MIRA INFORM REPORT

 

 

Report Date :

29.03.2013

 

IDENTIFICATION DETAILS

 

Name :

ZIRCAR CRUCIBLES PRIVATE LIMITED

 

 

Registered Office :

402, Fourth Floor, Campus Corner, Near St Xaviers College Cross Road Navrangpura, Ahmedabad – 380009, Gujarat, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

13.03.1996

 

 

Com. Reg. No.:

04-029048

 

 

Capital Investment / Paid-up Capital :

Rs.11.320 Millions

 

 

CIN No.:

[Company Identification No.]

U26910GJ1996PTC029048

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer of silicon carbide crucibles and clay -graphite refractory components

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 230000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

402, Fourth Floor, Campus Corner, St Xaviers College Cross Road Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-264000457/ 58/ 32514700

Fax No.:

91-79-264000456

E-Mail :

accountshead@zircarcrucibles.com

 

 

Corporate Office/ Factory :

Vijapur Road, Near Shobhasan Char Rasta, Shobhasan, Mehsana – 384001, Gujarat, India

Tel. No.:

91-79-26400457/ 458

E-Mail :

raj@zircarcrucibles.com

Website :

www.zircarcrucibles.com 

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Hiralal Ramadhar Rai

Designation :

Managing director

Address :

43, Krishna Society, Jail Road, Mehsana – 384002, Gujarat, India

Date of Birth/Age :

01.07.1955

Date of Appointment :

01.04.2003

DIN No.:

00062823

 

 

Name :

Mr. Alok Hiralal Rai

Designation :

Director

Address :

9, Netaji Park Society, B/H. Pashabhai Petrol Pump, 384002, Gujarat, India

Date of Birth/Age :

22.11.1985

Date of Appointment :

09.09.2009

DIN No.:

02639848

 

 

Name :

Mr. Kamla Hiralal Rai

Designation :

Director

Address :

43, Krishna Society, Jail Road, 384002, Gujarat, India

Date of Birth/Age :

18.02.1952

Date of Appointment :

16.03.2010

DIN No.:

02970600

 

 

MAJOR SHAREHOLDERS

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Shri. Hiralal R. Rai

 

518650

Shri. Alok H. Rai

 

90500

Smt. Kamla H. Rai

 

414850

Smt. Archana Rai

 

30000

Smt. Arpana Rai

 

30000

Smt. Shalini A. Rai

 

48000

Total

 

1132000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of silicon carbide crucibles and clay -graphite refractory components

 

 

Exports :

 

Countries :

  • Europe
  • Africa
  • USA
  • Gulf Countries
  • Middle East
  • Poland
  • Israel

 

 

Imports :

 

Countries :

  • Brazil
  • Germany
  • China

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • HDFC Bank, F – 1 to 3 and S – 1, Forst and Second Floor, Vikram Plaza, Chandlodia, Ahmedabad, Gujarat, India
  • Axis Bank Limited, Shop No.1 To 5, Sakar Centre Point, Near Nagalpur College, Highway Road,, Mehsana - 384002, Gujarat, India
  • Standard Chartered Bank
  • HDFC Bank
  • Dhanlaxmi Bank Limited
  • Kotak Mahindra Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Axis Bank Limited - Car Loan

0.200

0.481

Axis Bank Limited - Term Loan

14.834

6.092

Axis Bank Limited - Term Loan

1.254

3.611

SHORT TERM BORROWINGS

 

 

Working Capital loan from Bank

Axis Bank Limited - Cash Credit

(Primary secured by a fist charge by way of hypothecation of current assets (both present and future) belonging to the company.)

51.023

22.568

Term Loans

 

 

Axis Bank Limited - Car Loan

0.281

0.281

Axis Bank Limited

5.000

0.000

Axis Bank Limited

2.357

0.000

Axis Bank Limited

0.000

0.771

Axis Bank Limited

0.000

5.000

Axis Bank Limited

0.000

1.995

Total

74.949

40.799

Nature of Security and terms of repayment for Long Term Secured borrowings:

 

Nature of Security

Terms of Repayment

 

1. Axis Bank Limited - Car Loan amounting Rs. 0.200 Million (March 31, 2011: Rs.0.762 Million), Senctioned amount Rs.0.900 Million secured against H.P. of car.

