MIRA INFORM REPORT

 

 

Report Date :

29.03.2013

 

IDENTIFICATION DETAILS

 

Name :

BNB REAL ESTATE PRIVATE LIMITED

 

 

Registered Office :

A-1, Skylark Apartment, Satellite Road, Satellite, Ahmedabad-380015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

09.02.2011

 

 

Com. Reg. No.:

04-063980

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U45200GJ2011PTC063980

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Real Estate Developers

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appear some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and condition.

 

Current year profit and loss account is not available.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

A-1, Skylark Apartment, Satellite Road, Satellite, Ahmedabad-380015, Gujarat, India 

Tel. No.:

91-79-26768844

Fax No.:

91-79-26768855

E-Mail :

roc21mca@gmail.com

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Siddharth Mukesh Bhandari

Designation :

Director

Address :

A-1, Skylark Apartment, Satellite Road, Satellite, Ahmedabad-380015, Gujarat, India 

Date of Birth/Age :

18.12.1982

Date of Appointment :

09.02.2011

DIN No.:

01404674

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74120GJ2007PTC050639

KAPPA CONSULTANCY PRIVATE LIMITED

Director

24/04/2007

24/04/2007

30/08/2008

Active

NO

2

L29249GJ1986PLC009126

ELECTROTHERM (INDIA) LIMITED

Whole-time director

25/10/2008

24/10/2008

29/12/2008

Active

NO

3

U31900GJ2008PTC055471

ELECTROTHERM RENEWABLES PRIVATE LIMITED

Director

19/11/2008

19/11/2008

05/11/2012

Active

NO

4

U31109GJ2009PTC056070

ELECTRA TRANSFORMERS PRIVATE LIMITED

Director

05/02/2009

05/02/2009

-

Active

NO

5

U34102GJ2008PLC055557

ET ELEC-TRANS LIMITED

Director

30/09/2009

15/07/2009

-

Active

NO

6

U40102MH2007PTC175289

PALACE SOLAR ENERGY PRIVATE LIMITED

Director appointed in casual vacancy

29/05/2010

29/05/2010

-

Active

NO

7

U45400GJ2010PTC061585

SBRB REAL ESTATE PRIVATE LIMITED

Director

14/07/2010

14/07/2010

08/12/2011

Active

NO

8

U29307GJ2010PLC062347

ELECTROTHERM SOLAR LIMITED

Director

18/09/2010

18/09/2010

-

Active

NO

9

U40100GJ2008PTC053327

SUN INFRAPOWER PRIVATE LIMITED

Director

26/09/2011

01/02/2011

27/09/2012

Active

NO

10

U45200GJ2011PTC063980

BNB REAL ESTATE PRIVATE LIMITED

Director

09/02/2011

09/02/2011

-

Active

NO

11

U45200GJ2011PTC063979

BHANDARI REAL ESTATE PRIVATE LIMITED

Director

09/02/2011

09/02/2011

-

Active

NO

12

U40106GJ2011PLC064403

ETAIN ENERGY HOLDINGS LIMITED

Director

12/03/2011

12/03/2011

-

Active

NO

13

U29100GJ2011PLC064722

ETAIN IMMODO RENEWABLES LIMITED

Director

01/04/2011

01/04/2011

-

Active

NO

14

U26913GJ2011PTC066492

ARJUN CERAMICS AND CARBON PRIVATE LIMITED

Director

25/07/2011

25/07/2011

-

Active

NO

15

U45201GJ2008PTC053328

SUN RESIDENCY PRIVATE LIMITED

Director

26/09/2011

01/08/2011

27/09/2012

Active

NO

16

U45201GJ2007PTC050971

S B REALTY DEVELOPERS PRIVATE LIMITED

Director

26/09/2011

01/08/2011

27/09/2012

Active

NO

17

U99999GJ1985PTC007918

LIBERTY FINANCE AND LEASING COMPANY PRIVATE LIMITED

Director

30/09/2011

01/08/2011

27/09/2012

Active

NO

18

U65910GJ1984ULT006872

ALWAR TRADING AND INVESTMENT CO

Director

26/09/2011

01/08/2011

27/09/2012

Active

NO

19

U31900GJ2011PTC066584

INDUS CHARGERS AND CONTROLLERS PRIVATE LIMITED

Director

29/09/2012

08/08/2011

-

Active

NO

20

U40108GJ2012PTC068773

ARJUN GREEN POWER PRIVATE LIMITED

Director

27/01/2012

27/01/2012

-

Active

NO

21

U40106GJ2012PTC068767

ARJUN SOLAR ONE PRIVATE LIMITED

Director

27/01/2012

27/01/2012

-

Active

NO

22

U40106GJ2012PTC070900

ARJUN RAJ SOLAR FIVE PRIVATE LIMITED

Director

25/06/2012

25/06/2012

-

Active

NO

23

U40106GJ2012PTC070899

ARJUN RAJ SOLAR ONE PRIVATE LIMITED

Director

25/06/2012

25/06/2012

-

Active

NO

 

 

Name :

Ms. Jyoti Mukesh Bhandari

Designation :

Director

Address :

A-1, Skylark Apartment, Satellite Road, Satellite, Ahmedabad-380015, Gujarat, India 

