af2-42ca-92f9-0a2dc1d32bea

29.030.900,69

 

 

Business concept

 

Consulted sources say that the subject has been respecting its payments and commercial commitments, so credit connections with this company are recommended.

 

 

Management bodies

 

SERGIO JOSE DA CRUZ E SILVA

Manager

JOAQUIM DOS SANTOS SILVA

Managing-Partner

ADELINO DOS SANTOS SILVA

Managing-Partner

JOSE DOS REIS SILVA

Manager

RUI FILIPE DE CASTRO FERREIRA ALVES

Manager

 

cid:CHILKAT-CID-46db8b56-ef48-41af-a786-ae9faa90cc24

 

cid:CHILKAT-CID-535c680f-0924-46af-a7fc-3c53e2e69d4f

 


cid:CHILKAT-CID-2709d97c-f988-4294-b3f0-4163e6f7e578

 

 

Legal structure

 

Registed on the Register Record Office of Trofa with the Register Number 507158156 previous number 6014 in 15-11-2004

Constitution celebrated in 15-11-2004 published on Diário da República number 36 of 21-02-2005

To oblige the company it is necessary 2 signature

 

 

Changes to society

 

Changes to Society

 

In 21-04-2011 on Portal MJ of 26-04-2011 social change

In 15-01-2008 on Portal MJ of 17-01-2008 increase of capital

 

 

Capital

 

 

The Capital is 1.000.000,00

 

 

with the following distribution

 

METALCON INVESTIMENTOS SGPS SA

980.000,00

98%

JOAQUIM DOS SANTOS SILVA

10.000,00

1%

ADELINO DOS SANTOS SILVA

10.000,00

1%

 

 

Biographies

 

 

Name

Dr. SERGIO JOSE DA CRUZ E SILVA

Funtion

Manager

Address

Rua 16 de Maio, 2163

Locality

Santiago Do Bougado

Birth Date

05-06-1976

Naturality

Santiago do Bougado

Civil State

Married

Consort

Ana Maria da Silva Maia Mesquita Silva

Professional Connections

The subject has connections with the following company (ies)

 

ROPE-GESTAO DE IMOVEIS SA as Administrator .

 

GALVAZA-CONSTRUCOES METALICAS E GALVANIZACAO LDA as Manager .

 

ZINCONORTE-METALOMECANICA E GALVANIZACAO SA as Board of Director's Vice-President .

 

IRMAOS SILVAS SA as Administrator .

 

SMAR-INVESTIMENTOS SGPS SA as Board of Director's President .

 

ADELPART INVESTIMENTOS SGPS SA as Administrator .

 

METALCON INVESTIMENTOS SGPS SA as Administrator .

 

BRASMAR III-COMERCIO DE PRODUTOS ALIMENTARES SA as Board of Director's President .

 

STEELPRO-ENGENHARIA INDUSTRIAL LDA as Managing-Partner with a participation of 2.500,00 , in a capital of 5.000,00 .

 

SILVAPLUS-INVESTIMENTOS SGPS SA as Administrator .

 

CACHIDE & ROLDAO-COMERCIO DE BACALHAU SA as Board of Director's Vice-President .

 

Name

JOAQUIM DOS SANTOS SILVA

Funtion

Managing-Partner

Address

Rua da Indústria, Trofa Velha

Locality

Trofa

Birth Date

29-07-1943

Naturality

Canidelo - Vila do Conde

Civil State

Married

Consort

Albina da Costa Reis

Previous Connections

Exerceu a sua actividade como empresário em nome individual, e foi sócio gerente da Brasmar-Comércio Importação e Exportação de Marisco Lda, e gerente das firmas G.E.-Gigawatt Energia e Gestão Indústrial Lda e G.E.Gigawatt II Lda

Professional Connections

The subject has connections with the following company (ies)

 

GALVAZA-CONSTRUCOES METALICAS E GALVANIZACAO LDA as Manager .

 

REALCASTELO-EMPREENDIMENTOS IMOBILIARIOS SA as Administrator .

 

ZINCONORTE-METALOMECANICA E GALVANIZACAO SA as Chair of General Meeting Vice-President .

