MIRA INFORM REPORT

 

 

Report Date :

30.03.2013

 

IDENTIFICATION DETAILS

 

Name :

QATAR ISLAMIC BANK (S.A.Q.) 

 

 

Registered Office :

Grand Hamad Ave, P.O.Box 559, Al-Dawhah

 

 

Country :

Qatar

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

08.07.1982

 

 

Legal Form :

Public Parent Company

 

 

Line of Business :

Subject is a financial institution that provides banking services in accordance to Islamic Sharia principles

 

 

No. of Employees :

998

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

Regular 

Litigation :

Clear 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Qatar

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Qatar - ECONOMIC OVERVIEW

 

Qatar has prospered in the last several years with continued high real GDP growth in 2011. Qatari authorities throughout the financial crisis sought to protect the local banking sector with direct investments into domestic banks. GDP rebounded in 2010 largely due to the increase in oil prices and 2011's growth was supported by Qatar's investment in expanding its gas sector. Economic policy is focused on developing Qatar's nonassociated natural gas reserves and increasing private and foreign investment in non-energy sectors, but oil and gas still account for more than 50% of GDP, roughly 85% of export earnings, and 70% of government sales. Oil and gas likely have made Qatar the second highest per-capita income country - behind Liechtenstein - and the country with the lowest unemployment. Proved oil reserves in excess of 25 billion barrels should enable continued output at current levels for 57 years. Qatar's proved reserves of natural gas exceed 25 trillion cubic meters, more than 13% of the world total and third largest in the world. Qatar's successful 2022 world cup bid will likely accelerate large-scale infrastructure projects such as Qatar's metro system and the Qatar-Bahrain causeway.

 

Source : CIA

 

 


Company name & address

 

Qatar Islamic Bank (S.A.Q.)

Grand Hamad Ave,

P.O.Box 559

Al-Dawhah,

Qatar

Tel:       974-4409409

Fax:      97444412700

Web:    www.qib.com.qa

           

 

Synthesis

 

Employees:                 998

Company Type:             Public Parent

Corporate Family:          3 Companies

Traded:                         Doha Securities Market: QIBK

Incorporation Date:        08-Jul-1982

Auditor:                                   Ernst & Young LLP       

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2012

Reporting Currency:       Qatari Rial

Annual Sales:               694.9  1

Net Income:                 340.9

Total Assets:                20,121.5  2

Market Value:               4,653.8 (14-Mar-2013)

 

 

Business Description     

 

Qatar Islamic Bank SAQ is a Qatar-based financial institution that provides banking services in accordance to Islamic Sharia principles. The Bank provides banking services, investment and financing activities through various Islamic modes of financing, such as Murabaha, Mudaraba, Musharaka, Musawama, Ijarah, Istisna agreements and others. The Bank is primarily organized into three segments: The Wholesale banking segment includes services offered to institutional investors, corporate, other banks, and investment vehicles, such as mutual funds or pensions; The Personal banking segment includes services that are offered to individual customers through local branches of the Bank, which includes checking and savings accounts, credit cards, personal lines of credit and mortgages, among others; The Group function segment covers treasury, investment, finance and other central functions. The Bank operates through its head office and a network of 30 branches located across the State of Qatar. For the fiscal year ended 31 December 2012, Qatar Islamic Bank (S.A.Q.) interest income increased 9% to QAR2.67B. Net interest income after loan loss provision remained flat at QAR2.02B. Net income decreased 9% to QAR1.24B. Net interest income after loan loss provision reflects Income from Financing Activities increase of 17% to QAR2.08B, also reflect Income from Investing Activities decrease of 13% to QAR585.1M.


Industry            

Industry           Commercial Banks

ANZSIC 2006:   6221 - Banking

NACE 2002:      6512 - Other monetary intermediation

NAICS 2002:     52211 - Commercial Banking

UK SIC 2003:    65121 - Banks

UK SIC 2007:    64191 - Banks

US SIC 1987:    6021 - National Commercial Banks

 

           

Key Executives   

 

Name

Title

Basel Gamal

Chief Executive Officer

Gourang Hemani

Chief Financial Officer

Constantinos Constantinides

Chief Strategy Officer

Steven F. Crook

Chief Operating Officer - Operations & IT Group

Ahmad Al Kuwari

General Manager, Human Capital

 

 

Significant Developments  

 

 

Topic

#*

Most Recent Headline

Date

Divestitures

2

Qatar Islamic Bank SAQ Subsidiary Sells Entire Stake In Asian Business Exhibitions and Conferences (ABEC) In India To ITE Group PLC

6-Dec-2012

Officer Changes

1

Qatar Islamic Bank SAQ Appoints New Chief Executive Officer

27-Jan-2013

Strategic Combinations

2

EFG Hermes Holding SAE Approves Strategic Alliance With Qatar Islamic Bank SAQ Subsidiary

17-Sep-2012

New Business / Unit / Subsidiary

1

Qatar Islamic Bank SAQ Launches New Banking Office At The Supreme Council of Health (SCH)

9-Jul-2012

General Products

2

Qatar Islamic Bank SAQ Launches Another Issue of Hemaya Investment Product

14-Oct-2012

 

* number of significant developments within the last 12 months


News

 

 

Title

Date

Bassel Gamal is now at Qatar Islamic Bank (S.A.Q.)
LexisNexis (27 Words)

26-Jan-2013

Bassel Gamal is no longer at Ahli United Bank BSC
LexisNexis (35 Words)

26-Jan-2013

EFG Hermes Holding SAE Approves Strategic Alliance With Qatar Islamic Bank SAQ Subsidiary; To Divest Several Subsidiaries; To Change Name
Reuters UK (192 Words)

17-Sep-2012

Qatari Nakilat secures USD 380m Islamic financing
Aii Data Processing Ltd (132 Words)

13-Aug-2012

BRIEF-Qatar Islamic Bank H1 net profit rises 5 pct - statement
CNBC (81 Words)

11-Jul-2012

TEXT-S&P summary: Qatar Islamic Bank (SAQ) - Reuters
Qatar Living (114 Words)

3-Jul-2012

 

 

Financial Summary    

 

 

As of 31-Dec-2012

Key Ratios

Company

Industry

Debt to Equity (MRQ)

0.47

 

Sales 5 Year Growth

11.03

9.28

Net Profit Margin (TTM) %

46.79

23.51

Return on Assets (TTM) %

1.80

0.88

Return on Equity (TTM) %

10.95

7.73

 

 

Stock Snapshot    

 

 

Traded: Doha Securities Market: QIBK

 

As of 14-Mar-2013

   Financials in: QAR

Recent Price

71.70

 

EPS

6.58

52 Week High

80.10

 

Price/Sales

6.70

52 Week Low

69.00

 

Dividend Rate

3.75

Avg. Volume (mil)

0.08

 

Price/Earnings

14.28

Market Value (mil)

16,942.22

 

Price/Book

1.48

 

 

 

Beta

0.93

 

Price % Change

Rel S&P 500%

4 Week

-3.89%

-1.55%

13 Week

-5.03%

-7.82%

52 Week

-6.76%

-6.28%

Year to Date

-4.40%

-6.90%

 

 

1 - Profit & Loss Item Exchange Rate: USD 1 = QAR 3.641173

2 - Balance Sheet Item Exchange Rate: USD 1 = QAR 3.6375

 

 

Corporate Overview

 

Location

Grand Hamad Ave,

P.O.Box 559

Al-Dawhah, Qatar

Tel:       974-4409409

Fax:      97444412700

Web:    www.qib.com.qa

           

Quote Symbol - Exchange

QIBK - Doha Securities Market

 

Sales QAR(mil):             2,530.1

Assets QAR(mil):           73,192.1

Employees:                  998

Fiscal Year End:            31-Dec-2012

Industry:                       Commercial Banks

Incorporation Date:        08-Jul-1982

Company Type:             Public Parent

Quoted Status:              Quoted

 

Acting Chief Executive Officer:

Ahmad Meshari

 

Industry Codes

 

ANZSIC 2006 Codes:

6221     -          Banking

6230     -          Non-Depository Financing

6419     -          Other Auxiliary Finance and Investment Services

6411     -          Financial Asset Broking Services

 

NACE 2002 Codes:

6512     -          Other monetary intermediation

6522     -          Other credit granting

6712     -          Security broking and fund management

 

NAICS 2002 Codes:

52211   -          Commercial Banking

522292  -          Real Estate Credit

522291  -          Consumer Lending

522190  -          Other Depository Credit Intermediation

523110  -          Investment Banking and Securities Dealing

 

US SIC 1987:

6021     -          National Commercial Banks

6022     -          State Commercial Banks

6211     -          Security Brokers, Dealers, and Flotation Companies

6162     -          Mortgage Bankers and Loan Correspondents

6141     -          Personal Credit Institutions

 

UK SIC 2003:

65121   -          Banks

65223   -          Activities of mortgage finance companies

6522     -          Other credit granting

6712     -          Security broking and fund management

 

UK SIC 2007:

64191   -          Banks

64922   -          Activities of mortgage finance companies

6612     -          Security and commodity contracts brokerage

6492     -          Other credit granting

 

Business Description

Qatar Islamic Bank SAQ is a Qatar-based financial institution that provides banking services in accordance to Islamic Sharia principles. The Bank provides banking services, investment and financing activities through various Islamic modes of financing, such as Murabaha, Mudaraba, Musharaka, Musawama, Ijarah, Istisna agreements and others. The Bank is primarily organized into three segments: The Wholesale banking segment includes services offered to institutional investors, corporate, other banks, and investment vehicles, such as mutual funds or pensions; The Personal banking segment includes services that are offered to individual customers through local branches of the Bank, which includes checking and savings accounts, credit cards, personal lines of credit and mortgages, among others; The Group function segment covers treasury, investment, finance and other central functions. The Bank operates through its head office and a network of 30 branches located across the State of Qatar. For the fiscal year ended 31 December 2012, Qatar Islamic Bank (S.A.Q.) interest income increased 9% to QAR2.67B. Net interest income after loan loss provision remained flat at QAR2.02B. Net income decreased 9% to QAR1.24B. Net interest income after loan loss provision reflects Income from Financing Activities increase of 17% to QAR2.08B, also reflect Income from Investing Activities decrease of 13% to QAR585.1M.