Date of Birth/Age :

01.01.1952

Date of Appointment :

01.03.2011

DIN No.:

02359436

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45200GJ2011PTC063979

BHANDARI REAL ESTATE PRIVATE LIMITED

Director

30/09/2011

01/03/2011

Active

NO

2

U45200GJ2011PTC063980

BNB REAL ESTATE PRIVATE LIMITED

Director

30/09/2011

01/03/2011

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

No. of Shares

Nagesh Bhandari

5000

Siddharth Mukesh Bhandari

5000

TOTAL

10000

 

AS ON 28.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

50.00

Other top fifty shareholders

50.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Real Estate Developers

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V Goswami and Company

Chartered Accountant

Address :

2nd Floor, Manek Apartment, Near Jain Derasar, Above Dena Bank, Nehru Nagar, Ahmedabad-380015, Gujarat, India 

Tel. No.:

91-79-26761131

Mobile No.:

91-9428733430

E-Mail :

goswamicom@gmail.com

PAN No.:

AAHFV3075F

 

 

Associates :

  • Palace Infrastructure Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.100

0.100

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

(0.009)

(0.009)

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

0.091

0.091

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

2.781

0.006

TOTAL BORROWING

 

2.781

0.006

DEFERRED TAX LIABILITIES

 

0.000

0.00

 

 

 

 

TOTAL

 

2.872

0.097

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.000

0.000

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

2.808

0.000

 

Sundry Debtors

 

0.000

0.000

 

Cash & Bank Balances

 

0.064

0.097

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

0.000

0.000

Total Current Assets

 

2.872

0.097

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

0.000

0.000

 

Other Current Liabilities

 

0.000

0.000

 

Provisions

 

0.000

0.000

Total Current Liabilities

 

0.000

0.000

Net Current Assets

 

2.872

0.097

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

2.872

0.097

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

0.000

 

 

Other Income

 

 

0.000

 

 

TOTAL                                    

 

 

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

0.009

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

 

0.009

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

 

 

(0.009)

 

 

 

 

 

Less

TAX                                                                 

 

 

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

 

 

(0.009)

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

(0.87)

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2012

31.03.2011

PAT / Total Income

(%)

 

NA

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

NA

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

NA

(9.28)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

NA

(0.10)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

30.56

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

0.00

0.00

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one years

Yes

12]

Profitability for last one years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FACILITIES

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Short-term borrowings

 

 

Loans and advances from related parties (Body Corporate) (of the above, Rs. Nil is guaranteed by Directors)

2.650

0.000

Loans and advances from related parties (Directors and Family) (of the above, Rs. Nil is guaranteed by Directors)

0.131

0.006

 

 

 

TOTAL

2.781

0.006

 

 

OPERATIONS

 

The main object of the Company is to carry out real estate related business activities. The Company has purchased a property amounting to Rs. 2.808 Millions during the year and it is shown as Stock in the financial statements of the Company.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.38

UK Pound

1

Rs. 82.32

Euro

1

Rs. 69.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

1

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.