MIRA INFORM REPORT

 

 

Report Date :

30.03.2013

 

IDENTIFICATION DETAILS

 

Name :

MAKSTEEL WIRE HEALDS PRIVATE LIMITED

 

 

Registered Office :

880/1/2/3/4, GIDC Makarpura, Vadodara – 390010, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.03.1995

 

 

Com. Reg. No.:

04-025074

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U28999GJ1995PTC025074

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Textile Wearing Machine Accessories and its Parts.

 

 

No. of Employees :

125 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established as a proprietory concern during 1980 by the name ‘Maksteel Fabricators’ and during 1995 it got converted into a private limited company.

 

It is an established company having a satisfactory track record.

 

It enjoys comfortable financial risk profile.

 

Trade relations are reported as decent. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: BB-

Rating Explanation

Moderate risk of default.

Date

20.02.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shailesh Darji

Designation :

Finance Manager

Contact No.:

91-9978938804

Date :

29.03.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

880/1/2/3/4, GIDC Makarpura, Vadodara – 390010, Gujarat, India

Tel. No.:

91-265-2637236

Mobile No.:

91-9898561508 (Mr. Arpit Ramesh Sidhpura)

91-9978938804 (Mr. Shailesh Darji)

Fax No.:

91-265-2638752

E-Mail :

maksteel@maksteelindia.com

shaileshdarji1972@yahoo.in

Website :

www.maksteelindia.com

Area :

100000 Sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Rameshbhai Laljibhai Sidhpura

Designation :

Whole-time director

Address :

A-48, Shrijidham Housing Complex, Deep Chamber Road, Manjalpur, Baroda – 390011, Gujarat, India

Date of Birth/Age :

18.07.1953

Date of Appointment :

20.03.1995

DIN No.:

01304548

 

 

Name :

Ms. Shobhanaben Ramesh Sidhpura

Designation :

Whole-time director

Address :

A-48, Shrijidham Society, Deep Chamber Road, Manjalpur, Baroda – 390011, Gujarat, India

Date of Birth/Age :

24.05.1959

Date of Appointment :

20.03.1995

DIN No.:

01339223

 

 

Name :

Mr. Arpit Ramesh Sidhpura

Designation :

Director

Address :

48-A, Shrijidham Housing Complex, Deep Chamber Road, Manjalpur, Baroda – 390011, Gujarat, India

Date of Birth/Age :

31.08.1991

Date of Appointment :

01.10.2009

DIN No.:

02998356

 

 

KEY EXECUTIVES

 

Name :

Mr. Shailesh Darji

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Rameshbhai Laljibhai Sidhpura

 

330000

Shobhanaben Ramesh Sidhpura

 

159000

Arpit Ramesh Sidhpura

 

11000

Total

 

500000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Textile Wearing Machine Accessories and its Parts.

 

 

Exports :

 

Products :

Textile Wearing Machine Accessories and its Parts.

Countries :

  • Europe
  • USA
  • Iran
  • Italy
  • Switzerland
  • Spain
  • Indonesia
  • Japan
  • Philippines

 

 

Imports :

 

Products :

Raw material

Countries :

  • France
  • Korea
  • Switzerland
  • China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

 

Unit

Installed Capacity

Actual Production

Wire Healds and Drop Wire

 

Nos

800

504.89

 

 

GENERAL INFORMATION

 

Customers :

End Users

  • lohia Starlinger Limited

 

 

No. of Employees :

125 (Approximately)

 

 

Bankers :

  • State Bank of India, Specialised Commercial Branch, Trident Complex, Race Course, Vadodara - 390023, Gujarat, India
  • ABN Amro Bank
  • HDFC Bank
  • IDBI Bank
  • Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Term Loans From Banks

 

 

State Bank of India Corporate Loan - 31809238209

(Secured Against R M Stock of Company)

8.200

0.000

State Bank of India Term Loan – 31429925678

(Secured by Machinery acquired from Term Loan)

2.745

0.000

State Bank of India Term Loan - 31696544

(Secured by Ratera ' 60 Brainding Machine acquired from Term Loan)

10.714

0.000

State Bank of India Term Loan – 3027987046

(Secured by Machinery acquired from Term Loan)

0.000

6.810

Cash Credit Loans from Banks

 

 