 

More Business Descriptions

Provision of personal banking, corporate banking, investment and financing services conforming to the principles of Islamic law (Sharia)

 

Banking Services

 

Qatar Islamic Bank (QIB) offers a wide range of banking services abiding the principles of Islamic Sharia. QIB carries out its investment and financing activities through various Islamic modes of financing, such as Sukuk, Murabaha, Mudaraba, Musharaka, Musawama, Istisna’a and Ijarah. The bank has global presence with operations in the Gulf, the Middle East, Asia, Europe and North Africa. QIB has four reportable segments namely, Wholesale banking, Personal banking, Group function and Local & international subsidiaries.Through Wholesale banking segment, QIB offers services to corporate, institutional investors, other banks, and investment vehicles such as mutual funds or pensions. It offers various services including, institutional banking, SME banking, corporate banking, cash management, credit analysis and real estate financing. For the fiscal year ended December 2011, the Wholesale banking segment reported net operating income of QAR1,363.8m, which accounted for 59% of the bank's total net operating income, indicating a decrease of 4.6% over net operating income in 2010.The Personal banking segment offers services to individual customers through local branches of the bank which includes savings and checking accounts, personal lines of credit, credit cards, mortgages, and so forth. The bank offers its services through a network of 29 branches, 132 ATMs and CDMs. For the fiscal year ended December 2011, the Personal banking segment reported net operating income of QAR222.6m, which accounted for 9.6% of the bank's total net operating income, indicating an increase of 55.5% over net operating income in 2010.The Group function segment comprises of treasury, finance, investment, and other central functions of QIB. The treasury function comprises of asset liability management, treasury sales, trading and execution desk and financial institutions; finance function comprises of accounting and control and reporting and budgeting. For the fiscal year ended December 2011, the Group function segment reported net operating income of QAR453.3m, which accounted for 19.6% of the bank's total net operating income, indicating an increase of 223.2% over net operating income in 2010.The Local and international subsidiaries segment includes the bank's local and international subsidiaries, which are consolidated in the group financial statements. For the fiscal year ended December 2011, the Local and international subsidiaries segment reported net operating income of QAR273.6m, which accounted for 11.8% of the bank's total net operating income, indicating an increase of 301.8% over net operating income in 2010.QIB also offers Islamic insurance (Takaful) services to its customers in association with Generali Worldwide Insurance Company Ltd. and Damaan Islamic Insurance Company. The bank has investments in domestic and international companies. In Qatar, QIB has investments in Al Jazeera Finance, Aqar Real Estate, and Damaan Islamic Insurance Company. Internationally, it has investments in Qinvest, Arab Finance House, Asian Finance Bank, and QIB-UK. In July 2012, QIB was named as the best Islamic bank in Qatar by the Asset Magazine. In the same month the bank opened its new office at Supreme Council of Health, as a part of bank's ongoing expansion strategy. In April 2012, QIB signed a deal with Middle East Dredging Company (MEDCO) to finance the company's to undertake access channel dredging work at the New Port Project.

 

Qatar Islamic Bank (QIB) is a Qatar-based financial services provider. The bank offers various banking services based on Islamic Shari’a principles. QIB conducts its business activities through Islamic modes of financing, such as Sukuk, Murabaha, Mudaraba, Musharaka, Musawama, Istisna’a and Ijarah. The bank provides a range of banking products and services including deposits, financing, cards and corporate services. The company established finance houses such as Qinvest, Arab Finance House and Asian Finance Bank operating in markets around the world. The bank has presence in the Gulf, the Middle East, Asia, Europe and North Africa. The bank is headquartered in Doha, Qatar. In 2011, QIB focused on improving the customer experience by developing new branches and service model, and segmenting its value proposition. To this end, the bank restructured its local business and created wholesale and personal banking groups; launched QIB-Qatar Airways co-branded card; and expanded its wholesale banking services by supporting government and private projects.The bank reported interest income of (Qatari Rial) QAR 2,406.81 million during the fiscal year ended December 2011, an increase of 22.48% over 2010. The net interest income after loan loss provision of the bank was QAR 1,984.20 million during the fiscal year 2011, an increase of 35.12% over 2010. The net profit of the bank was QAR 1,365.15 million during the fiscal year 2011, an increase of 8.16% over 2010.

 


 

Financial Data

Financials in:

QAR(mil)

 

Sale:

2,530.1

Net Income:

1,241.4

Assets:

73,192.1

Long Term Debt:

5,415.6

 

Total Liabilities:

61,718.2

 

 

 

Date of Financial Data:

31-Dec-2012

 

1 Year Growth

14.8%

-9.1%

25.6%

 

Market Data

Quote Symbol:

QIBK

Exchange:

Doha Securities Market

Currency:

QAR

Stock Price:

71.7

Stock Price Date:

03-14-2013

52 Week Price Change %:

-6.8

Market Value (mil):

16,942,220.0

 

SEDOL:

6713982

ISIN:

QA0006929853

 

Equity and Dept Distribution:

03/2006, Scrip Issue, 0.5 new shares for every 1 share held. 08/2006, 20:100 Non-renounceable rights issue in same stock at 70. 03/2008, Scrip Issue, 1 new share for every 2 shares held. 03/2008, Rights Issue, 10 new shares for every 100 shares held @ QAR 70 (Factor: 1.034966).

 

Subsidiaries

Company

Percentage Owned

Country

QInvest LLC

46.67%

QATAR

Aqar Real Estate Development and Investment

49%

QATAR

QIB UK

70%

UK

QIB Sukuk Funding Limited

100%

QATAR

 

 

 

Key Corporate Relationships

Auditor:

Ernst & Young LLP

 

Auditor:

Ernst & Young LLP, Ernst & Young

 

 

 

 

 

 

 

 

Strategic Initiatives

 

Key Organizational Changes

In addition, emerging markets such as Egypt, Turkey, Pakistan, Bangladesh, Indonesia, and the UAE are expected to drive growth in retail, SME, commercial, and wealth, equity and fund management markets. Global financial centers such as London, New York, Hong Kong, Frankfurt, Sydney, Singapore, Tokyo, and Seoul are expected to drive growth in sukuk, corporate, commercial, and treasury and private equity markets. Since NBK is the only bank in Kuwait to have access to both conventional and Islamic banking markets, with the acquisition of a 60% stake in Boubyan bank, operating in such demanding markets could offer ample growth opportunities. Venturing in such demanding markets could offer ample growth opportunities to the bank.Business ExpansionQIB carried out various business expansion activities in 2011. In 2011, the bank opened three branches in Barwa Village, Nasriya, and Suhaim Bin Hamad Street, bringing its total branch network to 29.

 

Partnerships

In e-banking the bank added 35 new ATM and six new CDM, that brought total number to 132 ATMs and CDMs. In Cards business, the bank launched co-branded card in partnership with Qatar Airways. The bank also launched a travel pre-paid card, in collaboration with MasterCard. In Takaful business, the bank launched new Takaful product in association with Beema. In September 2011, QIB launched a micro finance program targeting smaller customer.

 

 

Strengths/Weaknesses (SWOT)

 

 

Helpful 
to achieving the objective

Harmful 
to achieving the objective

Internal Origin
(attributes of the organization)

Strengths

·        Credit Quality

·        Operational Performance

·        Market Presence

Weaknesses

·        Limited International Presence

·        Finance to Deposit Ratio

External Origin
(attributes of the environment)

Opportunities

·        Growth in Banking Sector: GCC

·        Growing Global Islamic Finance Market

·        Business Expansion

Threats

·        Low Interest Rate Environment

·        Competition

·        Basel III Norms on Capital Requirements

 

 

Overview

 

Qatar Islamic Bank (QIB) offers banking services, financing and investments to its customers through Islamic modes across its branches in Qatar through a wide branch network. Strong domestic market presence, along with improved operational performance are major strengths of the bank, even as high loan to deposit ratio remain an area of concern. It could benefit from various business expansion activities such as new product offerings and strategic acquisitions, and growth prospects in global Islamic finance market. However, additional capital requirement norms, and stiff competition could pose challenges before the bank.

 

Strengths

 

Credit Quality

QIB reported improvement in its credit quality in 2011. For the fiscal year ended December 2011, the bank reported total impaired loans of QAR444.50m, reflecting a decrease of 18.25% over QAR543.80m in 2010. Due to decline in the impaired loans, the bank reported decline in its loan loss provisions, which amounted to QAR13m, as compared to QAR49.98m in 2010, reflecting a decline of 74%. The reduction in such expenses was due to proper recovery management and improvement in the overall credit quality of the company’s loan book. Such quality of assets would improve profitability and reduce chances of delinquencies.

