MIRA INFORM REPORT

 

 

Report Date :

30.03.2013

 

IDENTIFICATION DETAILS

 

Name :

H D WIRES PRIVATE LIMITED

 

 

Registered Office :

17-18-19-20, Sanwer Road, Sector E, Industrial Area, Indore – 452015, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

19.05.1988

 

 

Com. Reg. No.:

10-4601

 

 

Capital Investment / Paid-up Capital :

Rs.24.361 Millions

 

 

CIN No.:

[Company Identification No.]

U31300MP1988PTC004601

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLH0664G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of G. I. Wire, G.I. Strip, G. I. Weldedmesh, Barbed Wire, Saw Wire, Saw Flux, Stay Wire.

 

 

No. of Employees :

315 (Approximately) (In Office = 15 and In Factory = 300)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 320000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The latest financials are not made available with the government department.

 

As per previous year’s, the external borrowing seems to be huge.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be unknown.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Himanshu Dev

Designation :

Managing Director

Contact No.:

91-9893049708

Date :

22.03.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

17-18-19-20, Sanwer Road, Sector E, Industrial Area, Indore – 452015, Madhya Pradesh, India

Tel. No.:

91-731-4211199/ 4084093

Mobile No.:

91-9893030199 (Mr. Dheeraj Dev)

91-9893049708 (Mr. Himanshu Dev)

Fax No.:

91-731-4211111

E-Mail :

hdwires@yahoo.com

hdwires@yahoo.co.in

mca21000@gmail.com

Area :

150000 Sq. ft

Location :

Owned

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Dilip Kumar Dev

Designation :

Director

Address :

9/5, Monaramaganj, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

21.11.1950

Qualification :

M Com, LLB, Bcom

Date of Appointment :

19.05.1988

DIN No.:

00453732

 

 

Name :

Mr. Dheeraj Dev

Designation :

Director

Address :

9/5, Monaramaganj, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

29.12.1976

Qualification :

Engineering, MBA

Date of Appointment :

07.10.2002

DIN No.:

00453756

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300MP1988PTC004601

H D WIRES PRIVATE LIMITED

Director

07-10-02

07-10-02

-

Active

NO

2

U62200MP2008PTC021226

MAHARAJA AVIATION PRIVATE LIMITED

Director

08-10-08

08-10-08

12-06-12

Active

NO

 

 

Name :

Mrs. Varsha Dev

Designation :

Director

Address :

9/5, Monaramaganj, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

27.07.1955

Qualification :

Graduate, BA

Date of Appointment :

11.11.2006

DIN No.:

03234306

 

 

Name :

Mrs. Anuradha Dev

Designation :

Director

Address :

9/5, Monaramaganj, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

17.05.1972

Qualification :

MA

Date of Appointment :

11.11.2006

DIN No.:

03234647

 

 

KEY EXECUTIVES

 

Name :

Mr. Himanshu Dev

Designation :

Managing Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Directors and Promototers

 

 

Dilip Dev

 

55675

Dhiraj Dev

 

68435

Himanshu Dev

 

31456

Versha Dev

 

7625

Anuradha Dev

 

5945

Bodies Corporates

 

 

Passion Tie-up Private Limited, India

 

10000

Nutan Vyapaar Private Limited, India

 

15000

Tritium Tie-up Private Limited, India

 

17500

Other ShareHolders not listed above

 

 

Lakshmi Lokwani

 

7500

Dr. Dharmpal Lokwani

 

5000

Anusurya Brajbihari Neema

 

1000

Braj Bihari Neema

 

1750

Bihari Ramesh Chandra

 

1000

C. R. Mandhwani

 

5500

Monika Neema

 

750

R. Ranger

 

3349

Prafulya Brajbihari Neema

 

250

Rupesh Neema

 

750

Ankit Chordia

 

500

Anuj Chordia

 

1500

Saroj Chordia

 

1000

Vinee Chordia

 

1000

Abhay Chordia

 

1000

Anil Neema

 

5

Ankur Chordia

 

5

Ashok chopra

 

5

Mannalal Nagda and Sons

 

5

Praful B. Neema (HUF)

 

5

Prakashji Kala

 

5

R. H. Khan

 

5

Rishab Surana

 

5

Rishi Malhotra

 

5

Sangeeta Waghmare

 

5

Shobhana H. Shah

 

5

Shri Vinay Ji

 

