|
Report Date : |
30.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
H D WIRES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
17-18-19-20, Sanwer Road, Sector E, Industrial Area, Indore – 452015, Madhya
Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
19.05.1988 |
|
|
|
|
Com. Reg. No.: |
10-4601 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.24.361 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31300MP1988PTC004601 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BPLH0664G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of G. I. Wire, G.I. Strip, G. I. Weldedmesh, Barbed Wire,
Saw Wire, Saw Flux, Stay Wire. |
|
|
|
|
No. of Employees
: |
315 (Approximately) (In Office = 15 and In Factory = 300) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 320000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The
latest financials are not made available with the government department. As per previous year’s, the external borrowing seems to be huge. However, trade relations are reported to be fair. Business is active.
Payments are reported to be unknown. The company can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Himanshu Dev |
|
Designation : |
Managing Director |
|
Contact No.: |
91-9893049708 |
|
Date : |
22.03.2013 |
LOCATIONS
|
Registered Office/ Factory : |
17-18-19-20, Sanwer Road, Sector E, Industrial Area, Indore – 452015,
Madhya Pradesh, India |
|
Tel. No.: |
91-731-4211199/ 4084093 |
|
Mobile No.: |
91-9893030199 (Mr. Dheeraj Dev) 91-9893049708 (Mr. Himanshu Dev) |
|
Fax No.: |
91-731-4211111 |
|
E-Mail : |
|
|
Area : |
150000 Sq. ft |
|
Location : |
Owned |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Dilip Kumar Dev |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
9/5, Monaramaganj, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.11.1950 |
|||||||||||||||||||||||||||
|
Qualification : |
M Com, LLB, Bcom |
|||||||||||||||||||||||||||
|
Date of Appointment : |
19.05.1988 |
|||||||||||||||||||||||||||
|
DIN No.: |
00453732 |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Dheeraj Dev |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
9/5, Monaramaganj, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.12.1976 |
|||||||||||||||||||||||||||
|
Qualification : |
Engineering, MBA |
|||||||||||||||||||||||||||
|
Date of Appointment : |
07.10.2002 |
|||||||||||||||||||||||||||
|
DIN No.: |
00453756 |
|||||||||||||||||||||||||||
|
Other
Directorship
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mrs. Varsha Dev |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
9/5, Monaramaganj, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.07.1955 |
|||||||||||||||||||||||||||
|
Qualification : |
Graduate, BA |
|||||||||||||||||||||||||||
|
Date of Appointment : |
11.11.2006 |
|||||||||||||||||||||||||||
|
DIN No.: |
03234306 |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mrs. Anuradha Dev |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
9/5, Monaramaganj, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.05.1972 |
|||||||||||||||||||||||||||
|
Qualification : |
MA |
|||||||||||||||||||||||||||
|
Date of Appointment : |
11.11.2006 |
|||||||||||||||||||||||||||
|
DIN No.: |
03234647 |
|||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Himanshu Dev |
|
Designation : |
Managing Director |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Directors and
Promototers |
|
|
|
Dilip Dev |
|
55675 |
|
Dhiraj Dev |
|
68435 |
|
Himanshu Dev |
|
31456 |
|
Versha Dev |
|
7625 |
|
Anuradha Dev |
|
5945 |
|
Bodies Corporates |
|
|
|
Passion Tie-up Private Limited, India |
|
10000 |
|
Nutan Vyapaar Private Limited, India |
|
15000 |
|
Tritium Tie-up Private Limited, India |
|
17500 |
|
Other ShareHolders
not listed above |
|
|
|
Lakshmi Lokwani |
|
7500 |
|
Dr. Dharmpal Lokwani |
|
5000 |
|
Anusurya Brajbihari Neema |
|
1000 |
|
Braj Bihari Neema |
|
1750 |
|
Bihari Ramesh Chandra |
|
1000 |
|
C. R. Mandhwani |
|
5500 |
|
Monika Neema |
|
750 |
|
R. Ranger |
|
3349 |
|
Prafulya Brajbihari Neema |
|
250 |
|
Rupesh Neema |
|
750 |
|
Ankit Chordia |
|
500 |
|
Anuj Chordia |
|
1500 |
|
Saroj Chordia |
|
1000 |
|
Vinee Chordia |
|
1000 |
|
Abhay Chordia |
|
1000 |
|
Anil Neema |
|
5 |
|
Ankur Chordia |
|
5 |
|
Ashok chopra |
|
5 |
|
Mannalal Nagda and Sons |
|
5 |
|
Praful B. Neema (HUF) |
|
5 |
|
Prakashji Kala |
|
5 |
|
R. H. Khan |
|
5 |
|
Rishab Surana |
|
5 |
|
Rishi Malhotra |
|
5 |
|
Sangeeta Waghmare |
|
5 |
|
Shobhana H. Shah |
|
5 |
|
Shri Vinay Ji |
|
5 |
|
Subdha Waghmare |
|
5 |
|
Anita Surana |
|
5 |
|
Rahul Aahuja |
|
5 |
|
Harsha Thandani |
|
5 |
|