Operational Performance

 

QIB reported improvement in its operational performance in 2011. For the fiscal year ended December 2011, the bank reported interest income of QAR2,406.81m, reflecting an increase of 22.50% over $1,965.05m in 2010. The increase was attributable to the improvement in both financing activities and investing activities. In 2011, the bank’s income from financing activities increased to QAR1,775.46m, from QAR1,751.33m in 2010. The increase was attributable to the improvement in financing of Istisna’a and Ijarah Muntahia Bittamleek, which amounted to QAR291.37m and QAR317.01m in 2011 respectively, as compared to QAR244.87m, and QAR275.33m in 2010 respectively. QIB’s income from investment activities increased significantly to QAR631.34m, reflecting an increase of 195.41% over QAR213.71m in 2010. The increase was driven by the significant increase in the investment income form the debt-type instruments, which amounted to QAR553.37m, as compared to QAR75.49m in 2010. QIB also reported improvement in its commission and fees income, which amounted to QAR312.13m, reflecting an increase of 4.66% over QAR308.72m in 2010 due to improvement in the bank’s banking service fees, letters of credit and guarantee, and other income. Improvement in operational performance helps the bank increase its overall profitability.

 

Market Presence

QIB is Qatar’s largest Islamic bank, with an international presence in the UK, Malaysia, and Lebanon. As of December 2011, Islamic banks occupied 31% market share of the total assets of the Qatari banks. Of this, QIB owns a 37% share in the total assets of the Islamic banking industry and a 30% share in total funding. It also holds about 11% share in the assets of the Qatari banking industry as a whole. As of December 31, 2011, the bank had total assets of QAR58.3 billion, reflecting an increase of 12.4% over QAR51.8 billion in 2010. QIB offers various banking services, investment and financing activities to its customers through its branches spread across the country. As of December 31, 2011, the bank had 29 branches and 132 ATMs and CDMs across Qatar. The bank intends to expand its branch network to 35 by 2012 and to 49 by 2015. Such expansion of its branch network is in line with its strategy to enhance its operations across the country. Such market presence makes QIB the biggest Sharia-compliant bank in Qatar and one of the top five globally.

 

Weaknesses

 

Limited International Presence

QIB has very limited exposure in other geographies. The major part of the bank’s sale comes from the Qatar market. The bank, through its subsidiaries, operates in international markets such as the UK, Lebanon, and Malaysia. Despite, In 2011, the major part of the total sale of the bank was from its domestic operations only. The bank is therefore, over dependent on the domestic market for its sale. The bank’s financial results are subject to general regulatory, legal, economic, demographic, competitive and other conditions of the region. The changes in any of these conditions could negatively impact the bank’s results of operations. High concentration on domestic markets is a serious cause of concern for the bank as it could hamper its operational and financial performance.

 

Finance to Deposit Ratio

QIB has been reporting high finance to deposit ratio (FTD) for the past two years. For the fiscal year ended December 2011, the bank reported FTD ratio of 111%, as compared to 102% in 2010. It indicates that, the bank undertakes aggressive lending strategy. High FTD ratio indicates that the bank’s deposits are not sufficient to finance its lending activities. As a result, it may have to finance this deficit through external borrowing such as certificates of deposit and bonds. As of December 31, 2011, the bank reported a total debt of QAR2,716.69m, as compared to QAR2,713.29m in 2010. that it would require a substantial portion of the cash flow from operations for the payment of the principal and interest on debt. QIB has to take measures to bring its LTD ratio below 100%.

 

Opportunities

 

Growth in Banking Sector: GCC

After a year of stagnation, the banking industry in the Middle East experienced a healthy sale growth of 7% in 2011. The strong recovery was driven by GCC banks. The overall profits of Middle East banks increased significantly in 2011, reaching the highest level since the all-time high in 2007. Loan loss provisions (LLPs) fell by 2%, although a number of banks that were previously not affected and had relatively low LLPs needed to make more provisions. Despite an increase of 4% increase in the LLPs. the UAE banking industry witnessed an impressive growth of 24% in its profits in 2011, exceeding profit levels since 2005. Sales also saw a significant 6% growth in 2011. In 2011, retail banking sales in the GCC, which remained flat in the past few years, experienced a rise of 3%. The rise was driven by the 3% increase in Saudi Arabia and supported by strong growth in Oman and Qatar of around 20%. Such developments in the banking industry would provide ample growth opportunities for the bank.

 

Growing Global Islamic Finance Market

According to the Association of Islamic Banking Association Malaysia, the global Islamic finance and banking sector is pegged at $1 trillion with an estimated growth rate that is four times higher than conventional financial services. As per the association, Islamic finance is expected to reach $5 trillion by 2016. The global Sharia-compliant market, comprising 628 players with a presence across 48 countries, was valued at $1 trillion, of which Islamic banking accounted for 83%, followed by sukuk with 12%, Islamic funds with 4%, and takaful with 1%. The global Islamic finance market is forecast to increase at a CAGR of 15% per annum until 2015, with Islamic banking (comprising retail, commercial and sukuk) driving growth. As of 2015, Sharia-compliant assets are expected to account for 2.5% of the global banking assets. The demand drivers of Islamic finance market are MENA/GCC and East Asian countries with strong economic growth, high Muslim concentration, abundant liquidity and strong government and regulatory support. According to World Islamic Banking Report, Islamic banking assets in the MENA region increased to $416 billion in 2010, representing a five-year compound annual growth rate of 20%, less than 9% for conventional banks. MENA Islamic banking industry is expected to grow more than double to $990 billion by 2015. In addition, emerging markets such as Egypt, Turkey, Pakistan, Bangladesh, Indonesia, and the UAE are expected to drive growth in retail, SME, commercial, and wealth, equity and fund management markets. Global financial centers such as London, New York, Hong Kong, Frankfurt, Sydney, Singapore, Tokyo, and Seoul are expected to drive growth in sukuk, corporate, commercial, and treasury and private equity markets. Since NBK is the only bank in Kuwait to have access to both conventional and Islamic banking markets, with the acquisition of a 60% stake in Boubyan bank, operating in such demanding markets could offer ample growth opportunities. Venturing in such demanding markets could offer ample growth opportunities to the bank.

 

Business Expansion

QIB carried out various business expansion activities in 2011. In 2011, the bank opened three branches in Barwa Village, Nasriya, and Suhaim Bin Hamad Street, bringing its total branch network to 29. The also intends to bring its total number of branches to 49 by 2015. In e-banking the bank added 35 new ATM and six new CDM, that brought total number to 132 ATMs and CDMs. In Cards business, the bank launched co-branded card in partnership with Qatar Airways. The bank also launched a travel pre-paid card, in collaboration with MasterCard. In Takaful business, the bank launched new Takaful product in association with Beema. In September 2011, QIB launched a micro finance program targeting smaller customer. QIB is the only Islamic financial institution that provides micro finance program in Qatar and expects to be the leader in this segment. During the year, the bank also acquired Al Yusr, an Islamic corporate portfolio of International Bank of Qatar. Such business expansion activities further strengthen the bank’s presence in the market and help increase its customer base.

 

Threats

 

Low Interest Rate Environment

Expansion of monetary policies across various economies influenced interest rates. Owing to such policies, banks/companies offering banking and financial services witnessed lower interest margins. As a result of such compressed margins, several banks have reported a decline in their net interest income and a decline in their non-interest income. Non-interest income on asset management declined over the year as banks/companies had to waive management fees on money market funds due to low yields and invest excess liquidity in short-term, low-yield assets. Since interest rates are driven by monetary policies, economic and political conditions, and factors beyond bankers’ control, such low interest rate environment could reduce interest yields.

 

Competition

QIB operates in highly competitive financial services market. The bank competes with numerous domestic banks in Qatar. A few of the bank’s key competitors include Doha Bank Q.S.C., Ahli Bank Q.S.C., Qatar International Islamic Bank (Q.S.C.), The Commercial Bank of Qatar Q.S.C., First Finance Company Q.S.C., Al Khalij Commercial Bank QSC, and Qatar National Bank. Intense competition from established players and consolidation of their financial products could have a negative impact on the bank’s operations. This highly competitive market could adversely affect the bank’s profitability, if it fails to retain and attract clients and customers. The bank should come up with innovative ways of serving its customers so as to remain profitable in the highly competitive financial services market

 

Basel III Norms on Capital Requirements

The looming threat on bank solvency as a result of highly leveraged balance sheets prompted a regulatory response, which recommended an increase in capital. Basel III norms by Basel Committee on Banking Supervision (BCBS) are intended to protect the global banking industry from financial meltdowns. The new norms require banks to hold more and better quality capital, carry more liquid assets, and limit leverage. These will not only ensure that banks to hold more capital on hand, which will limit the amount of money they can lend, but also reduce the risk of insolvency given many loan defaults. Basel III increases the minimum Tier 1 common equity ratio to 4.5%, net of regulatory deductions, and introduces a capital conservation buffer of an additional 2.5% of common equity to risk-weighted assets, raising the target minimum common equity ratio to 7%. This capital conservation buffer also increases the minimum Tier 1 capital ratio from 6% to 8.5% and the minimum total capital ratio from 8% to 10.5%. In addition, Basel III introduces a counter cyclical capital buffer of up to 2.5% of common equity or other fully loss absorbing capital for periods of excess credit growth. Basel III also introduces a non-risk adjusted Tier 1 leverage ratio of 3%, based on a measure of total exposure rather than total assets, and new liquidity standards. Such regulations would require financial services companies to incur high costs, exerting increased pressure on banks, which are already in the process of improving their own governance processes.