Repayable in 36 (one installment paid in advance) monthly installments of Rs. 0.029 Million commencing from November, 2010.

 

2. Axis Bank Limited - Term Loan amounting Rs.14.833 Millions (March 31, 2011: Rs.11.091 Million) Primary secured by a fist charge by way of hypothecation of current assets (both present and future) belonging to the Company.

Repayable in 60 equal monthly installments of Rs.0.416 Million each, from the month March, 2011.

 

3. Axis Bank Limited - Term Loan amounting Rs.1.254 Millions (March 31, 2011: Rs.5.606 Millions) security provided primary.

Repayable in 60 equal monthly installments of EMI Rs.0.226 Million.

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G. G. Patel and Company

Chartered Accountants

Address :

701, Samudra annex., Near Hotel Klassic Gold, Off. C. G. Road, Ellissbridge, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-26426881

Mobile No.:

91-9825454567

E-Mail :

gaumanprarut@yahoo.com

PAN No.:

AFVPP8363B

 

 

Associates/Subsidiaries :

  • Aditanvi Enterprise
  • Balaji Industrial Corporation
  • Jawahar Associates

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs.10/- each

Rs.12.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1132000

Equity Shares

Rs.10/- each

Rs.11.320 Millions

 

 

 

 

 

 

1. As on March 31, 2012 the Company has only one class of equity share having par value of Rs.10/- each. Each shareholder is eligible for one vote per share. The dividend proposed by the Board of Directors is subject to the approval of shareholders, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company, after distribution of all preferential amounts, in proportion of their shareholding._

 

2. During FY 2009-10, the Company has redeemed its 3,80,000 Redeemable Preference shares of Rs.10/- each at a premium of Rs. 5/- each._

 

3. During FY 2010-11, the Company has re-classified (Authorised Share Capital) 3,80,000 Redeemable Preference Shares into Equity shares.

 

4. During FY 2011-12, the Company has issued 4,12,000 Equity Shares of Rs.10/- each at a premium of Rs.25/- per share.

 

5. Details of shares held by shareholders holding more than 5% of the aggregate shares in the Company

 

Name of the Shareholder

As at 31st March, 2012

 

 

No. of Shares held

%

Holding

Mr. H L Rai

518,650

45.82

Mrs. Kamla Rai

414,850

36.65

Mr. Alok Rai

90,500

7.99

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

11.320

7.200

7.200

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

48.285

21.564

16.941

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

59.605

28.764

24.141

LOAN FUNDS

 

 

 

1] Secured Loans

74.949

40.799

17.812

2] Unsecured Loans

15.960

6.761

16.328

TOTAL BORROWING

90.909

47.560

34.140

DEFERRED TAX LIABILITIES

7.013

4.934

4.634

 

 

 

 

TOTAL

157.527

81.258

62.915

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

83.531

51.572

35.431

Capital work-in-progress

7.981

5.253

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

81.468

19.351

15.566

 

Sundry Debtors

25.106

22.461

19.340

 

Cash & Bank Balances

17.199

5.327

9.863

 

Other Current Assets

1.784

0.636

0.000

 

Loans & Advances

36.271

10.237

15.587

Total Current Assets

161.828

58.012

60.356

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

28.835

18.847

19.256

 

Other Current Liabilities

56.196

4.954

13.616

 

Provisions

10.782

9.778

0.000

Total Current Liabilities

95.813

33.579

32.872

Net Current Assets

66.015

24.433

27.484

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

157.527

81.258

62.915

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

295.225

213.968

162.765

 

 

Other Income

1.011

1.092

0.700

 

 

TOTAL                                     (A)

296.236

215.060

163.465

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

159.093

110.097

141.680

 

 

Purchase of Stock-in-Trade

0.106

0.086

 

 

 

Manufacturing and Operating Costs

50.968

40.328

 

 

 

Changes in inventories of Finished Goods. Work-in-Progress and Stock-in-Trade

(8.596)

(1.516)

 

 

 

Employee Benefits Expenses

36.082

22.898

 

 

 

Other Expenses

18.048

11.244

 

 

 

TOTAL                                     (B)

255.701

183.137

141.680

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

40.535

31.923

21.785

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

9.540

6.327

4.354

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

30.995

25.596

17.431

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.698

3.537

2.942

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

26.297

22.059

14.489

 

 

 

 

 

Less

TAX                                                                  (H)

8.979

7.389

4.809

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

17.318

14.670

9.680

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Export

64.684

49.166

45.624

 

TOTAL EARNINGS

64.684

49.166

45.624

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1.176

0.516

0.676

 

TOTAL IMPORTS

1.176

0.516

0.676

 

 

 

 

 

 

Earnings Per Share (Rs.)

