MIRA INFORM REPORT

 

 

Report Date :

30.03.2013

 

IDENTIFICATION DETAILS

 

Name :

SHREY INDUSTRIES LIMITED (w.e.f. 20.04.2010)

 

 

Formerly Known As :

SHREY INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

138-139, Main Road, Near Bharat Petrol Pump, Shahdara, Ghazipur, Delhi – 110096

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.08.1996

 

 

Com. Reg. No.:

55-148276

 

 

Capital Investment / Paid-up Capital :

Rs. 123.800 Millions

 

 

CIN No.:

[Company Identification No.]

U74100DL1996PLC148276

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS30966F

 

 

PAN No.:

[Permanent Account No.]

AAICS5988G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing of non ferrous metals

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears sharp dip in the turnover of the company during current year. The company is also continuously incurring losses from its operations However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Bank Facilities: BBB-

Rating Explanation

Moderate degree of safety. It Carry moderate credit risk

Date

29.03.2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/Factory :

138-139, Main Road, Near Bharat Petrol Pump, Shahdara, Ghazipur, Delhi – 110096, India

Tel. No.:

91-11-22248890/ 22248896

Fax No.:

91-11-22248898

E-Mail :

finance@mtil.in

anil.agarwal@mtili.in

gaurav.bharadwaj@mtil.in

biswaranjan.jati@mtil.in

kamlesh.tiwari@mtil.in

pratibha.sharma@mtil.in

Website :

www.shreyindia.com

Area :

3000 Sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Raman Gupta

Designation :

Director

Address :

F-73, Preet vihar, Delhi – 110092, India

Date of Birth/Age :

29.12.1959

Qualification :

B. Com

Date of Appointment :

25.10.1999

DIN No.:

00106876

 

 

Name :

Mrs. Kiran Gupta

Designation :

Director

Address :

F-73, Preet vihar, Delhi – 110092, India

Date of Birth/Age :

30.03.1961

Qualification :

Graduate

Date of Appointment :

25.10.1999

PAN No.:

ACZPG3500E

DIN No.:

00033681

 

 

Name :

Mr. Shrey Gupta

Designation :

Director

Address :

F-73, Preet vihar, Delhi – 110092, India

Date of Birth/Age :

30.04.1989

Qualification :

Graduate

Date of Appointment :

15.03.2010

DIN No.:

01731869

 

 

Name :

Mr. Rajpal Agnihotri

Designation :

Director

Address :

138/139, Main Road, Ghazipur, Delhi – 110096, India

Date of Birth/Age :

10.12.1964

Qualification :

B. Com

Date of Appointment :

01.04.2011

DIN No.:

02567747

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Met Trade (India) Limited

 

12379400

Mr. Raman Gupta – Trustee of  Amar Devi Family Welfare Trusts Nominee Shareholder of Met Trade (India) Limited

 

100

Mr. Raman Gupta – Trustee of Mahajan Family Welfare Trust Nominee Shareholder of Met Trade (India) Limited

 

100

Mrs. Kiran Gupta Nominee shareholder of Met Trade (India) Limited

 

100

Mr. Raman Gupta – Nominee Shareholder of Met Trade (India) Limited

 

100

Mr. Shrey Gupta – Nominee Shareholder of Met Trade (India) Limited

 

100

Ms. Shreya Gupta – 100 Nominee Shareholder of Met Trade (India) Limited

 

100

Total

 

12380000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of non ferrous metals

 

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

 

Licensed Capacity

Installed Capacity

Actual Production

Aluminum Alloys and Extrusions

 

NA

NA

18000

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Barclays Bank PLC, Eros Corporate Towers, Nehru Place, New Delhi - 110019,

Delhi, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Other loans and advances

61.339

346.548

Total

61.339

346.548

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Daver Sikri and Company

Chartered Accountant

Address :

4222/1, Ansari, Road, Daryagaj, New Delhi - 110002, India

PAN.:

AATPS9582J

 

 

Holding Company :

Met Trade (India) Limited.