 

Corporate Family

Corporate Structure News:

 

Qatar Islamic Bank (S.A.Q.)

Qatar Islamic Bank (S.A.Q.) 
Total Corporate Family Members: 3 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Qatar Islamic Bank (S.A.Q.)

Parent

Al-Dawhah

Qatar

Commercial Banks

694.9

998

 

European Finance House Ltd.

Subsidiary

London

United Kingdom

Business Services

 

30

 

Qinvest LLC

Subsidiary

Doha

Qatar

Investment Services

 

 

 

Merger proposed/announced (EFG Hermes Securities Brokerage).See corporate structure news on Qatar Islamic Bank (S.A.Q.) for details

 

 

 


Competitors Report

 

Company Name

Location

Employees

Ownership

Al Khalij Commercial Bank QSC

Doha, Qatar

241

Public

Doha Bank (Q.S.C)

Doha, Qatar

677

Public

Qatar International Islamic Bank Q.S.C.

Doha, Qatar

269

Public

Qatar National Bank SAQ

Doha, Qatar

1,096

Public

The Commercial Bank of Qatar Q.S.C.

Doha, Qatar

1,115

Public

 

 

Executive report

 

Board of Directors

 

Name

Title

Function

 

Jasslm Bin Hamad Bin Jassim Bin Jabr Al Thani

 

Chairman

Chairman

 

Jasem Bin Hamad Bin Jasem Bin Jaber Al Thani

 

Chairman of the Board

Chairman

 

Walid Ben Hadi

 

Chairman

Chairman

 

Sheikh Jassim Bin Hamad

 

Chairman

Chairman

 

Jassim Hamad Jassim Jabr Al Thani

 

Chairman

Chairman

 

Mohammed Bin Abdul Latif Al Mana

 

Vice Chairman of the Board

Vice-Chairman

 

Mohammad Abdullatif Al Mana

 

Vice Chairman

Vice-Chairman

 

Abdul Rahman Abdullah Abdul Ghani

 

Member of the Board

Director/Board Member

 

Education:

Boston University, B (Economics)

 

Al Mana, Mohammad Abdullatif

 

Board Member

Director/Board Member

 

 

Abdul Sattar Abou Ghodda

 

Member

Director/Board Member

 

 

Muslah, Mansour Mohamedd Abdul Fatah Al

 

Board Member

Director/Board Member

 

 

Naser Rashed Suraie Al Kaabi

 

Member of the Board

Director/Board Member

 

 

Issa Rabia Al Rabia Al Kuwari

 

Member of the Board

Director/Board Member

 

 

Abdullah Bin Said Al Ledah

 

Member of the Board

Director/Board Member

 

 

Abdul Latif Bin Abdullah Al Mahmoud

 

Managing Director, Member of the Board

Director/Board Member

 

 

Mansour Mohammed Abdul Fattah Al Muslah

 

Member of the Board

Director/Board Member

 

 

Al Mohanadi, Mohamed Issa

 

Board Member

Director/Board Member

 

 

Al Ledah, Abdulla Saeed

 

Board Member

Director/Board Member

 

 

Mohammed Othman Shabeer

 

Member

Director/Board Member

 

 

 

 

 

 

Executives

 

Name

Title

Function

 

Basel Gamal

 

Chief Executive Officer

Chief Executive Officer

 

Biography:

Mr. Basel Gamal has been appointed as Chief Executive Officer of Qatar Islamic Bank SAQ effective from Febreuary 2013. He has over 22 years’ experience in the banking and finance , starting in the Commercial International Bank (Chase Ahli Bank) in Egypt in 1990. In 2001, he then joined Ahli United Bank Group in Bahrain and held many positions, including: Chairman of Credit and Investment Committee, Chairman of Operational Risk Committee, Member of Special Assets Committee, and Member Group Management Committee. He served on the board of many companies under the Group. His last position before joining QIB was as Senior Deputy Group CEO in Ahli United Bank Group, in charge of various business including corporate banking, financial institutions, treasury and investment, personal banking, private banking and wealth management spanning eight countries and financial markets. It is also worth noting that Mr. Gamal has previous experience in the Qatar banking sector as he was the Deputy CEO for Ahli Bank Qatar from 2004 till 2006 and moved on to become the CEO till early 2009.

 

Amer Al Jabri

 

Chief Business Officer

Chief Executive Officer

 

 

Ahmad Meshari

 

Acting Chief Executive Officer

Chief Executive Officer

 

 

Salah Al Hail

 

General Manager, Real Estate

Division Head Executive

 

 

Dorai Anand

 

General Manager, Personal Banking Group

Division Head Executive

 

 

Bert De Ruiter

 

General Manager, Wholesale Banking Group

Division Head Executive

 

 

Biography:

Mr. Bert de Ruiter serves as General Manager of Wholesale Banking Group at Qatar Islamic Bank SAQ (QIB) since 2012. Prior to joining QIB, Mr. De Ruiter was Country Manager - Netherlands for Lloyds Banking Group. He started his career in ABNAMRO in several relationship management roles in SME Banking. After joining Lloyds, Mr. De Ruiter worked in senior roles in Europe and the Middle East including Head of Corporate Banking, Netherlands, Deputy CEO/ Managing Director - UAE, CEO - UAE and Head of Specialized Finance and Business Development - Wholesale Banking Europe.

 

Abdul Latif Bin Abdullah Al Mahmoud

 

Managing Director, Member of the Board

Managing Director

 

 

Steven F. Crook

 

Chief Operating Officer - Operations & IT Group

Operations Executive

 

 

Suresh Rajagopalan

 

Acting COO

Operations Executive

 

 

Bert de Ruiter

 

General Manager, Wholesale Banking Group

Finance Executive

 

 

Ehab Mackeen Kamel Hafazalla

 

Assistant General Manager, Corporate Banking,Wholesale Banking Group.

Finance Executive

 

 

Gourang Hemani

 

Chief Financial Officer

Finance Executive

 

 

Atef Abdelkhalek

 

Head-Internal Audit

Accounting Executive

 

 

Ahmad Al Kuwari

 

General Manager, Human Capital

Human Resources Executive

 

 

Giles Cunningham

 

Chief International Officer

International Executive

 

 

Education:

Harvard Business School, MBA 

 

Constantinos Constantinides

 

Chief Strategy Officer

Planning Executive

 

 

Biography:

Mr. Constantinos Constantinides serves as Chief Strategy Officer of Qatar Islamic Bank SAQ (QIB) since 2012. He has joined QIB as Chief Strategy Officer to lead the Bank's transformation program. Prior to joining QIB, Mr. Constantinides held various senior roles at Al Rajhi Bank for the last eight years. Since 2007, he has been the General Manager of Strategy responsible for business development and regional expansion. Previously, he was Deputy General Manager in Retail Banking responsible to set up and grow the operations. As a management consultant with Accenture for seven years, he has led several strategic initiatives for European banks and financial institutions.

 

Education:

University of Birmingham, MBA 
Athens University of Economics and Business

 

Sayid Maqbul Quader

 

Group Chief Risk Officer

Other

 

 

 

 

Significant Developments

 

Qatar Islamic Bank SAQ Affiliate Al Jazeera Finance Signs USD 95 Million Three-Year Syndicated Loan Feb 10, 2013

 

Al Jazeera Finance, which is an affiliate of Qatar Islamic Bank SAQ, announced that it has signed a USD 95 million three-year dual currency Murabaha facility with a syndicate of banks from the Gulf Cooperation Council. QInvest acted as Sole Bookrunner and Structuring Advisor to AJF. Qatar Islamic Bank took the Mandate Lead Arranger (MLA) role and is also acting as the Investment Agent. Ahli United Bank, First Gulf Bank UAE and QInvest were the Lead Arrangers. Al Jazeera Finance shareholders include Qatar National Bank, Qatar Insurance Company and its two founding shareholders being Qatar Islamic Bank and Awqaf (Ministry of Endowment and Islamic Affairs).

 

Qatar Islamic Bank SAQ Appoints New Chief Executive Officer Jan 27, 2013

 

Qatar Islamic Bank SAQ announced that it has decided to appoint Mr. Bassel Gamal as the Chief Executive Officer of the Bank effective from February, 2013.

 

Qatar Islamic Bank SAQ Recommends 37.5% Annual Cash Dividends For FY 2012 Jan 21, 2013

 

Qatar Islamic Bank SAQ announced that its Board of Directors has recommended the distribution of 37.5%, of the paid up capital, as cash dividend for the fiscal year ended December 31, 2012. The recommendation is subject to the approval of Qatar Central Bank and to be discussed in the next meeting of QIB General Assembly.

 

Qatar Islamic Bank SAQ Subsidiary Sells Entire Stake In Asian Business Exhibitions and Conferences (ABEC) In India To ITE Group PLC Dec 06, 2012

 

Qatar Islamic Bank SAQ announced that its 47% owned subsidiary, QInvest LLC, has sold its stake in Asian Business Exhibitions and Conferences (ABEC), India's trade exhibition organizer, to ITE Group PLC. ABEC runs 19 exhibitions across 11 vertical markets including architecture, design, construction, education, lifestyle, real estate and oil & gas.

 

Qatar Islamic Bank SAQ Launches Another Issue of Hemaya Investment Product Oct 14, 2012

 

Qatar Islamic Bank SAQ announced the launch of new issue of "Hemaya" investment product series called "Masaref" that is linked to the performance of some of Islamic banks in the region. Masaref is a three-year Sharia-compliant investment that offers invested capital protection at maturity, and the potential to extract positive returns from the performance of a reference equity basket composed of five regional Islamic banks hand-picked by Bank market analysts from the markets of Qatar and neighboring Saudi Arabia: QIB and Masraf Al Rayan from Qatar; Al Rajhi Bank, Alinma Bank and Bank Al Jazira from Saudi Arabia. The subscription ends on October 25, 2012 and will mature three years later.