5

Subdha Waghmare

 

5

Anita Surana

 

5

Rahul Aahuja

 

5

Harsha Thandani

 

5

Jagdish Kumar Madan

 

5

Priyanka Dev

 

15

Smt. Puri Bai

 

5

Sudhir bhandari

 

5

Sulbha Jain

 

5

Sunil Kumar Jain and Company

 

5

Sunil Kumar Jain HUF

 

5

Murlidhar Gyanchandani

 

37500

Total

 

281110

 

 

As on 07.12.2012

 

Names of Allottees

 

No. of Shares Allotted

Murlidhar Gyanchandani

 

30769

Anuradha Dev

 

123076

Total

 

153845

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

 

Bodies corporate

15.12

Directors or relatives of Directors

60.17

Other top fifty shareholders

24.71

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of G. I. Wire, G.I. Strip, G. I. Weldedmesh, Barbed Wire, Saw Wire, Saw Flux, Stay Wire.

 

 

Products :

Products Description

Item Code No.

 

Steel Wire

73130.1

Nails

731700.03

Rivets

731823.00

 

 

Exports :

 

Products :

Finish Goods

Countries :

Nepal

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Dubai

 

 

Terms :

 

Selling :

L/C / Credit

 

 

Purchasing :

Advance

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Actual Production

 

 

 

M.S. Wire

MT

2437.698

Weldmesh

MT

1127.261

Gl Wire

MT

9422.668

Barbad Wire

MT

178.943

Chainlink

MT

36.590

Scrap

MT

89.732

R. Nalles

MT

62.192

Rivits

MT

73.356

 

 

GENERAL INFORMATION

 

Suppliers :

Steel Mills

 

 

Customers :

End Users

 

  • Tata Steel

 

 

No. of Employees :

315 (Approximately) (In Office = 15 and In Factory = 300)

 

 

Bankers :

  • Bank of Baroda, Branch Siya Gang, Indore, Madhya Pradesh, India

Tel. No.: 91-731-2369247 / 2362014

  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India 

 

 

Facilities :

Cash Credit Rs.120.000 Millions (From Bank of Baroda)

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Term Loan

- M P Financial Corporation

72.054

40.731

Working Capital Loans

- From Bank

125.164

127.351

Working Capital Term Loans

- From Banks

49.694

0.000

Vehicle and Other Loans

- From Bank and Financial Institution

11.357

5.589

Total

258.269

173.671

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashok Khasgiwala and Company

Chartered Accountants

Address :

317, Chetak Centre Annex RNT Marg, Indore – 452001, Madhya Pradesh, India

PAN.:

AACFA7732P

 

 

Other Related Parties :

  • Radha Krishna Steel Company Limited
  • Maharaja Aviation Private Limited
  • Dev’s Bakery and Care

 

 

CAPITAL STRUCTURE

 

After 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

434955

Equity Shares

Rs.100/- each

Rs.43.496 Millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

275000

Equity Shares

Rs.100/- each

Rs.27.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

243610

Equity Shares

Rs.100/- each

Rs.24.361 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

24.361

16.861

16.861

2] Share Application Money

4.200

5.225

0.000

3] Reserves & Surplus

50.662

33.884

29.989

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

79.223

55.970

46.850

LOAN FUNDS

 

 

 

1] Secured Loans

258.269

173.671

131.190

2] Unsecured Loans

38.526

29.045

25.286

TOTAL BORROWING

296.795

202.716

156.476

DEFERRED TAX LIABILITIES

9.734

7.798

4.834

 

 

 

 

TOTAL

385.752

266.484

208.160

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

107.750

81.673

71.289

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.587

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

160.174

148.108

97.682

 

Sundry Debtors

129.541

69.862

90.182

 

Cash & Bank Balances

13.918

9.718

3.130

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

47.448

45.536

34.672

Total Current Assets

351.081

273.224

225.666

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

61.549

76.943

67.953

 

Other Current Liabilities

7.027

8.380

19.019

 

Provisions

6.090

3.090

1.823

Total Current Liabilities

74.666

88.413

88.795

Net Current Assets

276.415

184.811

136.871

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

385.752

266.484

208.160

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

536.347

409.152

487.082

 

 

Other Income

2.100

6.123

8.971

 

 

TOTAL                                     (A)

538.447

415.275

496.053

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/(Decrease) In Stock

4.591

7.838

(34.237)

