MIRA INFORM REPORT

 

 

Report Date :

30.03.2013

 

IDENTIFICATION DETAILS

 

Name :

BHARATH SALT REFINERIES LIMITED

 

 

Registered Office :

 5th Floor, Tower II, TVH Beliciaa Towers, 94 MRC Magar, Chennai – 600018, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

05.03.1990

 

 

Com. Reg. No.:

18-018819

 

 

Capital Investment / Paid-up Capital :

Rs. 329.050 Millions

 

 

CIN No.:

[Company Identification No.]

U51101TN1990PLC018819

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEB05113D

CHEB04887B

 

 

PAN No.:

[Permanent Account No.]

AABCB4657J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Industrial Salts and Supplier of Marble, Granite and Stone

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: BB+

Rating Explanation

Moderate risk of default

Date

December 13, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

5th Floor, Tower II, TVH Beliciaa Towers, 94 MRC Magar, Chennai – 600018, Tamilnadu, India

Tel. No.:

91-44-43033444

Fax No.:

91-44-43033555/ 777

E-Mail :

secretarial@archeangruop.com

ho@archeangroup.com

info@archeangroup.com

Website :

www.archeangroup.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Bodapati Sivanarayana

Designation :

Director

Address :

01.07.1964

Date of Birth/Age :

135/17, Rangarajapuram Main Road, Kodambakkam, Chennai – 600024, Tamilnadu, India

Qualification :

Graduate

Date of Appointment :

30.09.2010

DIN No. :

00152510

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18209AP1988PTC009268

RANK LEATHERS PVT LTD.

Director

15/11/1992

15/11/1992

-

Under Process of Striking off

NO

2

U45200AP2005PTC046382

VISHAKA SHIP BUILDING PRIVATE LIMITED

Director

27/09/2007

10/11/2006

29/01/2008

Active

NO

3

U63090TN2006PTC061459

PLAZA TRAVELS PRIVATE LIMITED

Director

20/09/2007

20/06/2007

12/05/2009

Active

NO

4

U24231TN1989PTC016983

CONTINENTAL HEALTH CARE PRODUCTS PRIVATE LIMITED

Additional director

09/02/2008

09/02/2008

-

Strike off

NO

5

U14299TN1988PTC015896

FORM STONES PRIVATE LIMITED

Director

29/09/2008

18/02/2008

-

Active

NO

6

U26999TN1984PTC017091

ARCHEAN INDUSTRIES PRIVATE LIMITED

Director

30/09/2009

14/05/2009

-

Active

NO

7

U51101TN1990PLC018819

BHARATH SALT REFINERIES LIMITED

Director

30/09/2010

24/03/2010

-

Active

NO

8

U51496TN2004PTC055022

ARIA CHEMICALS PRIVATE LIMITED

Director

28/09/2012

28/11/2011

-

Active

NO

9

U70101TN2006PTC061568

ARCHEAN REALTY PRIVATE LIMITED

Director

29/09/2012

05/03/2012

-

Active

NO

 

 

Name :

Mr. Anna Ranganathan Balaji

Designation :

Additional Director

Address :

3/3, Thulasinga Perumal Koil Street, Triplicane, Chennai – 600005, Tamilnadu, India

Date of Birth/Age :

04.06.1965

Qualification :

M.B.A

Date of Appointment :

30.09.2010

DIN No.:

03029017

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45200AP2005PTC046382

VISHAKA SHIP BUILDING PRIVATE LIMITED

Director

29/09/2010

18/03/2010

-

Active

NO

2

U51101TN1990PLC018819

BHARATH SALT REFINERIES LIMITED

Director

30/09/2010

30/03/2010

-

Active

NO

3

U72200TN2010PTC075842

APPSFREEDOM PRIVATE LIMITED

Director

15/09/2012

30/06/2012

-

Active

NO

 

 

Name :

Mr. Ganesan Nachiappan

Designation :

Whole-time director

Address :

10A Ramakrishna Flats, Venkatesan Nagar, II Cross St, Extension – 2, Virugambakkam, Chennai – 600024, Tamilnadu, India

Date of Birth/Age :

25.04.1961

Qualification :

Graduate

Date of Appointment :

01.08.2011

DIN No.:

01222499

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63090TN2006PTC061459

PLAZA TRAVELS PRIVATE LIMITED

Director

30/09/2008

04/02/2008

10/08/2012

Active

NO

2

U18209AP1988PTC009268

RANK LEATHERS PRIVATE LIMITED

Additional director

09/02/2008

09/02/2008

-

Under Process of Striking off

NO

3

U24231TN1989PTC016983

CONTINENTAL HEALTH CARE PRODUCTS PRIVATE LIMITED

Director

09/02/2008

09/02/2008

-

Strike off

NO

4

U14299TN1988PTC015896

FORM STONES PRIVATE LIMITED

Director

29/09/2008

18/02/2008

-

Active

NO

5

U74999TN2006PTC060095

GREENERGY TAMILNADU PRIVATE LIMITED

Director

21/09/2009

03/11/2008

-

Active

NO

6

U23201TN2006PTC058864

GREENERGY GUJARAT COMPANY PRIVATE LIMITED

Director

21/09/2009

03/11/2008

-

Active

NO

7

U70200TN2009PTC070872

ADD-ALBATROSS PROPERTIES PRIVATE LIMITED

Director

25/09/2010

02/03/2009

27/06/2011

Active

NO

8

U70101TN2007PTC064291

RAMANUJAPURAM PROPERTIES PRIVATE LIMITED

Director

23/09/2009

05/08/2009

-

Active

NO

9

U51101TN1990PLC018819

BHARATH SALT REFINERIES LIMITED

Whole-time director

01/08/2011

24/03/2010

-

Active

NO

10

U51496TN2004PTC055022

ARIA CHEMICALS PRIVATE LIMITED

Director

28/09/2012

28/11/2011

-

Active

NO

11

U70101TN2006PTC061568

ARCHEAN REALTY PRIVATE LIMITED

Director

29/09/2012

05/03/2012

-

Active

NO

12

U72200TN2000PTC046326

VIRTUAL WORK SOLUTIONS PRIVATE LIMITED

Additional director

30/06/2012

30/06/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders (Equity Shares)

 

No. of Shares (Equity)

P Pramila

 

162900

P Ravi

 

162900

P Ranjit

 

162900

P B Anandam

 

162900

Archean Industries Private Limited, India

 

253398

P Sita Mahalakshmi

 

1

S Meenakshisundaram

 

1

Total

 

905000

 

 

Names of Shareholders (Non cumulative preference shares)

 

No. of Shares

Jakhau Salt Company Private Limited, India

 

2000000

Total

 

2000000

 

Names of Shareholders ( 4 % Non cumulative preference shares)

 

No. of Shares

Opera Holdings private Limited, India

 

20000000

Jakhau Salt Company Private Limited, India

 

10000000

Total

 

30000000

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Bodies corporate

28.00

Other top fifty shareholders

72.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Industrial Salts and Supplier of Marble, Granite and Stone

 

 

Products :

Item Code No (ITC Code)

Product Description

25010010

Sodium Chloride

  

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Term Loans - From Banks

123.695

85.920

Rupee term loans from others

78.624

95.585

Loans repayable on demand from banks

68.460

180.972

Loans and advances from related parties

50.554

0.000

Total

321.333

362.477

 

 

 

Banking Relations :

--

 

 

Financial Institution:

L And T Finance Limited, L And T House, Ballard Estate, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

S Kannan and Associates

Chartered Accountant

Address :

Sky Line Castle, New No. 27, 1st Floor, Adbul Razack Street, Saidapet, Chennai – 600015, Tamilnadu, India

PAN.:

AATFS3904Q

 

 

Associates :

  • Archean Industries Private Limited

CIN No.: U26999TN1984PTC017091

  • Aria Chemicals Private Limited

CIN No.: U51496TN2004PTC055022

  • Goodearth Maritime Limited

CIN No.: U63020TN2000PLC061232

  • Jakhau Salt Company Private Limited

CIN No.: U24117TN1982PTC017092

  • Senfer Investents Limited, Cyprus
  • Viddhi Corporate Finance

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

32000000

Preferences Shares

Rs.10/- each

Rs. 320.000 Millions

Total

 

 

Rs. 330.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

905000

Equity Shares

Rs.10/- each

Rs. 9.050 Millions

32000000

Preferences Shares

Rs.10/- each

Rs. 320.000 Millions

Total

 

 

Rs. 329.050 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

329.050

329.050

29.050

2] Share Application Money

0.000

0.000

100.000

3] Reserves & Surplus

307.093

184.461

153.345

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

636.143

513.511

282.395

LOAN FUNDS

 