 

Qatar Islamic Bank SAQ Issues Islamic Sukuk For USD 750 Million With Maturity Tenure Of Five Years Oct 04, 2012

 

Qatar Islamic Bank SAQ announced that it has issued USD 750 million of Islamic Sukuk with maturity tenure of five years. The five-year Sukuk was priced at a profit rate of 2.5% and a spread of 175 basis points over mid swaps. This issuance is part of the Company's medium-term USD 1.5 billion Sukuk program.

 

EFG Hermes Holding SAE Approves Strategic Alliance With Qatar Islamic Bank SAQ Subsidiary Sep 17, 2012

 

EFG Hermes Holding SAE announced that its shareholders has approved to establish strategic alliance with QInvest LLC, which is a subsidiary of Qatar Islamic Bank SAQ, through establishing a new joint venture company in Qatar under the name EFG Hermes Qatar LLC, to be 60% owned by QInvest LLC and 40% owned by EFG Hermes Holding SAE. Furthermore, EFG Hermes Holding SAE has approved the sale of its entire stake, held directly and indirectly, in its respective subsidiaries operating in the Securities Brokerage, Research, Asset Management, Investment Banking, and Infrastructure Fund businesses to EFG Hermes Qatar LLC in consideration for USD 250 million. EFG Hermes Holding SAE shareholders also approved the transfer of the equivalent of 60% of the total seed capital injected by EFG Hermes into a number of its managed funds to QInvest LLC. Pursuant to the terms of the transaction, EFG Hermes Holding SAE will transfer the "EFG Hermes" trademark to EFG Hermes Qatar LLC, effective within a year of the transfer of ownership of the subsidiaries to EFG Hermes Qatar LLC; and approved in principle the amendment of EFG Hermes Holding SAE name to become "Egyptian Financial Group.

 

Qatar Islamic Bank SAQ To Establish Islamic Trust Certificate (Sukuk) Program Aug 29, 2012

 

Qatar Islamic Bank SAQ has announced its intention to establish an Islamic Trust Certificate (Sukuk) Program for an amount of up to USD 1.5 billion. The Company to be obtaining necessary approvals from the relevant authorities in Qatar with regards to potential Sukuk issuances under the Program in the future.

 

Fitch Affirms Qatar Islamic Bank SAQ Long-Term Issuer Default Rating At "A" With Stable Outlook Aug 23, 2012

 

Qatar Islamic Bank SAQ (QIB) announced that Fitch has affirmed "A" rating for the Company's Long-Term Issuer Default Rating (IDR) with stable outlook as well as "BBB" rating for the Company's Viability Rating (VR).

 

Qatar Islamic Bank SAQ Affiliate Announces Five Towers In Pearl Qatar For Sale Aug 14, 2012

 

Qatar Islamic Bank SAQ announced that its affiliate, Durat Al Doha, is announcing five towers, located in Pearl Qatar for auction sale.

Qatar Islamic Bank SAQ Launches New Banking Office At The Supreme Council of Health (SCH)

Jul 09, 2012

 

Qatar Islamic Bank SAQ has announced the opening of a new banking office at the Supreme Council of Health (SCH) to provide banking services all over Qatar mainly for health sector employees.

 

Standard & Poor's For the First Time Assigns Debt Ratings For Qatar Islamic Bank SAQ As "A-/A-2" With Stable Outlook May 15, 2012

 

Qatar Islamic Bank SAQ announced that Standard & Poor's has assigned the Company's financial position and business as "A-" long-term and "A-2" short-term counterparty credit ratings to the Company with a stable outlook rating on the long-term. The Company announced that this is the first time in which Standard & Poor's assigns its debt ratings.

 

EFG Hermes Holding SAE Enters Into Definitive Strategic Partnership Agreement With Qatar Islamic Bank SAQ's Subsidiary QInvest LLC To Establish New Joint Venture May 07, 2012

 

QInvest LLC, a subsidiary of Qatar Islamic Bank SAQ, announced that it has entered into a definitive agreement with EFG Hermes Holding SAE to establish new joint venture EFG Hermes Qatar LLC, which will be 60% owned by QInvest LLC and 40% owned by EFG Hermes Holding SAE. As a result of the transaction, QInvest LLC will inject USD 250 million in the form of a capital increase at EFG Hermes Qatar LLC. The transaction is expected to close in the third quarter of 2012. The Joint Venture will operate under the EFG Hermes brand name. EFG Hermes Holding SAE will have the right to sell its entire 40% shareholding in the Joint Venture Company to QInvest LLC at any time during the period between 12 to 36 months from signing of the transaction at a price of EGP 1,000 million (USD 165 million). QInvest LLC will have the right to acquire from EFG Hermes Holding SAE its entire 40% shareholding at any time during the period between 12 to 36 months from signing of the transaction at the higher of USD 165 million or fair market value at the time of the exercise subject to capital. At closing QInvest LLC will also acquire from EFG Hermes Holding SAE 60% of the seed capital of the asset management business at market value.

 

 

Annual income statement

 

Financials in: USD (mil)

Except for share items (millions) and per share items (actual units)    

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2012

Reclassified Normal 
31-Dec-2012

Restated Normal 
31-Dec-2011

Reclassified Normal 
31-Dec-2010

Updated Normal 
31-Dec-2008

Filed Currency

QAR

QAR

QAR

QAR

QAR

Exchange Rate (Period Average)

3.641173

3.641302

3.640096

3.640932

3.640162

Auditor

Ernst & Young LLP

Ernst & Young LLP

Not Available

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Interest & Dividends on Investment Securities

732.3

671.6

539.8

574.5

659.2

Interest Income, Bank

732.3

671.6

539.8

574.5

659.2

    Interest on Deposit

126.6

112.5

122.7

140.2

106.8

Total Interest Expense

126.6

112.5

122.7

140.2

106.8

Net Interest Income

605.7

559.1

417.1

434.3

552.4

 

 

 

 

 

 

Loan Loss Provision

51.7

3.6

13.7

8.5

-13.1

Net Interest Income after Loan Loss Provision

554.0

555.5

403.4

425.8

565.5

 

 

 

 

 

 

    Fees & Commissions from Operations

114.6

82.4

79.5

71.1

61.3

    Commissions & Fees from Securities Activities

-35.6

-29.1

-6.7

0.0

-

    Foreign Currency Gains

0.0

0.0

0.0

0.0

0.0

    Other Sale

3.1

0.0

-

1.7

3.5

Non-Interest Income, Bank

89.2

46.4

79.9

85.1

42.6

    Labor & Related Expenses

-133.0

-112.6

-

-

-

    Depreciation Expense

-16.6

-13.8

-9.5

-9.8

-5.4

    Other Unusual Expense

-86.1

-50.0

2.6

-27.4

-17.9

    Other Expense

-81.7

-79.8

-122.1

-121.2

-116.6

Non-Interest Expense, Bank

-317.5

-256.2

-129.0

-158.3

-139.8

Income Before Tax

325.6

345.6

354.3

352.6

468.3

 

 

 

 

 

 

Total Income Tax

0.5

0.6

0.0

-3.0

0.0

Income After Tax

325.1

345.0

354.3

355.6

468.3

 

 

 

 

 

 

    Minority Interest

31.8

41.0

-7.5

7.5

-17.1

    Equity In Affiliates

-15.9

-11.1

0.0

-

-

Net Income Before Extraord Items

340.9

374.9

346.7

363.1

451.2

Net Income

340.9

374.9

346.7

363.1

451.2

 

 

 

 

 

 

Income Available to Common Excl Extraord Items

340.9

374.9

346.7

363.1

451.2

 

 

 

 

 

 

Income Available to Common Incl Extraord Items

340.9

374.9

346.7

363.1

451.2

 

 

 

 

 

 

Basic/Primary Weighted Average Shares

236.3

232.4

215.1

205.4

193.4

Basic EPS Excl Extraord Items

1.44

1.61

1.61

1.77

2.33

Basic/Primary EPS Incl Extraord Items

1.44

1.61

1.61

1.77

2.33

Diluted Net Income

340.9

374.9

346.7

363.1

451.2

Diluted Weighted Average Shares

236.3

232.4

215.1

205.4

193.4

Diluted EPS Excl Extraord Items

1.44

1.61

1.61

1.77

2.33

Diluted EPS Incl Extraord Items

1.44

1.61

1.61

1.77

2.33

Dividends per Share - Common Stock Primary Issue

1.03

1.24

1.37

1.65

1.92

Gross Dividends - Common Stock

-

291.9

297.5

324.4

378.6

Depreciation, Supplemental

13.2

13.8

9.5

9.8

5.4

Total Special Items

86.1

50.0

-2.6

27.4

17.9

Normalized Income Before Tax

411.8

395.6

351.6

380.0

486.2

 

 

 

 

 

 

Effect of Special Items on Income Taxes

0.1

0.1

0.0

9.6

0.0

Inc Tax Ex Impact of Sp Items

0.7

0.7

0.0

6.6

0.0

Normalized Income After Tax

411.1

394.9

351.6

373.4

486.2

 

 

 

 

 

 

Normalized Inc. Avail to Com.