22.39

20.38

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.85

6.82

5.92

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.91

10.31

8.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.72

20.13

15.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.44

0.77

0.60

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.53

1.65

1.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.69

1.73

1.84

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FINANCIAL RESULTS:

 

During the current year the company has achieved a reasonable level of growth. We are hoping that the phenomenal growth shall be achieved during the coming years.

 

During the year, Company has issued equity shares on preferential basis to prompters and relatives of promoters. In January, Company has issued 2,80,000 equity shares and after that in March, Company has issued 1,32,000 equity shares at same price of Rs. 35/- per share including premium of Rs. 25/- per share.

 

Company has filed necessary documents and relevant forms on MCA Portal in relation to aforesaid preferential allotment.

 

 

UNSECURED LOAN:

 

Particulars

As on

31.03.2012

As on

31.03.2011

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

Dealer Deposits

0.000

0.600

From Directors

0.000

4.000

Loans against Personal Guarantee of Directors

 

 

Standard Chartered Bank

1.463

1.761

Religare Finvest Limited

1.455

0.000

TATA Capital Fin Ser. Limited

1.623

0.000

Barclays Invest and Loans (India) Limited

2.378

0.000

HDFC Bank - Secured against Directors Property

0.891

0.000

Bajaj Finance Limited

1.147

0.000

Shri Ram City Union Finance Limited

1.339

0.000

Magma Fincorp Limited

1.018

0.000

HDFC Bank

2.329

0.140

Dhanlaxmi Bank Limited

0.862

0.000

Kotak Mahindra Bank Limited

1.455

0.260

Total

15.960

6.761

 

 

BANKERS CHARGES REPORT AS PER REGISTRY:

 

Corporate identity number of the company

U26910GJ1996PTC029048

Name of the company

ZIRCAR CRUCIBLES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

402, Fourth Floor, Campus Corner, St Xaviers College Cross Road, Navrangpura, Ahmedabad – 380009, Gujarat, India

accountshead@zircarcrucibles.com

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

RBBform8@hdfcbank.com

Nature of instrument creating charge

Memorandum Recording Past Transactions of Creation of Mortgage by Deposit of Title Deeds.

Date of instrument Creating the charge

17.10.2012

Amount secured by the charge

Rs.131.700 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment

Working Capital facility shall be repayable on demand.

Term Loan facility shall be repayable in suitable installments.

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge

The Company created an equitable mortgage by way of deposit of title deeds in respect of its immovable properties as stated under item No.15 as security for the due repayment of Rs.131.700 Millions granted by the Bank to Borrowers, viz Mrs. Kamla Hiralal Rai, Mr. Alok Hiralal Rai, Mr. Hiralal Rai and Zicar Crucibles Private Limited, together with principal, interest, liquidated damages, costs, charges and expenses.

 

Others

NIL

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Immovable property situated at N. A. Land Adm-12950 Sq. mts along with shed thereon and the parking, road etc., forming part of Block No. 306 of Mouje Kukas, Sub-District Mehsana and ****

**** Registration District Mehsana.

 

 

CONTINGENT LIABILITIES AND COMMITMENTS AS ON 31.03.2012

 

Particulars

2011-2012

Contingent Liabilities

 

Claims against the Company not acknowledged as debts in respect of

 

-Service Tax

0.228

Guarantees (Net of Margin Money)

 

- Performance guarantees

1.260

Commitments (Net of Advance)

 

a. Estimated amount of contracts remaining to executed on capital account and not

7.512

provided for

 

b. Others

34.815

Total

43.816

 

 

FIXED ASSETS:

 

  • Land
  • Factory building
  • Mumbai Office Building
  • Machinery
  • Dies and Tooling
  • Electrical Instruments
  • Lab Equipments
  • Furniture and Fixtures
  • Vehicles
  • Computer, Printer and UPS
  • Fax
  • EPBX
  • Borewell
  • Office Equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime : ed against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.82.32

Euro

1

Rs.69.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.