 

METALCON INVESTIMENTOS SGPS SA as Board of Director's Vice-President .

 

JOAQUIM SILVA-SOCIEDADE DE GESTAO DE IMOVEIS SA as Board of Director's President .

 

LSM-LOJAS DE CONGELADOS LDA as Partner with a participation of 500,00 , in a capital of 50.000,00 .

 

SMAR-INVESTIMENTOS SGPS SA as Administrator .

 

IRMAOS SILVAS SA as Shareholder and Board of Director's Pres. with a participation of 240.000,00 , in a capital of 5.000.000,00 .

 

SILVAPLUS-INVESTIMENTOS SGPS SA as Board of Director's Vice-President .

 

Name

ADELINO DOS SANTOS SILVA

Funtion

Managing-Partner

Address

Rua 16 de Maio, nº 2163, Santiago do Bougado

Locality

Santiago Bougado

Birth Date

13-03-1946

Naturality

Canidelo - Vila do Conde

Civil State

Married

Consort

Maria Emília de Castro Azevedo Cruz e Silva

Previous Connections

Exerceu a sua actividade como empresário em nome individual, foi socio gerente da firma:Brasmar-Comercio,Importação e Exportação de Marisco Lda até à data da sua dissolução. Foi gerente das empresas Softmaker SA e G.E.Gigawatt II Lda

Professional Connections

The subject has connections with the following company (ies)

 

S.N.M.-SOCIEDADE NACIONAL DE MANUTENCAO LDA as Manager .

 

GALVAZA-CONSTRUCOES METALICAS E GALVANIZACAO LDA as Managing-Partner with a participation of 69.000,00 , in a capital of 1.500.000,00 .

 

ROPE-GESTAO DE IMOVEIS SA as Administrator .

 

METALCON INVESTIMENTOS SGPS SA as Board of Director's President .

 

ZINCONORTE-METALOMECANICA E GALVANIZACAO SA as Chair of General Meeting President .

 

LSM-LOJAS DE CONGELADOS LDA as Partner with a participation of 500,00 , in a capital of 50.000,00 .

 

IRMAOS SILVAS SA as Administrator .

 

SMAR-INVESTIMENTOS SGPS SA as Administrator .

 

REALCASTELO-EMPREENDIMENTOS IMOBILIARIOS SA as Board of Director's President .

 

SILVAPLUS-INVESTIMENTOS SGPS SA as Board of Director's President .

 

ENERGFOZ-INSTALACOES ESPECIAIS SA as Administrator .

Observations

Foi gerente da firma Senso-Soluções de Energia Solar Lda

 

Name

JOSE DOS REIS SILVA

Funtion

Manager

Address

Rua D. Manuel I, 55

Locality

Mindelo

Birth Date

29-09-1968

Naturality

Santiago do Bougado

Civil State

Married

Consort

Ermelinda dos Santos Mendes

Previous Connections

Exerceu a sua actividade como empresário em nome individual.

Professional Connections

The subject has connections with the following company (ies)

 

GALVAZA-CONSTRUCOES METALICAS E GALVANIZACAO LDA as Manager .

 

ZINCONORTE-METALOMECANICA E GALVANIZACAO SA as Administrator .

 

IRMAOS SILVAS SA as Administrator .

 

METALCON INVESTIMENTOS SGPS SA as Administrator .

 

SILVAPLUS-INVESTIMENTOS SGPS SA as Administrator .

 

JOAQUIM SILVA-SOCIEDADE DE GESTAO DE IMOVEIS SA as Administrator .

 

BRASMAR III-COMERCIO DE PRODUTOS ALIMENTARES SA as Administrator .

 

LSM-LOJAS DE CONGELADOS LDA as Manager .

 

Name

RUI FILIPE DE CASTRO FERREIRA ALVES

Funtion

Manager

Address

Lugar de Trofa Velha

Locality

Sao Tiago Do Bougado

Naturality

São Martinho do Bougado

Civil State

Married

Professional Connections

The subject has connections with the following company (ies)

 

SMAR-INVESTIMENTOS SGPS SA as Administrator .