427.0

424.8

344.1

380.9

469.1

 

 

 

 

 

 

Basic Normalized EPS

1.81

1.83

1.60

1.85

2.43

Diluted Normalized EPS

1.81

1.83

1.60

1.85

2.43

Rental Expenses

11.5

10.1

11.6

8.9

7.4

Advertising Expense, Supplemental

7.7

9.2

7.1

6.1

7.7

Bank Total Sale

694.9

605.4

497.0

519.5

595.0

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

UpdateType/Date

Updated Normal 
31-Dec-2012

Restated Normal 
31-Dec-2012

Restated Normal 
31-Dec-2011

Updated Normal 
31-Dec-2009

Reclassified Normal 
31-Dec-2009

Filed Currency

QAR

QAR

QAR

QAR

QAR

Exchange Rate

3.6375

3.6414

3.641

3.6415

3.64205

Auditor

Ernst & Young LLP

Ernst & Young LLP

Not Available

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

Cash & Due from Banks

3,409.4

2,526.8

3,929.1

2,812.3

2,029.3

    Other Short Term Investments

212.8

190.3

306.2

330.5

464.5

        Securities for Sale

3,671.7

4,067.2

942.9

943.6

1,262.4

    Total Investment Securities

3,671.7

4,067.2

942.9

943.6

1,262.4

Other Earning Assets, Total

3,884.5

4,257.5

1,249.1

1,274.1

1,726.9

    Total Gross Loans

13,380.8

9,298.5

9,268.4

7,067.0

5,830.4

    Loan Loss Allowances

-135.5

-99.6

-99.8

-72.6

-64.2

    Unearned Income

-1,386.2

-1,071.3

-1,107.2

-770.7

-586.2

Net Loans

11,859.1

8,127.6

8,061.5

6,223.7

5,180.0

        Buildings

83.5

72.1

72.0

57.5

49.7

        Machinery/Equipment

82.9

78.7

79.2

65.0

55.7

    Property/Plant/Equipment - Gross

166.4

150.8

151.3

122.5

105.4

    Accumulated Depreciation

-62.7

-51.4

-49.5

-40.4

-34.0

Property/Plant/Equipment - Net

103.7

99.4

101.8

82.1

71.5

Goodwill, Net

59.4

59.3

0.0

-

-

Intangibles, Net

9.3

11.0

-

-

-

    LT Investment - Affiliate Companies

240.6

243.0

448.0

-

-

Long Term Investments

240.6

243.0

448.0

-

-

    Discontinued Operations - Long Term Asset

80.7

89.1

0.0

-

-

Other Long Term Assets, Total

80.7

89.1

0.0

-

-

    Other Assets

474.8

589.6

458.6

392.6

202.3

Other Assets, Total

474.8

589.6

458.6

392.6

202.3

Total Assets

20,121.5

16,003.4

14,248.1

10,784.8

9,210.0

 

 

 

 

 

 

    Non-Interest Bearing Deposits

9,365.1

5,122.7

5,943.2

3,746.3

3,156.1

    Interest Bearing Deposits

5,348.0

6,190.2

4,708.2

4,231.7

3,787.4

Total Deposits

14,713.1

11,312.9

10,651.4

7,978.0

6,943.5

    Long Term Debt

1,488.8

746.1

745.2

-

-

Total Long Term Debt

1,488.8

746.1

745.2

0.0

0.0

Total Debt

1,488.8

746.1

745.2

0.0

0.0

 

 

 

 

 

 

Minority Interest

433.6

452.6

56.8

53.2

62.0

    Discontinued Operations - Liabilities

56.4

53.6

0.0

-

-

    Other Liabilities

275.3

361.9

308.7

280.6

243.2

Other Liabilities, Total

331.7

415.5

308.7

280.6

243.2

Total Liabilities

16,967.2

12,927.0

11,762.0

8,311.8

7,248.7

 

 

 

 

 

 

    Common Stock

649.6

648.9

594.9

567.8

540.7

Common Stock

649.6

648.9

594.9

567.8

540.7

Additional Paid-In Capital

-

-

-

262.5

0.0

Retained Earnings (Accumulated Deficit)

2,504.7

2,427.5

1,891.1

1,642.6

1,420.6

Total Equity

3,154.3

3,076.4

2,486.0

2,472.9

1,961.2

 

 

 

 

 

 

Total Liabilities & Shareholders’ Equity

20,121.5

16,003.4

14,248.1

10,784.8

9,210.0

 

 

 

 

 

 

    Shares Outstanding - Common Stock Primary Issue

236.3

236.3

216.6

206.8

196.9

Total Common Shares Outstanding

236.3

236.3

216.6

206.8

196.9

Employees

-

998

825

792

751

Deferred Sale - Current

27.1

67.7

101.6

109.7

57.8

Total Risk-Weighted Capital

17.3

11.3

10.3

10.5

9.2

Tier 1 Capital %

15.05%

18.58%

17.37%

17.33%

16.35%

Total Capital %

-

-

17.37%

17.33%

17.04%

 

 

Annual Cash Flows

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2012

Reclassified Normal 
31-Dec-2012

Reclassified Normal 
31-Dec-2011

Reclassified Normal 
31-Dec-2010

Reclassified Normal 
31-Dec-2009

Filed Currency

QAR

QAR

QAR

QAR

QAR

Exchange Rate (Period Average)

3.641173

3.641302

3.640096

3.640932

3.640162

Auditor

Ernst & Young LLP

Ernst & Young LLP

Not Available

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

Net Income/Starting Line

321.3

335.1

483.7

495.8

575.1

    Depreciation

16.6

13.8

9.5

9.8

5.4

Depreciation/Depletion

16.6

13.8

9.5

9.8

5.4

    Discontinued Operations

-11.6

-0.5

-

-

-

    Unusual Items

0.0

0.1

0.0

0.0

0.0

    Other Non-Cash Items

129.1

42.8

6.4

32.9

3.5

Non-Cash Items

117.5

42.4

6.4

32.9

3.5

    Other Assets

-3,659.0

-36.1

-1,917.1

-1,238.9

-1,962.5

    Other Liabilities

-109.7

201.4

541.9

473.3

245.4

    Other Operating Cash Flow

-211.3

122.5

-15.4

57.4

-419.0

    Investment Securities, Gains/Losses

-

-

0.1

-

-81.9

    Loans Origination - Operating

-815.9

1,349.1

-76.7

-1.6

1,398.9

Changes in Working Capital

-4,795.9

1,636.9

-1,467.2

-709.8

-819.1

Cash from Operating Activities

-4,340.4

2,028.1

-967.6

-171.4

-235.1

 

 

 

 

 

 

    Purchase of Fixed Assets

-19.2

-22.6

-29.2

-20.4

-48.9

Capital Expenditures

-19.2

-22.6

-29.2

-20.4

-48.9

    Sale of Fixed Assets

0.0

0.0

0.0

0.1

0.0

    Sale/Maturity of Investment

862.8

1,031.2

135.2

773.9

565.9

    Investment, Net

-2.9

-146.6

-33.7

-192.3

-168.3

    Purchase of Investments

-516.3

-3,793.7

-507.0

-107.9

-843.2

    Other Investing Cash Flow

2.5

93.4

14.6

4.1

0.0

Other Investing Cash Flow Items, Total

346.0

-2,815.7

-390.9

477.9

-445.6

Cash from Investing Activities

326.8

-2,838.3

-420.2

457.5

-494.5

 

 

 

 

 

 

    Other Financing Cash Flow

4,972.9

-819.8

2,812.8

712.3

1,198.7

Financing Cash Flow Items

4,972.9

-819.8

2,812.8

712.3

1,198.7

    Cash Dividends Paid - Common

-292.0

-297.4

-324.6

-378.6

-65.6

Total Cash Dividends Paid

-292.0

-297.4

-324.6

-378.6

-65.6

        Sale/Issuance of Common

0.0

525.1

0.0

262.6

49.2

    Common Stock, Net

0.0

525.1

0.0

262.6

49.2

Issuance (Retirement) of Stock, Net

0.0

525.1

0.0

262.6

49.2

Cash from Financing Activities

4,680.9

-592.2

2,488.3

596.3

1,182.3

 

 

 

 

 

 

Net Change in Cash

667.3

-1,402.3

1,100.5

882.3

452.7

 

 

 

 

 

 

Net Cash - Beginning Balance

2,145.7

3,548.0

2,448.7

1,565.8

1,113.4

Net Cash - Ending Balance

2,813.1

2,145.7

3,549.2

2,448.1

1,566.1

 

 

Annual Income Statement

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)         

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2012

Reclassified Normal 
31-Dec-2012

Restated Normal 
31-Dec-2011

Reclassified Normal 
31-Dec-2010

Updated Normal 
31-Dec-2008

Filed Currency

QAR

QAR

QAR

QAR

QAR

Exchange Rate (Period Average)

3.641173

3.641302

3.640096

3.640932

3.640162

Auditor

Ernst & Young LLP

Ernst & Young LLP

Ernst & Young LLP

Not Available

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

No Opinion

Unqualified

 

 

 

 

 

 

    Income from Financing Activities

571.6

487.6

481.1

498.7

364.8

    Income from Investing Activities

160.7

184.0

58.7

75.8

294.3

Total Sale

732.3

671.6

539.8

574.5

659.2

 

 

 

 

 

 

    Inv Acc Holders's Share of Profit

126.6

112.5

122.7

140.2

106.8

    Provision for Doubtful Financing Act.

