MIRA INFORM REPORT

 

 

Report Date :

30.03.2013

 

IDENTIFICATION DETAILS

 

Name :

COMMERCIALISATION DE PRODUITS ALIMENTAIRES

 

 

Registered Office :

Hay Moulay Abdellah, Rue 305 N° 28, Casablanca

 

 

Country :

Morocco

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

27.05.1992

 

 

Com. Reg. No.:

66027

 

 

Legal Form :

Societe Anonyme

 

 

Line of Business :

Non‑specialised wholesale of food, beverages and tobacco

 

 

No. of Employees :

198

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No  Complaints 

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Morocco

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

Morocco - ECONOMIC OVERVIEW

 

Morocco has capitalized on its proximity to Europe and relatively low labor costs to build a diverse, open, market-oriented economy. In the 1980s Morocco pursued austerity measures and pro-market reforms, overseen by the IMF. Since taking the throne in 1999, King MOHAMMED VI has presided over a stable economy marked by steady growth, low inflation, and generally declining government debt. Industrial development strategies and infrastructure improvements - most visibly illustrated by a new port and free trade zone near Tangier - are improving Morocco's competitiveness. Key sectors of the economy include agriculture, tourism, phosphates, textiles, apparel, and subcomponents. In 2006 Morocco entered into a bilateral Free Trade Agreement with the United States; it remains the only African country to have one. In 2008 Morocco entered into an Advanced Status agreement with the European Union. Despite Morocco's economic progress, the country suffers from high unemployment and poverty. In 2011, high food and fuel prices strained the government's budget and widened the country's current account deficit. Key economic challenges for Morocco include fighting corruption, reducing government spending, reforming the education system and judiciary, addressing socioeconomic disparities, and building more diverse, higher value-added industries.

           

 

Source : CIA

 

Company name     

 

COMMERCIALISATION DE PRODUITS ALIMENTAIRES

 

 

 

Registration Briefing

 

Registration Number:                             66027

Registration Date:                                   27/05/1992

Legal Form:                                            SOCIETE ANONYME

Latest Financials:                                   December 31, 2011

 

Payment Record

 

UNDETERMINED

 

This rating is based on available data. In the event of additional information a  possibility for a different rating applies.

 

 

Financial Briefing

 

Nominal Capital:                                     60,000,000 Moroccan Dirham

Issued Capital:                                       N/A

Turnover:                                               301,031,418 Moroccan Dirham

Net Profit:                                               8,369,561 Moroccan Dirham

Net Worth:                                              77,751,083 Moroccan Dirham

 

Company Details

 

Company Name:                                         COMMERCIALISATION DE PRODUITS ALIMENTAIRES

Also trades as:                                            COPRALIM

Headquarter Address:                                  Route de Médiouna, Km 11.5 ‑ Ouled Haddou,

                                                                  Bouskoura,

                                                                  Casablanca,

                                                                  Morocco

Telephone:                                                  +212522 970102

                                                                  +212522 970513

 

Fax:                                                            +212522 970597

 

 

 

Company was originally started on 27/05/1992

 

 

Registration & Legal Details

 

Current Legal Form:                                   SOCIETE ANONYME

Registration Address:                                Hay Moulay Abdellah,

                                                                Rue 305 N° 28,

                                                                Casablanca

Registration Number:                                 66027

Registration Date:                                     27/05/1992

Year/Date Company Established:               27/05/1992

Registration Town:                                     Casablanca

Tax Registration Number:                           02200524

 

 

Capital

 

Currency:                                                                Moroccan Dirham

Authorized Capital:                                                            60,000,000

Paid Up Capital:                                                                60,000,000

 

Previous Capital amount:                                                  37,777,600

Capital to increase to:                                                       22,222,400

 

Capital increase on 2011 to 22,222,400

 

 

Authorized Capital Breakdown

 

Number of Shares: 600,000                        Type of Shares:  None Selected

Issued Shares: 600,000                              Value per share: MDH 100.00

                                                                Value of this type: 60,000,000.00

 

 

Shareholders / Owners

 

Shareholders:

 

Name/Other Information                                                   Shares Held                              % of

Voting/Non‑Voting

capital

Mr. Abderrahim Bendaou,                                              595,514                                     99.25% (VOTING)

Rue 305, N° 28 ‑ Hay Moulay Abdellah,

Casablanca,

Morocco

Ms. Latifa Fadili,                                                            604                                           0.10% (VOTING)

Rue 305, N° 28 ‑ Hay Moulay Abdellah,

Casablanca,

Morocco

Mr. Omar Tlemsser,                                                       2,111                                        0.35% (VOTING)

Rue 305, N° 28 ‑ Hay Moulay Abdellah,

Casablanca,

Morocco

Mr. Ali Bendaou,                                                            1,717                                        0.29% (VOTING)