 

IRMAOS SILVAS SA as Administrator .

 

GALVAZA-CONSTRUCOES METALICAS E GALVANIZACAO LDA as Manager .

 

STEELPRO-ENGENHARIA INDUSTRIAL LDA as Manager .

 

 

Shareholders / Partners Companies

 

 

IIC Number

515912

NAME

METALCON INVESTIMENTOS SGPS SA

Funtion

Partner

Address

Lugar de Maganha

Locality

Trofa

Telephone

252400520

Fax

252400521

C.A.E.

64202-Actividades das sociedades gestoras de participações sociais não financeiras

 

 

Activities

 

 

Line of Business

Percentage

Compra, venda e transformação de materiais siderúrgicos (ferro e metais).

100%

 

 

Type of Clients

Private Companies

Sales Conditions

Cash/credit

Sales Area

 

Country

100%

 

 

Banks and Financial Institutions

 

 

BANCO ESPIRITO SANTO, SA

Vila Nova de Famalicão

BPN - BANCO PORTUGUES DE NEGOCIOS, SA

Trofa

 

 

Incidents

 

 

There are no of incidents on our database

 

 

Insurance

 

 

REAL Companhia de Seguros SA

 

 

Head Office and Installations

 

 

Installations Zona Industrial Vista Alegre - Lote 3 - Arruamento E, Albergaria-A-Velha, 3850-184, ALBERGARIA A VELHA , Tel:234520260, Fax:234520269

Head office and factory Lugar da Maganha - Aptd. 206, Santiago Do Bougado, 4786-909, TROFA, Tel:252414226, Fax:252413162

 

 


Financial Demonstration SNC

 

Balance Sheet SNC

CoinEURO

 

Date31-12-2011

 

 

Closing Date

31-12-2011

31-12-2010

31-12-2009

Variação (%)

 

ASSET

 

 

 

 

 

Non-current assets

 

Tangible fixed assets

2.537.207,43

2.392.682,86

2.508.765,32

6,04

Intangible assets

24.000,00

25.500,00

34.597,57

(5,88)

Financial participations - other methods

1.230.000,00

1.230.000,00

1.230.000,00

 

Deferred tax assets

382.075,16

331.607,80

 

15,22

Total

4.173.282,59

3.979.790,66

3.773.362,89

4,86

 

 

 

 

 

Current assets

 

 

Inventories

6.044.356,97

5.433.184,37

8.084.737,70

11,25

Costumers

17.780.123,23

13.667.190,77

16.413.182,58

30,09

Advances to suppliers

156.277,97

125.029,31

794.182,16

24,99

State and other public entities

24.744,99

 

 

 

Shareholders/partners

 

30.000,00

30.000,00

 

Other accounts receivable

1.164,41

15.842,46

3.943,66

(92,65)

Deferrals

10.224,06

7.866,88

9.765,03

29,96

Other financial assets

9.000,00

 

 

 

Cashier and bank deposits

831.726,47

120.222,94

377.771,02

591,82

Total

24.857.618,10

19.399.336,73

25.713.582,15

28,14

TOTAL ASSET

29.030.900,69

23.379.127,39

29.486.945,04

24,17

 

 

 

 

 

SHAREHOLDERS FUNDS AND LIABILITIES

 

 

 

 

 

 

 

SHAREHOLDERS FUNDS

 

 

Capital

1.000.000,00

1.000.000,00

1.000.000,00

 

Legal reserves

139.838,42

139.201,59

139.201,59

0,46

Other reserves

1.972.238,86

1.972.238,86

1.972.238,86

 

Net retained

(1.081.649,87)

(1.080.648,00)

18.318,65

0,09

Total

2.030.427,41

2.030.792,45

3.129.759,10

(0,02)

Net income for the period

(240.103,01)

12.736,67

(1.435.076,90)

(1.985,13)

TOTAL OF SHAREHOLDERS FUNDS

1.790.324,40

2.043.529,12

1.694.682,20

(12,39)

 

 

 

 

 

LIABILITY

 

 

 

 

 

 

 

Non-current liiabilities

 

 