 

 

1] Secured Loans

321.333

 362.477

421.086

2] Unsecured Loans

26.011

0.000

0.000

TOTAL BORROWING

347.344

362.477

421.086

DEFERRED TAX LIABILITIES

57.529

55.142

50.186

 

 

 

 

TOTAL

1041.016

931.130

753.667

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

375.887

383.308

397.783

Capital work-in-progress

226.657

197.596

166.987

 

 

 

 

INVESTMENT

435.554

235.924

0.393

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

95.929

75.899

91.214

 

Sundry Debtors

13.998

141.843

79.419

 

Cash & Bank Balances

8.353

14.152

16.024

 

Other Current Assets

0.951

0.865

0.000

 

Loans & Advances

135.627

103.174

84.402

Total Current Assets

254.858

335.933

271.059

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

14.328

7.681

12.663

 

Other Current Liabilities

100.335

138.738

8.795

 

Provisions

137.277

75.212

61.097

Total Current Liabilities

251.940

221.631

82.555

Net Current Assets

2.918

114.302

188.504

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1041.016

931.130

753.667

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

550.367

327.927

337.004

 

 

Other Income

24.928

9.086

0.646

 

 

TOTAL                                     (A)

575.295

337.013

337.650

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

128.837

79.854

0.000

 

 

Changes in inventories of finished goods, work-in-progress and

stock-in-trade

(20.030)

15.315

(4.128)

 

 

Manufacturing Service Costs

0.000

0.000

99.275

 

 

Employee benefit expense

2.845

2.098

13.187

 

 

Other expenses

199.783

116.281

124.297

 

 

TOTAL                                     (B)

311.435

213.548

232.631

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

263.860

123.465

105.019

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

44.228

40.222

30.883

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

219.632

83.243

74.136

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

36.675

34.453

28.979

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

182.957

48.790

45.157

 

 

 

 

 

Less

TAX                                                                  (H)

60.325

17.674

20.176

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

122.632

31.116

24.981

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

184.461

153.345

128.364

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

307.093

184.461

153.345

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

193.120

79.759

91.664

 

TOTAL EARNINGS

193.120

79.759

91.664

 

 

 

 

 

 

Earnings Per Share (Rs.)

135.51

32.38

27.60

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

21.32

9.23

7.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

33.24

14.88

13.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

29.01

6.78

6.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.09

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.55

0.71

1.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.01

1.52

3.28

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U51101TN1990PLC018819

Name of the company

BHARATH SALT REFINERIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

5th Floor, Tower II, TVH Beliciaa Towers, 94 MRC Magar, Chennai – 600018, Tamilnadu, India

secretarial@archeangroup.com

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

L And T Finance Limited, L And T House, Ballard Estate, Mumbai - 400001, Maharashtra, India

mca21@ltfinance.com

Nature of instrument creating charge

Deed of hypothecation deal no.963350.

Date of instrument Creating the charge

15.12.2012

Amount secured by the charge

Rs. 11.648 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

6.35% Flat Per Annum.

 

Terms of Repayment

6 Months by Structured Installments.

 

Margin

Rs.  1.295 Millions Only

 

Extent and Operation of the charge

First and exclusive charge by way of hypothecation as per clause nos. 2(i), 2(ii), 3, 4, 7, 8(vi), & 16 vide the deed of hypothecation dated   15.12.2012.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

  • 5 NOS. AL 3116 TIPPERS

1.Engine No. CTPZ105339, Chasis No.

MB1KADYC4CPTF1442

2.Engine No. CTPZ105664, Chasis No.

MB1KADYC5CPSF2080

  • 3.Engine No. CSPZ107709, Chasis No.

MB1KADYC3CPSF4135

4.Engine No. CSPZ106106, Chasis No.

MB1KADYC6CPSF2217

5.Engine No. CSPZ107189, Chasis No.

MB1KADYC6CPSF3321

  • Location:-Machilipatnam

 

 

UNSECURED LOAN

(Rs in Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Rupee term loans from others

26.011

0.000

Total

26.011

0.000

 

 

 

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Salt works
  • Plant and machinery
  • Electrical installations
  • Furniture and office equipments
  • Vehicles
  • Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.39

UK Pound

1

Rs. 82.32

Euro

1

Rs. 69.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.