Rue 305, N° 28 ‑ Hay Moulay Abdellah,

Casablanca,

Morocco

Mr. Merouane Bendaou,                                                 27

Rue 305, N° 28 ‑ Hay Moulay Abdellah,

Casablanca,

Morocco

Ms. Latifa Bendaou,                                                       27

Rue 305, N° 28 ‑ Hay Moulay Abdellah,

Casablanca,

Morocco

 

 

Principals

 

Name:                                                       Mr Abderrahim Bendaou

Position within the company:                     President and managing director

Date of Birth:                                            10/10/1963

Country of Birth:                                        Morocco

 

Nationality:                                                Moroccan

Can fluently speak:                                    Arabic & French

 

Name:                                                       Mr Omar Tlemsser

Position within the company:                     Administrator

Date of Birth:                                            30/06/1956

Country of Birth:                                        Morocco

Nationality:                                                Moroccan

Can fluently speak:                                    Arabic & French

 

Name:                                                       Ms Latifa Fadili

Position within the company:                     Administrator

Date of Birth:                                            08/02/1965

Country of Birth:                                        Morocco

Nationality:                                                Moroccan

Can fluently speak:                                    Arabic & French

 

Name:                                                       Mr Zakarya Ziat

Position within the company:                     Commercial Manager

Country of Birth:                                        Morocco

Nationality:                                                Moroccan

Can fluently speak:                                    Arabic & French

 

Name:                                                       Mr Mohamed Bouzid

Position within the company:                     Production Manager

Country of Birth:                                        Morocco

Nationality:                                                Moroccan

Can fluently speak:                                    Arabic & French

 

 

Company Activities

 

NACE Codes:         4639           Non‑specialised wholesale of food, beverages and tobacco

                              1051           Operation of dairies and cheese making

 

COPRALIM is a moroccan based company established in 1992, and specialized in import and wholesale of food products, manufacture and marketing of cheese and dairy products.

 

Local Reporters consider the investigated company to be LARGE in their field of concern.

 

 

Operations

 

Employees                                               Company Employs: 198

 

HQ Premises                                            Operates from:    Owned Offices , Factory, Warehouse

Premises Size:                                          9000 square meters

10000 square meters site

Location:                Industrial Area

 

 Branches                                                 Hay Moulay Abdellah,

                                                                Rue 305 N° 28,

                                                                Ain Chock,

                                                                Casablanca 20150,

                                                                Morocco

                                                                Branch is: Owned

                                                                Description of branch: Warehouse, Shop

Exports

 

Export % and type of product:                 Subject does not export

 

Trading & Selling

 

Territory:                                                  100% Nationally

 

Related Companies

 

Subsidiaries

Affiliates

Information on Related Companies is not available/applicable

 

Bankers

 

Crédit Du Maroc,

Branch: Head office

48‑58 Boulevard Mohamed V,

Casablanca,

Morocco

 

 

Financial Information

 

Source:                                                     Companies Registry

Figures are:                                               Official Figures

Currency:                                                  Moroccan Dirham

 

Months   Sales Figures                             Sales                                    Gross Profit/Loss           Net

                                                                                                                                                  Profit/Loss

               12                31/12/2011              301,031,418                         12,985,530                      8,369,561

               12                31/12/2010              282,723,417                         10,130,750                      6,194,891

 

 

 

Balance Sheet & Profit & Loss

 

BALANCE SHEET

                                                                   As at: 31‑Dec‑2011                   As at: 31‑Dec‑2010

  Fixed Assets

  Land & Buildings                                                45,150,762                               45,818,133

  Plant & Machinery                                                5,426,852                                 6,462,719

  Furniture & Equipment                                             650,463                                    760,229

  Motor Vehicles                                                     2,809,027                                 2,161,422

  Misc. Fixed Assets                                               7,507,467                                 7,507,467

  Total Fixed Assets                                             61,544,571                               62,709,970

 

  Financial Assets

  Shares in Related Companies

  Loans to related companies

  Investments

  Deposits

  Misc. Financial Assets                                        24,239,359                               23,173,237

  Total Financial Assets                                       24,239,359                               23,173,237

 

  Intangibles

  Goodwill

  Organisational Expenses                                         286,112                                      63,888

  Patents

  Misc. Intangible Assets

  Total Intangible Assets                                          286,112                                      63,888

 

  Current Assets

  Stock                                                                 52,200,717                               33,756,456

  Stock & Work in Progress

  Trade Debtors & receivables                              159,132,183                              160,303,708

  Provision for bad debs

  Other receivables

  Due from related companies

  Owed by shareholders

  Prepaid expenses                                                1,511,672                                    930,930

  Cash                                                                    7,938,080                               17,524,780