51.7

3.6

13.7

8.5

-13.1

Total Operating Expense

178.3

116.1

136.4

148.7

93.7

 

 

 

 

 

 

    Commission and Fees Income

129.8

88.7

84.8

75.9

64.9

    Commission and Fees Expense

-15.2

-6.4

-5.4

-4.8

-3.6

    Foreign Exchange Gain

7.2

-6.9

7.2

12.4

-22.2

    General & Administrative Expenses

-

-

-122.1

-124.1

-116.6

    Staff Expenses

-133.0

-112.6

-

-

-

    Depreciation

-16.6

-13.8

-9.5

-9.8

-5.4

    Other Expenses

-81.7

-79.8

-

-

-

    Provision for Financial Investments

-83.0

-50.0

2.6

-22.7

0.0

    Other Investment Provision

-

-

-

-4.7

-17.9

    Other Provisions

-3.1

0.0

-

-

-

    Other Operating Income

3.1

0.0

-

1.7

3.5

    Sukuk Holders' Share of Profit

-35.6

-29.1

-6.7

0.0

-

    Adjustment

-

-

-

2.9

-

Total Non-Interest Sale

89.2

46.4

79.9

85.1

42.6

 

 

 

 

 

 

Total Non-Interest Expense

-317.5

-256.2

-129.0

-158.3

-139.8

 

 

 

 

 

 

Net Income Before Taxes

325.6

345.6

354.3

352.6

468.3

 

 

 

 

 

 

Provision for Income Taxes

0.5

0.6

0.0

-3.0

0.0

Net Income After Taxes

325.1

345.0

354.3

355.6

468.3

 

 

 

 

 

 

    Minority Interest

31.8

41.0

-7.5

7.5

-17.1

    Share of Result of Associates

-4.4

-10.6

-

-

-

    Loss from Subssidiaries HFS

-11.6

-0.5

0.0

-

-

Net Income Before Extra. Items

340.9

374.9

346.7

363.1

451.2

Net Income

340.9

374.9

346.7

363.1

451.2

 

 

 

 

 

 

Income Available to Com Excl ExtraOrd

340.9

374.9

346.7

363.1

451.2

 

 

 

 

 

 

Income Available to Com Incl ExtraOrd

340.9

374.9

346.7

363.1

451.2

 

 

 

 

 

 

Basic Weighted Average Shares

236.3

232.4

215.1

205.4

193.4

Basic EPS Excluding ExtraOrdinary Items

1.44

1.61

1.61

1.77

2.33

Basic EPS Including ExtraOrdinary Items

1.44

1.61

1.61

1.77

2.33

Diluted Net Income

340.9

374.9

346.7

363.1

451.2

Diluted Weighted Average Shares

236.3

232.4

215.1

205.4

193.4

Diluted EPS Excluding ExtraOrd Items

1.44

1.61

1.61

1.77

2.33

Diluted EPS Including ExtraOrd Items

1.44

1.61

1.61

1.77

2.33

DPS-Common Stock

1.03

1.24

1.37

1.65

1.92

Gross Dividends - Common Stock

-

291.9

297.5

324.4

378.6

Normalized Income Before Taxes

411.8

395.6

351.6

380.0

486.2

 

 

 

 

 

 

Inc Tax Ex Impact of Sp Items

0.7

0.7

0.0

6.6

0.0

Normalized Income After Taxes

411.1

394.9

351.6

373.4

486.2

 

 

 

 

 

 

Normalized Inc. Avail to Com.

427.0

424.8

344.1

380.9

469.1

 

 

 

 

 

 

Basic Normalized EPS

1.81

1.83

1.60

1.85

2.43

Diluted Normalized EPS

1.81

1.83

1.60

1.85

2.43

Depreciation

13.2

13.8

9.5

9.8

5.4

Advertising Expense

7.7

9.2

7.1

6.1

7.7

Rental Expense

11.5

10.1

11.6

8.9

7.4

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

UpdateType/Date

Updated Normal 
31-Dec-2012

Restated Normal 
31-Dec-2012

Restated Normal 
31-Dec-2011

Updated Normal 
31-Dec-2009

Reclassified Normal 
31-Dec-2009

Filed Currency

QAR

QAR

QAR

QAR

QAR

Exchange Rate

3.6375

3.6414

3.641

3.6415

3.64205

Auditor

Ernst & Young LLP

Ernst & Young LLP

Ernst & Young LLP

Not Available

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

No Opinion

Unqualified

 

 

 

 

 

 

    Cash & Balances with Central Bank

1,001.7

503.2

514.8

367.5

280.9

    Due from Investments with Banks

2,407.7

2,023.6

3,414.2

2,444.8

1,748.4

    Due from Financing Activities Gross

13,380.8

9,298.5

9,268.4

7,067.0

5,830.4

    Unearned Inc.

-1,386.2

-1,071.3

-1,107.2

-770.7

-586.2

    Provision for Doubtful Financing Activi

-126.5

-85.3

-81.8

-72.6

-64.2

    Suspended Profit

-9.0

-14.2

-18.0

-

-

    Investment in Associates

240.6

243.0

448.0

-

-

    Financial Investments

3,671.7

4,067.2

942.9

943.6

1,262.4

    Investments in Property

212.8

190.3

-

-

-

    Assets of a subsidiary held for sale

80.7

89.1

0.0

-

-

    Other Investments

-

-

306.2

330.5

464.5

    Land & Buildings

83.5

72.1

72.0

57.5

49.7

    Computers & Peripherals

31.1

28.4

38.9

29.8

23.7

    Office Equipm., Furniture & Fixtures

50.2

48.9

39.4

34.2

31.1

    Motor Vehicles

1.6

1.5

1.0

1.0

0.9

    Depreciation

-62.7

-51.4

-49.5

-40.4

-34.0

    Other Assets

474.8

589.6

458.6

392.6

202.3

    Other Intangibles, Net

9.3

11.0

-

-

-

    Goodwill

59.4

59.3

0.0

-

-

Total Assets

20,121.5

16,003.4

14,248.1

10,784.8

9,210.0

 

 

 

 

 

 

    Current Accounts with Banks

2,851.3

3,664.0

2,310.3

2,386.6

2,387.9

    Customer Current Accounts

2,496.7

2,526.1

2,397.8

1,845.0

1,399.6

    Liabilities of a subsidiary held for sal

56.4

53.6

0.0

-

-

    Other Liabilities

275.3

361.9

308.7

280.6

243.2

    Unrestricted Investment Accounts

9,365.1

5,122.7

5,943.2

3,746.3

3,156.1

    Sukuk Financing Instrument

1,488.8

746.1

745.2

-

-

Total Long Term Debt

1,488.8

746.1

745.2

-

-

 

 

 

 

 

 

    Minority Interest

433.6

452.6

56.8

53.2

62.0

Total Liabilities

16,967.2

12,927.0

11,762.0

8,311.8

7,248.7

 

 

 

 

 

 

    Share Capital

649.6

648.9

594.9

567.8

540.7

    Additional Paid in Capital

-

-

-

262.5

0.0

    Legal Reserve

1,751.2

1,749.3

1,278.5

1,042.8

805.3

    General Reserve

22.5

183.1

183.1

183.0

150.4

    Risk Reserve

209.8

117.7

117.7

117.7

98.5

    Fair Value Reserve

23.7

-8.4

-1.8

-12.3

-20.9

    Translation Reserve

-8.5

-10.7

-14.8

-13.1

-14.2

    Other Reserve

35.6

0.0

-

-

-

    Proposed Cash Dividend

243.6

292.0

297.4

324.4

378.5

    Retained Earnings

226.9

104.5

31.0

0.0

23.0

Total Equity

3,154.3

3,076.4

2,486.0

2,472.9

1,961.2

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

20,121.5

16,003.4

14,248.1

10,784.8

9,210.0

 

 

 

 

 

 

    S/O-Common Stock

236.3

236.3

216.6

206.8

196.9

Total Common Shares Outstanding

236.3

236.3

216.6

206.8

196.9

Advance Payment from Customers

27.1

67.7

101.6

109.7

57.8

Tier 1 Capital Ratio

15.05%

18.58%

17.37%

17.33%

16.35%

Total Capital Ratio

-

-

17.37%

17.33%

17.04%

Total Risk Weighted Assets

17,347.5

11,286.3

10,305.8

10,521.5

9,223.2

Full-Time Employees

-

998

825

792

751

 

 

Annual Cash Flows

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2012

Reclassified Normal 
31-Dec-2012

Reclassified Normal 
31-Dec-2011

Reclassified Normal 
31-Dec-2010

Reclassified Normal 
31-Dec-2009

Filed Currency

QAR

QAR

QAR

QAR

QAR

Exchange Rate (Period Average)

3.641173

3.641302

3.640096

3.640932

3.640162

Auditor

Ernst & Young LLP

Ernst & Young LLP

Ernst & Young LLP

Not Available

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

No Opinion

Unqualified

 

 

 

 

 

 

Net Income

321.3

335.1

483.7

495.8

575.1

    Depreciation

16.6

13.8

9.5

9.8

5.4

    Income from Dis. Operation

-11.6

-0.5

-

-

-

    Provision for Doubtful Financing Act.