State bank of India - CC A/c

0.000

8.557

Total

21.659

15.367

Cash Credit Rs. 15.000 Millions (From State Bank of India)

Term Loan Rs. 60.000 Millions (From State Bank of India)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J. M. Pabari and Associates

Chartered Accountant

Address :

302, Helix Complex, Opposite Hotel Surya, Sayajigunj, Vadodara – 390005, Gujarat, India

Tel. No.:

91-265-2225171/ 2225172/ 6625172

Mobile No.:

91-9825670560

E-Mail :

jmpabari@yahoo.co.in

PAN.:

ACPPP2581C

 

 

Associates :

Satyam Industries

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

a) The Company has one class of issued shares referred to as equity shares. Each holder of equity shares is entitled to one vote per share. The dividend proposed by the board of directors, if any, is subject to the approval of shareholders in Annual General Meeting. In the event of liquidation of the Company the holder of the equity shares will be entitled to receive remaining assets of the Company after settlement of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the equity shareholders.

 

 

b) Reconciliation of Number of shares outstanding and the amount of Share Capital as at 31st March, 2012

 

Equity Shares (Issued Capital)

Number of Shares

Amount in Millions

Share Outstanding at the beginning of the year Share issued during the year

500000

5.000

Share Outstanding at the end of the year

500000

5.000

 

 

c) Details of Shareholding holding more than 5% share of the company

 

Name of Shareholder

Number of Shares

% of holding

Ramesh L. Sidhpura

330000

66.00

Shobhanaben R. Sidhpura

159000

31.80

Total

489000

97.80


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.000

5.000

5.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

55.194

43.387

37.558

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

60.194

48.387

42.558

LOAN FUNDS

 

 

 

1] Secured Loans

21.659

15.367

8.064

2] Unsecured Loans

3.586

4.975

0.075

TOTAL BORROWING

25.245

20.342

8.139

DEFERRED TAX LIABILITIES

8.075

6.847

4.211

 

 

 

 

TOTAL

93.514

75.576

54.908

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

78.289

80.242

44.223

Capital work-in-progress

14.754

4.677

0.000

 

 

 

 

INVESTMENT

3.169

6.651

0.100

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

7.107

7.713

6.165

 

Sundry Debtors

6.202

8.392

5.326

 

Cash & Bank Balances

1.320

0.307

0.601

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

3.814

3.960

8.656

Total Current Assets

18.443

20.372

20.748

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

7.441

30.247

7.428

 

Other Current Liabilities

7.051

0.000

0.934

 

Provisions

6.649

6.119

1.801

Total Current Liabilities

21.141

36.366

10.163

Net Current Assets

(2.698)

(15.994)

10.585

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

93.514

75.576

54.908

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

127.201

111.332

69.022

 

 

Other Income

0.566

1.136

1.431

 

 

TOTAL                                     (A)

127.767

112.468

70.453

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

102.145

94.257

59.425

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

102.145

94.257

59.425

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

25.622

18.211

11.028

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4.163

2.657

1.741

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

21.459

15.554

9.287

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.359

4.937

2.894

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

16.100

10.617

6.393

 

 

 

 

 

Less

TAX                                                                  (H)

4.535

4.788

1.781

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

11.565

5.829

4.612

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

43.387

37.558

32.946

 

 

 

 

 

Less/ Add

EARLIER YEAR IT’S REFUND

0.241

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

55.193

43.387

37.558

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

49.592

36.677

36.677

 

TOTAL EARNINGS

49.592

36.677

36.677

 

 

 

 

 

 

Earnings Per Share (Rs.)

23.13

11.66

9.23

 

 

Expected Sales (2012-13) : Rs. 180.000 Millions

 

The above information has been parted by Mr. Shailesh Darji

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

9.05

5.18

6.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.66

9.54

9.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.64

10.55

9.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.22

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.42

0.42

0.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.87

0.56

2.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS

(Rs in Millions)

Particular

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors for Materials and Supplies

7.441

30.247

7.428

 

 

 

 

Total

7.441

30.247

7.428

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS DURING THE YEAR:

 

During the year, the Company has achieved the Sales of Rs. 127.201 Millions as against Rs. 111. 332 Millions in the previous year. The Company hopes to achieve good results in the current year.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U28999GJ1995PTC025074