Jagdish Kumar Madan |
|
5 |
|
Priyanka Dev |
|
15 |
|
Smt. Puri Bai |
|
5 |
|
Sudhir bhandari |
|
5 |
|
Sulbha Jain |
|
5 |
|
Sunil Kumar Jain and Company |
|
5 |
|
Sunil Kumar Jain HUF |
|
5 |
|
Murlidhar Gyanchandani |
|
37500 |
|
Total |
|
281110 |
As on 07.12.2012
|
Names of Allottees |
|
No. of Shares
Allotted |
|
Murlidhar Gyanchandani |
|
30769 |
|
Anuradha Dev |
|
123076 |
|
Total |
|
153845 |
As on 29.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
|
|
Bodies corporate |
15.12 |
|
Directors or relatives of Directors |
60.17 |
|
Other top fifty shareholders |
24.71 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of G. I. Wire, G.I. Strip, G. I. Weldedmesh, Barbed Wire,
Saw Wire, Saw Flux, Stay Wire. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Exports : |
|
||||||||
|
Products : |
Finish Goods |
||||||||
|
Countries : |
Nepal |
||||||||
|
|
|
||||||||
|
Imports : |
|
||||||||
|
Products : |
Raw Material |
||||||||
|
Countries : |
|
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
L/C / Credit |
||||||||
|
|
|
||||||||
|
Purchasing : |
Advance |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Actual
Production |
|
|
|
|
|
M.S. Wire |
MT |
2437.698 |
|
Weldmesh |
MT |
1127.261 |
|
Gl Wire |
MT |
9422.668 |
|
Barbad Wire |
MT |
178.943 |
|
Chainlink |
MT |
36.590 |
|
Scrap |
MT |
89.732 |
|
R. Nalles |
MT |
62.192 |
|
Rivits |
MT |
73.356 |
GENERAL INFORMATION
|
Suppliers : |
Steel Mills |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Customers : |
End Users
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
315 (Approximately) (In Office = 15 and In Factory = 300) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
Tel. No.: 91-731-2369247 / 2362014
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
Cash Credit Rs.120.000 Millions (From Bank of Baroda) (Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ashok Khasgiwala and Company Chartered Accountants |
|
Address : |
317, Chetak Centre Annex RNT Marg, Indore – 452001, Madhya Pradesh,
India |
|
PAN.: |
AACFA7732P |
|
|
|
|
Other Related
Parties : |
|
CAPITAL STRUCTURE
After 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.100/- each |
Rs.50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
434955 |
Equity Shares |
Rs.100/- each |
Rs.43.496
Millions |
|
|
|
|
|
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
275000 |
Equity Shares |
Rs.100/- each |
Rs.27.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
243610 |
Equity Shares |
Rs.100/- each |
Rs.24.361
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
24.361 |
16.861 |
16.861 |
|
|
2] Share Application Money |
4.200 |
5.225 |
0.000 |
|
|
3] Reserves & Surplus |
50.662 |
33.884 |
29.989 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
79.223 |
55.970 |
46.850 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
258.269 |
173.671 |
131.190 |
|
|
2] Unsecured Loans |
38.526 |
29.045 |
25.286 |
|
|
TOTAL BORROWING |
296.795 |
202.716 |
156.476 |
|
|
DEFERRED TAX LIABILITIES |
9.734 |
7.798 |
4.834 |
|
|
|
|
|
|
|
|
TOTAL |
385.752 |
266.484 |
208.160 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
107.750 |
81.673 |
71.289 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.587 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
160.174
|
148.108 |
97.682 |
|
|
Sundry Debtors |
129.541
|
69.862 |
90.182 |
|
|
Cash & Bank Balances |
13.918
|
9.718 |
3.130 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
47.448
|
45.536 |
34.672 |
|
Total
Current Assets |
351.081
|
273.224 |
225.666 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
61.549
|
76.943 |
67.953 |
|
|
Other Current Liabilities |
7.027
|
8.380 |
19.019 |
|
|
Provisions |
6.090
|
3.090 |
1.823 |
|
Total
Current Liabilities |
74.666
|
88.413 |
88.795 |
|
|
Net Current Assets |
276.415
|
184.811 |
136.871 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
385.752 |
266.484 |
208.160 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
536.347 |
409.152 |
487.082 |
|
|
|
Other Income |
2.100 |
6.123 |
8.971 |
|
|
|
TOTAL (A) |
538.447 |
415.275 |
496.053 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Increase/(Decrease) In Stock |
4.591 |
7.838 |
(34.237) |
|
|
|
Materials Consumed |
368.083 |
293.006 |
410.355 |
|
|
|
Excise Duty |
45.094 |
26.977 |
55.468 |
|
|
|
Manufacturing Expenses |
42.809 |
34.367 |
20.078 |
|
|
|
Office and Establishment Expenses |
21.086 |
15.688 |
10.413 |
|
|
|
TOTAL (B) |
481.663 |
377.876 |
462.077 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
56.784 |
37.399 |
33.976 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
31.937 |
22.627 |