Financing obtained

2.004.994,35

503.299,54

499.074,14

298,37

Total

2.004.994,35

503.299,54

499.074,14

298,37

 

 

 

 

 

Current liabilities

 

 

Suppliers

6.806.992,57

4.894.501,47

5.947.256,00

39,07

Advances from costumers

1.645,16

1.429,91

574.553,18

15,05

State and other public entities

192.653,69

716.469,56

336.423,14

(73,11)

Financing obtained

17.255.854,13

14.258.894,99

19.530.362,65

21,02

Other payable accounts

978.436,39

961.002,80

904.593,73

1,81

Total

25.235.581,94

20.832.298,73

27.293.188,70

21,14

TOTAL LIABILITIES

27.240.576,29

21.335.598,27

27.792.262,84

27,68

TOTAL SHAREHOLDERS FUNDS AND LIABILITIES

29.030.900,69

23.379.127,39

29.486.945,04

24,17

 

 

 

 

 

INCOME STATEMENT

 

 

 

 

 

 

 

INCOME AND EXPENSES

 

 

Sales and services

32.156.816,66

25.516.943,02

26.802.644,58

26,02

Variation in production inventories

3.709,19

 

 

 

Cost of goods sold and materials consumed

29.796.497,84

23.684.555,83

26.074.928,82

25,81

Suppliers and external services

755.230,91

606.157,64

571.162,28

24,59

Personnel costs

401.439,51

421.005,73

457.343,47

(4,65)

Impairment of receivables (losses/revearsals)

190.059,31

19.169,51

16.699,31

891,47

Other income and gains

485.057,22

383.769,77

267.048,18

26,39

Other expenses and losses

171.738,27

206.255,69

197.214,60

(16,74)

Result before depreciation, financing costs and taxes

1.330.617,23

963.568,39

(247.655,72)

38,09

Expenses/reversals of depreciation and amortization

354.382,95

287.920,77

263.810,26

23,08

Operating result (before financing costs and taxes)

976.234,28

675.647,62

(511.465,98)

44,49

interest and similar expenses incurred

1.252.733,68

651.387,83

916.859,19

92,32

Net before taxes

(276.499,40)

24.259,79

(1.428.325,17)

(1.239,74)

Income tax of the period

(36.396,39)

11.523,12

6.751,73

(415,86)

Net profit for the period

(240.103,01)

12.736,67

(1.435.076,90)

(1.985,13)

 

 

RATIOS SNC

 

 

Closing Date

31-12-2011

31-12-2010

31-12-2009

 

 

TURNOVER RATIOS

 

Shareholder's Funds Profitability

(0,134)

0,006

(0,847)

 

Assets Profitability

0,034

0,029

(0,017)

 

Sales Net Profitability

(0,007)

 

(0,054)

 

 

 

 

 

 

EFFICIENCY RATIOS

 

 

Medium Term Receivable

201,815

195,498

223,515

 

Asset Rotation

1,108

1,091

0,909

 

 

 

 

 

 

PRODUCTIVITY RATIOS

 

 

Productivity

5,88

4,352

1,591

 

 

 

 

 

 

SHORT TERM RATIOS

 

 

General Liquidity

0,985

0,931

0,942

 

Reduced Liquidity

0,746

0,67

0,646

 

Immediate Liquidity

0,033

0,006

0,014

 

 

 

 

 

 

MEDIUM LONG TERM RATIOS

 

 

Financial Autonomy

0,062

0,087

0,057

 

Solvability

0,066

0,096

0,061

 

Borrowed Capital Structure

0,926

0,976

0,982

 

General Debt

10,758

7,224

11,819

 

Medium Long Term Debt

1,12

0,246

0,294

 

Debt Structure

0,926

0,976

0,982

 

Capital Structure

0,893

4,06

3,396

 

 

 

 

 

 

Operational and Financial Risk

 

 

Operational Leverage Level

2,418

2,712

(1,423)

 

Financial Leverage Level

(3,531)

27,851

0,358

 

Combined Leverage Level

(8,538)

75,532

(0,509)

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.27

UK Pound

1

Rs.82.49

Euro

1

Rs.69.88

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.