  Tax recoverable                                                  45,467,242                               38,466,826

  Marketable Securities

  Misc. Current Assets                                                 42,031                                    112,261

  Total Current Assets                                        266,291,925                              251,094,961

  Total Assets                                                     352,361,967                              337,042,056

  Owner's Equity & Liabilities

  Issued and paid up capital                                  60,000,000                               37,777,600

  Share premium account

  Retained earnings                                                 8,183,698                               24,520,951

  Net profit/Loss for the year                                   8,369,561                                 6,194,891

  Revaluation reserves

  Legal Reserves                                                    1,197,824                                    888,080

  Other reserves

  Net Worth                                                          77,751,083                               69,381,522

 

 

  Deffered Taxation

  Provisions/allowances

  Mortgages/Loans

  Hire purchase

  Due to group of companies

  Minority interest

  Misc. deferred liabilities

  Total Long Term Liabilities                                              0                                              0

 

  Current Liabilities

  Creditors                                                          205,876,196                              189,711,783

  Other creditors                                                                                                         42,522

  Accruals

  Bank overdrafts/Loans                                        10,224,922                               18,414,727

  Misc. Loans

  Directors accounts

  Owing to shareholders                                             859,275                                 1,068,675

  Owing to related companies

  Proposed dividend

  Long Term‑due 1 year

  Hire Purchase‑under 1 year

  Taxation                                                             56,465,240                               46,930,953

  Advance receipts                                                                                               11,168,010

  Misc. Current Liabilities                                         1,185,251                                    323,864

  Total Current Liabilities                                   274,610,884                              267,660,534

  Owner's Equity & Liabilities                             352,361,967                              337,042,056

 

PROFIT & LOSS

 

                                                                            Figures are:                              Figures are:

                                                                             Fiscal Year                               Fiscal Year

 

                                                        01/01/2011 to 31/12/2011          01/01/2010 to 31/12/2010

  Total Income/Turnover                                       301,031,418                              282,723,417

  Cost of sales                                                    197,136,245                              176,891,699

 

  Gross Profit/(Loss)                                           103,895,173                              105,831,718

 

  Admin/selling expenses                                        5,886,006                                 9,033,542

  Services                                                             53,093,473                               49,274,051

  Salaries                                                              11,137,992                                 9,641,724

  Auditors Fee                                                           133,753                                    134,030

  Stock Depreciation

  Depreciation                                                       17,520,514                               24,422,033

  Misc. Operating Expenses

  Misc. Operating Income

  Net Operating Profit/(Loss)                                16,123,435                               13,326,338

 

  Interest Receivable/Finance Income

  Group related income

  Misc. Financial Income                                            717,236                                 1,171,200

  Total Financial Income                                          717,236                                 1,171,200

 

  Interest Payable/Finance costs                                571,754                                    657,405

  Misc. financial expenses                                       3,283,387                                 3,709,383

  Total Financial Expenses                                    3,855,141                                 4,366,788

 

  Profit/(Loss) before taxes                                   12,985,530                               10,130,750

 

  Income Tax                                                          4,615,969                                 3,935,859

  Other Tax

  Profit/(Loss) after taxes                                       8,369,561                                 6,194,891

 

  Extraordinary items

  Exceptional items

  Misc. Items

 

  Net Profit/(Loss)                                                  8,369,561                                 6,194,891

 

 

  Previous years retained earnings

  Current years net income                                      8,369,561                                 6,194,891

  Misc. additions in current year

  Current years net loss

  Dividends in current year

  Withdrawals in current year

  Misc. deductions in current year

 

  Retained earnings at end of                                 8,369,561                                 6,194,891

  financial period

 

  Average employees

 

  Directors fee

  Earnings per share

  Earnings per share‑previous year

 

Auditors Comments

 

Date accounts obtained:                           25/03/2013

Accounts obtained from:                          Companies registry

 

Auditors Opinion:                                    The audited financial statement gives a true and fair view of the state

                                                                of affairs of the Subject

 

    Financial Statements have been prepared on an on‑going basis.