20.495 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
24.847 |
14.772 |
13.481 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
10.633 |
6.577 |
7.240 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
14.214 |
8.195 |
6.241 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
4.936 |
4.300 |
2.484 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
9.278 |
3.895 |
3.757 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
54.96 |
23.10 |
NA |
|
|
Particulars |
|
|
31.03.2012 |
|
Sales Turnover (Approximately) |
|
|
650.000 |
|
|
|
|
Because business
is expanding |
Expected Sales (2012-13) : Rs.1100.000 Millions
The above information has been parted by Mr. Himanshu Dev
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.72
|
1.97 |
0.76 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.65
|
2.00 |
1.28 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.10
|
2.31 |
2.10 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18
|
0.15 |
0.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
3.75
|
3.62 |
3.34 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.70
|
3.09 |
2.54 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
Yes |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
TRADE REFERENCES
UNSECURED LOANS
|
Particulars |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
|
|
|
|
|
|
From Director and Share Holders |
6.819 |
14.273 |
|
Intercorporate Deposit |
6.129 |
13.323 |
|
From Banks |
25.576 |
1.449 |
|
|
|
|
|
Total |
38.526 |
29.045 |
CONTINGENT LIABILITIES:
|
Particulars |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In
Millions) |
|
|
|
|
|
|
Outstanding Bank Guarantee |
26.870 |
25.000 |
|
Bill Discounted |
25.564 |
-- |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10265789 |
|
Corporate
identity number of the company |
U31300MP1988PTC004601 |
|
Name of the
company |
H D WIRES PVT LTD |
|
Address of the
registered office or of the principal place of business in |
17-18-19-20,
Sanwer Road, Sector E, Industrial Area,
Indore – 452015,
Madhya Pradesh, India |
|
Type of charge |
Book Debts Floating Charge Others: All
Current Assets (both present and future) |
|
Particular of
charge holder |
Yes Bank Limited 9th Floor, Nehru
Centre, Discovery of India, Dr
Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India |
|
Nature of
description of the instrument creating or modifying the charge |
Supplemental Deed
of Hypothecation dated 30th November 2012 |
|
Date of
instrument Creating the charge |
30.11.2012 |
|
Amount secured by
the charge |
Rs.100.000
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest TL: Yes Bank Base
Rate plus 4.00% per annum CC: Yes Bank Base
Rate plus 2.50% per annum BC/ FLC/ ILC:
1.25% per annum plus applicable taxes payable upfront Terms of Repayment Term Loan (TL):
Principal Amount to be repaid in 60 equal monthly installments from the date
of first disbursement. Cash Credit (CC):
Payable on Demand Buyers Credit
(BC) / Foreign Letter of Credit (FLC) / Inland Letter of Credit (ILC): Not
Applicable Margin TL: Nil CC- 25% of [Book
Debts (not more than 120 days old) plus Stocks minus Creditors] BC/ FLC/ ILC: 10%
of the transaction amount in the form of Fixed Deposits of the Borrower duly
lien marked in favor of YBL. Extent and Operation of the charge First Pari Passu
charge on all the Current Assets of the borrower (both present and future) |
|
Short particulars
of the property charged |
First Pari Passu
charge on whole of Current Assets of the borrower's stocks of raw material, semi-finished
and finished goods, stores and spares, bills receivables and book debts (both
present and future) |
|
Particulars of
the present modification |
Present
modification is pursuant to following changes: Total exposure
stands enhanced from Rs.50.000 Millions to Rs.100.000 Millions as below:- 1. Term Loan of
Rs. 50.000 Millions stands unchanged. 2. Fresh CC
facility of Rs. 10.000 Millions. 3. Fresh BC
facility of Rs. 100.000 Millions. 3a. Fresh Foreign
LC facility of Rs. 100.000 Millions. 3b. Fresh Inland
LC facility of Rs. 50.000 Millions. Priority of the
charge for Revised Facilities stands changed from Second Pari Passu to First
Pari Passu Charge on all Current Assets. |
FIXED ASSETS
·
Land – Leasehold
·
Land – Freehold
·
Building
·
Plant and Machinery
·
Site Development
·
Furniture and Fixtures
·
Electric Installation
·
Office Equipment
·
Computers
·
Loading Vehicles
·
Car and Motorcycles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.39 |
|
|
1 |
Rs.82.32 |
|
Euro |
1 |
Rs.69.54 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYN |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.