 

 

Materials Consumed

368.083

293.006

410.355

 

 

Excise Duty

45.094

26.977

55.468

 

 

Manufacturing Expenses

42.809

34.367

20.078

 

 

Office and Establishment Expenses

21.086

15.688

10.413

 

 

TOTAL                                     (B)

481.663

377.876

462.077

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

56.784

37.399

33.976

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

31.937

22.627

20.495

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

24.847

14.772

13.481

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.633

6.577

7.240

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

14.214

8.195

6.241

 

 

 

 

 

Less

TAX                                                                  (H)

4.936

4.300

2.484

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

9.278

3.895

3.757

 

 

 

 

 

 

Earnings Per Share (Rs.)

54.96

23.10

NA

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

650.000

 

 

 

Because business is expanding 

 

Expected Sales (2012-13) : Rs.1100.000 Millions

 

The above information has been parted by Mr. Himanshu Dev

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.72

1.97

0.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.65

2.00

1.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.10

2.31

2.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.15

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.75

3.62

3.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.70

3.09

2.54

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

TRADE REFERENCES

  • Steel Mills
  • Tata Steel

 

 

UNSECURED LOANS

 

Particulars

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

From Director and Share Holders

6.819

14.273

Intercorporate Deposit

6.129

13.323

From Banks

25.576

1.449

 

 

 

Total

 

38.526

29.045

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Outstanding Bank Guarantee

26.870

25.000

Bill Discounted

25.564

--

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10265789

Corporate identity number of the company

U31300MP1988PTC004601

Name of the company

H D WIRES PVT LTD

Address of the registered office or of the principal place of  business in India of the company

17-18-19-20, Sanwer Road, Sector E, Industrial Area, 

Indore – 452015, Madhya Pradesh, India

mca21000@gmail.com

Type of charge

Book Debts

Floating Charge

Others: All Current Assets (both present and future)

Particular of charge holder

Yes Bank Limited

9th Floor, Nehru Centre, Discovery of India, Dr Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

delhicadmidoffice@yesbank.in

Nature of description of the instrument creating or modifying the charge

Supplemental Deed of Hypothecation dated 30th November 2012

Date of instrument Creating the charge

30.11.2012

Amount secured by the charge

Rs.100.000 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest

TL: Yes Bank Base Rate plus 4.00% per annum

CC: Yes Bank Base Rate plus 2.50% per annum

BC/ FLC/ ILC: 1.25% per annum plus applicable taxes payable upfront

 

Terms of Repayment

Term Loan (TL): Principal Amount to be repaid in 60 equal monthly installments from the date of first disbursement.

Cash Credit (CC): Payable on Demand

Buyers Credit (BC) / Foreign Letter of Credit (FLC) / Inland Letter of Credit (ILC): Not Applicable

 

Margin

TL: Nil

CC- 25% of [Book Debts (not more than 120 days old) plus Stocks minus Creditors]

BC/ FLC/ ILC: 10% of the transaction amount in the form of Fixed Deposits of the Borrower duly lien marked in favor of YBL.

 

Extent and Operation of the charge

First Pari Passu charge on all the Current Assets of the borrower (both present and future)

 

Short particulars of the property charged

First Pari Passu charge on whole of Current Assets of the borrower's stocks of raw material, semi-finished and finished goods, stores and spares, bills receivables and book debts (both present and future)

 

Particulars of the present modification 

Present modification is pursuant to following changes:

Total exposure stands enhanced from Rs.50.000 Millions to Rs.100.000 Millions as below:-

1. Term Loan of Rs. 50.000 Millions stands unchanged.

2. Fresh CC facility of Rs. 10.000 Millions.

3. Fresh BC facility of Rs. 100.000 Millions.

3a. Fresh Foreign LC facility of Rs. 100.000 Millions.

3b. Fresh Inland LC facility of Rs. 50.000 Millions.

 

Priority of the charge for Revised Facilities stands changed from Second Pari Passu to First Pari Passu Charge on all Current Assets.

 

 

FIXED ASSETS

 

·         Land – Leasehold

·         Land – Freehold

·         Building

·         Plant and Machinery

·         Site Development

·         Furniture and Fixtures

·         Electric Installation

·         Office Equipment

·         Computers

·         Loading Vehicles

·         Car and Motorcycles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.82.32

Euro

1

Rs.69.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYN

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.