    Assuming support of: shareholders

 

 

FINANCIAL RATIOS / COMPARATIVE DATA

 

                                      Actual Company      Industrial Averages      Actual Company      Industrial Averages

                                        Results (2011)                   (2011)                  Results (2010)                   (2010)

  Liquidity Ratios

  Current Ratio                                      0.97                            1.56                           0.94                            1.49

  Acid Test Ratio                                   0.78                            1.04                           0.81                            0.99

  Accounts                                           0.68                            0.36                           0.67                            0.39

  Payable/Sales Ratio

  Current Liabilities/Net                          3.53                            0.08                           3.86                            4.04

  Worth

  Total Liabilities/Net                             3.53                           ‑0.77                           3.86                            4.19

  Worth

  Fixed Assets/Net                              79.16                         ‑39.97                          90.38                          39.49

  Worth (%)

 

  Profitability Ratios

  Gross Profit Ratio (%)                       34.51                          26.69                          37.43                          25.91

  Return on Capital                              16.70                          21.16                          14.60                          22.80

  Employed (ROCE)(%)

  Net Profit/Sales (%)                            4.31                            3.48                           3.58                           ‑1.68

  Return on Assets (%)                          3.69                            5.42                           3.01                            4.14

 

  Efficiency Ratios

  Sales/Working Capital                      ‑36.19                            9.69                         ‑17.07                            9.08

  Assets/Sales(%)                             117.05                        136.04                        119.21                        122.65

  Shareholders                                    16.70                          42.47                          14.60                          21.92

  Return(%)

  Average Inventory                             79.58                        173.44                                                          269.30

  Period

  Average Collection                          193.66                        250.91                                                          141.28

  Period

 

  Leverage Ratios

  Capital Employed                               3.89                            5.15                           4.08                            6.62

 

  Number of                                                                            603                                                              603

  Companies within the

  industry (NACE G)

  Statistics based on                                       Wholesale and retail                                      Wholesale and retail

  NACE(G)                                                      trade;repair of motor                                     trade;repair of motor

                                                                     vehicles and                                                 vehicles and

                                                                     motorcycles                                                 motorcycles

The statistical Industrial Average results are calculated against companies within the database for the specific country.

 

 

INDUSTRY SECTOR COMPARATIVE DATA

 

Elements Taken                       Result for specific                    RANKING                Total Companies Used

                                                      company

DATE OF REGISTRATION                        27/05/1992                                    479                                  1382

TOTAL EMPLOYEES                                          198                                      34                                  1223

SALES (2011)                                          26,466,682                                      30                                    307

SALES (2010)                                          24,857,043                                      45                                    579

NET PROFIT (2011)                                      735,852                                      28                                    277

NET PROFIT (2010)                                      544,655                                      58                                    591

TOTAL ASSETS (2011)                             30,979,664                                      16                                    268

TOTAL ASSETS (2010)                             29,632,738                                      32                                    593

 

                                                                                                                                        Currency: EUROS

Rankings:

 

The results given below are calculated against companies with the Database for the specific country.

 

Scale: 1 is the highest result found in our database.

 

Example: Ranking 5: Total Companies used to generate the Ranking : 20

 

This means that this company is the 5th largest company out of 20 found in our database in the specific industry

 


 

Charts of Financial Trends and Industry Comparisons

 

      PLEASE NOTE THAT CHARTS ARE SHOWN IN EUROS FOR TREND AND COMPARISON PURPOSES

 

    The statistical Industrial Average results are calculated against companies within the database for the

    specific country.

 

 

 

 

 

 

 

 

 

 

 

Payments

 

Subject's payments reported to be:        UNDETERMINED

 

 

Representation

 

Other Comments

Other Comments:                                      Patent : 34029280

 

 

 

Interview & Reporter Comments

 

Comment:                                                 We have been unable to contact a company official.

                                                                Subject was too busy to provide/confirm any information.

 

 

 

Reporter Comment:                               All legal forms in Morocco are obliged by law to be registered with the

Registry Office (OMPIC : Office Marocain De La Propriete Industrielle Et Commerciale) which is publicly available.


 

Subject was found registered and Information obtained from above official source is as follows :

 

Registered name /  registration number / date of registration  / registered address / legal form /

capital / main principals – administrators / shareholders / shareholders% / financial information.

 

According to the Morocco Commercial Law, all legal forms except for proprietorship entities are

obliged to file their financial accounts to the OMPIC.

 

Any other data stated in the report was obtained directly from the subject company and/or other

publicly available information. Therefore it should be used as a point of reference as it is not

possible to verify such data with official sources.

 

We contacted the subject and they confirmed that the Financial Manager who has the authority

to divulge such information, however, they confirmed that he is not available at the present.

 

Note that the subject company is registred as : " COMMERCIALISATION DE PRODUITS

ALIMENTAIRES "

 

The subject company is registred at the adress : " HAY MOULAY ABDELLAH, RUE 305 N°28 ‑

AIN CHOCK, 20150 CASABLANCA "

 

 

Conclusions

 

Local Reputation:                                  The company being investigated is considered by local reporters to be a

Fair / Normal Trade Risk.

 

Owner/Shareholders Comments:            Some of the owners / shareholders have an active participation in the

running of the business.

 

Financial Results Trend:                         Financial Information indicates that the business activities of the

company are showing an upward turn.

 

Age of Business:                                  The company is long established in the local market.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.82.32

Euro

1

Rs.69.54

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.