51.7

3.6

13.7

8.5

-13.1

    Provision for Financial Investments

83.0

50.0

-2.6

22.7

-1.2

    Provision for Other Assets

3.1

0.0

-

-

-

    Profit From Investment Revaluation

-16.4

-19.4

-

-

3.6

    Income from Dividend

-10.2

-10.8

-

-

-

    Share of Profit From Associate

4.4

10.6

-

-40.4

-65.8

    Sukuk amortization

0.9

0.9

-

-

-

    Investment Revaluation at FV

2.1

0.7

0.0

-

-54.4

    Investment Properties

0.0

-1.4

-

-

-

    Income tax expenses

0.5

0.6

-

-

-

    Sale of Fixed Assets

0.0

0.1

0.0

0.0

0.0

    Provision for Other Investments

-

-

-4.7

4.7

17.9

    Profit on Foreign Exchange

-

-

0.8

-1.8

5.7

    Income Tax Adjustment

-

-

-

-3.0

-

    Sale of Financial Investements

-

-

0.1

-

-49.0

    Sale of Other Investments

-

-

-

-

-32.9

    Balances with Banks

-18.2

84.4

73.5

164.4

-193.6

    Reserve with Qatar Central Bank

-193.4

35.4

-89.7

-64.8

-114.6

    Due from Financing Activities

-3,770.7

-70.6

-1,851.1

-1,051.6

-1,961.2

    Other Assets

111.7

34.5

-66.0

-187.4

-1.4

    Due to Banks & Financial Institutions

-815.9

1,349.1

-76.7

-1.6

1,398.9

    Customer Current Accounts

-32.1

75.0

552.7

445.3

195.8

    Other Liabilities

-77.6

126.5

-10.8

27.9

49.6

    Dividend Paid

10.2

10.8

-

-

-

Cash from Operating Activities

-4,340.4

2,028.1

-967.6

-171.4

-235.1

 

 

 

 

 

 

    Purchase of Financial Investments

-516.3

-3,712.6

-507.0

-68.8

-595.2

    Additional Investment in Associate Co.

-2.9

-146.6

-33.7

-192.3

-168.3

    Sale of Financial Investments

862.0

919.2

77.3

390.6

377.4

    Sale of Affiliate Company

0.9

54.5

28.9

214.7

0.0

    Purchase of Other Investments Properties

0.0

-81.2

0.0

-39.1

-248.0

    Sale of Other Investment Properties

0.0

57.6

29.0

168.5

188.5

    Dividend Received From Assoc. Co.

2.5

29.9

14.6

4.1

0.0

    Purchase of Fixed Assets

-19.2

-22.6

-29.2

-20.4

-48.9

    Sale of Fixed Assets

0.0

0.0

0.0

0.1

0.0

    Proceeds From Dilution of Intest. in Sub

0.0

63.5

0.0

-

-

Cash from Investing Activities

326.8

-2,838.3

-420.2

457.5

-494.5

 

 

 

 

 

 

    Increase in Share Capital

0.0

525.1

0.0

262.6

49.2

    Increase in Additional Paid in Capital

-

-

-

262.6

0.0

    Increase in Legal Reserve

-

-

-

-

295.1

    Increase in Unrestr. Inv. Accounts

4,232.6

-819.8

2,074.2

449.7

903.7

    Dividend Distributed

-292.0

-297.4

-324.6

-378.6

-65.6

    Sukuk Financing Instrument

-2.8

0.0

738.6

0.0

-

    Income from Sukuk Issued

743.2

0.0

-

-

-

Cash from Financing Activities

4,680.9

-592.2

2,488.3

596.3

1,182.3

 

 

 

 

 

 

Net Change in Cash

667.3

-1,402.3

1,100.5

882.3

452.7

 

 

 

 

 

 

Cash - Beginning of Period

2,145.7

3,548.0

2,448.7

1,565.8

1,113.4

Cash - End of Period

2,813.1

2,145.7

3,549.2

2,448.1

1,566.1

 

 

Financial Health

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)         

Key Indicators USD (mil)

 

Quarter
Ending
31-Dec-2012

Quarter
Ending
Yr Ago

Annual
Year End
31-Dec-2012

1 Year
Growth

3 Year
Growth

5 Year
Growth

Total Sale1 

694.9

-

694.9

14.76%

10.19%

8.82%

Income Available to Common Excl Extraord Items1 

340.9

-

340.9

-9.06%

-2.08%

-0.22%

Basic EPS Excl Extraord Items1 

1.44

-

1.44

-10.56%

-6.54%

-4.96%

Capital Expenditures2 

19.2

-15.34%

19.2

-15.34%

-2.10%

19.90%

Cash from Operating Activities2 

-4,340.4

-

-4,340.4

-

-

-

Free Cash Flow 

-4,364.0

-

-4,364.0

-

-

-

Total Assets3 

20,121.5

25.60%

20,121.5

25.60%

23.06%

27.96%

Total Liabilities3 

16,967.2

31.11%

16,967.2

31.11%

26.81%

29.87%

Total Long Term Debt3 

1,488.8

99.35%

1,488.8

99.35%

-

-

Total Common Shares Outstanding3 

236.3

0.00%

236.3

0.00%

4.55%

4.99%

1-ExchangeRate: QAR to USD Average for Period

3.641173

 

3.641173

 

 

 

2-ExchangeRate: QAR to USD Average for Period

3.641173

 

3.641173

 

 

 

3-ExchangeRate: QAR to USD Period End Date

3.637500

 

3.637500

 

 

 

Banking Industry Specific USD (mil)

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

 

Interest Income, Bank1 

732.3

671.6

539.8

574.5

659.2

 

Total Interest Expense1 

126.6

112.5

122.7

140.2

106.8

 

Loan Loss Provision1 

51.7

3.6

13.7

8.5

-13.1

 

Cash & Due from Banks3 

3,409.4

2,526.8

3,929.1

2,812.3

2,029.3

 

Total Deposits3 

14,713.1

11,312.9

10,651.4

7,978.0

6,943.5

 

1-ExchangeRate: QAR to USD Average for Period

3.641173

3.641302

3.640096

3.640932

3.640162

 

3-ExchangeRate: QAR to USD Period End Date

3.637500

3.641400

3.641000

3.641500

3.642050

 

Key Ratios

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Profitability

Pretax Margin 

44.47%

51.47%

65.63%

61.37%

71.05%

Net Profit Margin 

46.56%

55.83%

64.23%

63.21%

68.46%

Financial Strength

Long Term Debt/Equity 

0.47

0.24

0.30

0.00

0.00

Total Debt/Equity 

0.47

0.24

0.30

0.00

0.00

Management Effectiveness

Return on Assets 

1.80%

2.28%

2.83%

3.56%

6.21%

Return on Equity 

10.95%

13.48%

13.98%

16.37%

27.91%

Efficiency

Receivables Turnover 

0.07

0.07

0.07

0.09

0.14

Asset Turnover 

0.04

0.04

0.04

0.05

0.08

Market Valuation USD (mil)

P/E (TTM) 

13.65

.

Enterprise Value2

3,170.7

Price/Sales (TTM) 

6.70

.

Price/Book (MRQ)

1.48

Enterprise Value/EBITDA (TTM) 

6.80

.

Market Cap1 

4,653.8

1-ExchangeRate: QAR to USD on 14-Mar-2013

3.640498

 

 

 

2-ExchangeRate: QAR to USD on 31-Dec-2012

3.637500

 

 

 

 

 

 

Annual Ratios

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)         

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Financial Strength

Long Term Debt/Equity 

0.47

0.24

0.30

0.00

0.00

Total Debt/Equity 

0.47

0.24

0.30

0.00

0.00

Long Term Debt/Total Capital 

0.32

0.20

0.23

0.00

0.00

Total Debt/Total Capital 

0.32

0.20

0.23

0.00

0.00

Payout Ratio 

71.38%

76.61%

85.23%

93.22%

82.44%

Effective Tax Rate 

0.17%

0.18%

0.00%

-0.85%

0.00%

Total Capital1 

4,643.2

3,822.5

3,231.2

2,472.9

1,961.2

 

 

 

 

 

 

Efficiency

Asset Turnover 

0.04

0.04

0.04

0.05

0.08

Receivables Turnover 

0.07

0.07

0.07

0.09

0.14

Days Receivables Outstanding 

5,246.31

4,879.72

5,246.67

4,007.29

2,573.72

Sale/Employee2 

-

606,646

602,331

655,786

791,872

 

 

 

 

 

 

Profitability

Pretax Margin 

44.47%

51.47%

65.63%

61.37%

71.05%

Net Profit Margin 

46.56%

55.83%

64.23%

63.21%

68.46%

 

 

 

 

 

 

Management Effectiveness

Return on Assets 

1.80%

2.28%

2.83%

3.56%

6.21%

Return on Equity 

10.95%

13.48%

13.98%

16.37%

27.91%

 

 

 

 

 

 

Valuation

Free Cash Flow/Share2 

-18.47

8.49

-4.60

-0.93

-1.44

Operating Cash Flow/Share 2 

-18.39

8.58

-4.47

-0.83

-1.19

1-ExchangeRate: QAR to USD Period End Date

3.6375

3.6414

3.641

3.6415

3.64205

2-ExchangeRate: QAR to USD Average for Period

3.6375

3.6414

3.641

3.6415

3.64205

 

Current Market Multiples

Market Cap/Earnings (TTM) 

13.65

Market Cap/Equity (MRQ) 

1.48

Market Cap/Sale (TTM) 

6.35

Market Cap/EBIT (TTM) 

10.29

Market Cap/EBITDA (TTM) 

10.00

Enterprise Value/Earnings (TTM) 

9.29

Enterprise Value/Equity (MRQ) 

1.01

Enterprise Value/Sale (TTM) 

4.33

Enterprise Value/EBIT (TTM) 

7.00

Enterprise Value/EBITDA (TTM) 

6.80

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.82.32

Euro

1

Rs.69.54

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.