Name of the company

MAKSTEEL WIRE HEALDS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

880/1/2/3/4, GIDC Makarpura, Vadodara – 390010, Gujarat, India

maksteel@maksteelindia.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90094840

Type of charge

  • Book debts
  • Movable property (not being pledge)
  • Floating charge

Particular of charge holder

State Bank of India, Specialised Commercial Branch, Trident Complex, Race Course, Vadodara - 390023, Gujarat, India

kailash.khatik@sbi.co.in

Nature of instrument creating charge

Supplemental Agreement of Loan cum Hypothecation

Date of instrument Creating the charge

12.12.2012

Amount secured by the charge

Rs. 67.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

C C: 3% Above Base Rate present effective  12.75% p. a.

TL(existing): 3.10% Above Base Rate, present effective 12.85% p.a.

Fresh SME open term loan: 3.15% Above Base Rate, present effective 12.90% p.a

 

Terms of Repayment

CC: Repayable on demand

TL: As per existing terms of sanction

Fresh SME Open Term Loan of Rs 25.000 Millions is repayable by 60 monthly installments excluding moratorium period of 12 months comprising 50 installments of Rs. 0.400 Million each for the period from 30.11.2013 to 31.12.2017 and 10 installments of Rs. 0.500 Million each for the period from 31.01.2018 to 31.10.2018.

Interest and charges shall be paid as and when due for payment.

 

Margin

Raw material Domestic - 25%

Raw material Imported - 15%

Stocks in process - 30%

Finished goods -  30%

Receivables Domestic/ export (Cover 90 days) - 50%

Export packing credit - 10% of FOB

Term loan ( Fresh open term loan) - 16.67% (uniform)

Project letter of credit ( Cash margin) - 16.67%

 

Extent and Operation of the charge

First and exclusive charge of State bank of India, Specialized Commercial Branch, Baroda by way of  hypothecation of stocks, book debts, plant and machinery and other movable assets, both present and future, of the company.

The charge is increased by Fresh SME Term Loan of Rs. 25.000 Millions, Additional cash credit of Rs. 5.000 Millions and additional SLC of Rs. 0.500 Million Thus overall charge limits stand to Rs. 67.000 Millions.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

  • Hypothecation of all plant and machinery existing and new to be purchased, equipment, Book Debts, raw materials, semi finished goods, finished goods, components, consumable, spares and receivables,
  • both present and  future of the company all situated at the registered office of the Company at 880/3, GIDC Industrial Estate, Makarpura, Vadodara or elsewhere in course of business
  • Hypothecation of entire unencumbered plant and machinery of the Company and lien over TDR/ STDR of Rs. 2.000 Millions standing in the name of the Company and / or guarantors.
  • Hypothecation of Residual value of assets acquired out of the Bank Finance and lien over additional cash collateral to the extent of Rs. 2.500 Millions to be obtained.

Date of instrument modifying the charge

23.06.2011

Particulars of the present modification

The Charge is enhanced from Rs. 46.500 Millions to Rs. 67.000 Millions with the grant of Fresh SME Open Term Loan, Additional cash credit and Additional SLC. Thus the over all charge stands modified to Rs. 67.000 Millions

 

 

UNSECURED LOAN

(Rs in Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Loans and advances from Related Parties

 

 

Satyam Industries

0.000

4.000

Ramesh L. Sidhpura

1.461

0.900

Shobhanaben L. Sidhpura

0.990

0.075

Arpit R. Sidhpura

1.135

0.000

Total

3.586

4.975

 

 

TRADE REFERENCES

 

  • lohia Starlinger Limited, Kanpur
  • Round Well Steel Corporation, Ahmedabad

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Equipments
  • Dies and Toots
  • Dies and Tools (WIP)
  • Office Equipment
  • Electric Installation
  • Air Conditioner
  • Zerox Machine
  • Bore
  • Weighing Digital Scale
  • Furniture and Fixture
  • Mercedes Benz
  • Eicher (GJ6 W 08803)
  • Hero Honda Karizma
  • Scooter
  • Kinetic
  • Honda Activa
  • Honda Activa (SRS)
  • BMW - 530DCKD
  • ALTO LXi (CNG)
  • ECCO
  • ETIOS
  • Innova
  • Maruti Wegonr

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.39

UK Pound

1

Rs. 82.32

Euro

1

Rs. 69.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.