CIN No.: U27107DL1997PLC084906

 

 

Associates/Subsidiaries :

  • Met Trade (Global) Limited
  • Ind-Metchem. Private Limited
  • Gupta Pigments Private Limited
  • Amar Devi
  • PASA Investment and Leasing Private Limited
  • Nivedan Finvest Leasing Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs. 200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12380000

Equity Shares

Rs.10/- each

Rs. 123.800 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

123.800

123.800

123.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

179.331

212.210

219.065

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

303.131

336.010

342.865

LOAN FUNDS

 

 

 

1] Secured Loans

61.339

346.548

406.875

2] Unsecured Loans

0.000

0.551

2.102

TOTAL BORROWING

61.339

347.099

408.977

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

364.470

683.109

751.842

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

28.488

32.878

37.728

Capital work-in-progress

0.000

0.000

0.306

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.233

0.191

0.156

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

203.871

203.787

231.250

 

Sundry Debtors

6.741

33.337

237.837

 

Cash & Bank Balances

0.900

134.648

159.888

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

326.468

404.048

104.407

Total Current Assets

537.980

775.820

733.382

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

201.174

124.919

10.217

 

Other Current Liabilities

0.553

0.442

0.682

 

Provisions

0.504

0.419

8.831

Total Current Liabilities

202.231

125.780

19.730

Net Current Assets

335.749

650.040

713.652

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

364.470

683.109

751.842

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

276.616

1627.627

 

 

Other Income

 

1.325

0.134

 

 

TOTAL                                     (A)

 

277.941

1627.761

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

 

0.000

121.179

 

 

Purchases of stock-in-trade

 

271.513

1445.072

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

 

(0.084)

(3.906)

 

 

Employee benefit expense

 

0.000

3.272

 

 

Other expenses

 

35.521

61.611

 

 

Prior period items

 

(0.477)

1.892

 

 

Exceptional items

 

0.000

0.173

 

 

TOTAL                                     (B)

 

306.473

1629.293

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

(28.532)

(1.532)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

(28.532)

(1.532)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

4.390

5.357

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                             (G)

 

(32.922)

(6.889)

 

 

 

 

 

Less

TAX                                                                  (H)

 

(0.043)

(0.034)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                               (I)

 

(32.879)

(6.855)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Aluminium Scraps etc.

 

0.000

40.777

 

TOTAL IMPORTS

 

0.000

40.777

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

(2.66)

(5.53)

 

 

 

 

PARTICULARS

 

 

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

1079.738

 

 

Other Income

 

 

5.217

 

 

TOTAL                                     (A)

 

 

1084.955

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

 

 

895.162

 

 

Manufacturing service costs

 

 

103.868

 

 

Contract cost

 

 

13.605

 

 

Employee benefit expense

 

 

0.195

 

 

Administrative selling other expenses

 

 

18.752

 

 

TOTAL                                     (B)

 

 

1031.582

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

 

53.373

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

 

46.647

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

6.726

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

6.591

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

 

 

0.135

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

(0.086)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

 

0.221

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Aluminium Scraps etc.

 

 

198.924

 

TOTAL IMPORTS

 

 

198.924

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(11.83)

(0.42)

0.02

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(11.90)

(0.42)

0.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.81)

(0.85)

0.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.11)

(0.02)

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.20

1.03

1.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.66

6.17

37.17

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

Registered office address of the company has been sifted from Vakil Building 1st Floor, Model Town Road Jalandhar, Delhi – 110096, India to present w.e.f 06.07.2006

 

 

PERFORMANCE AND REVIEW

 

Financial Year 2011-12 was a challenging year for the Company. Sales of the company have declined to Rs. 276.616 Millions which is 81.83 % less than the previous year. Consequently the company has suffered a loss of Rs. 32.879 Millions during the financial year as compared to loss of Rs. 6.889 Millions during the previous year 2010-11.

 

 

NATURE OF OPERATION

 

The company is engaged in manufacturing of non ferrous metals at its plants at Kathua. However during the year company has done the trading sales and provided the procurement consultancy.

 

 

UNSECURED LOAN

(Rs in Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Other loans and advances

0.000

0.551

Total

0.000

0.551

 

 

 

 

 

CONTINGENT LIABILITIES

(Rs in Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Demand Outstanding (Net of Paid) Indirect Tax

0.184

0.184

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.39

UK Pound

1

Rs. 82.32

Euro

1

Rs. 69.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.