MIRA INFORM REPORT

 

 

Report Date :

02.05.2013

 

IDENTIFICATION DETAILS

 

Name :

HUNTSMAN ADVANCED MATERIALS (INDIA) PRIVATE LIMITED

 

 

Formerly Known As :

AVANTI PERFROMANCE POLYMERS PRIVATE LIMITED

 

 

Registered Office :

5th Floor, Building No.10, Solitaire Corporate Park, 167, Guru Hargovindji Marg, Chakala, Andheri (East), Mumbai – 400 093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

19.04.2000

 

 

Com. Reg. No.:

11-126012

 

 

Capital Investment / Paid-up Capital :

Rs. 625.002 Millions

 

 

CIN No.:

[Company Identification No.]

U24132MH2000PTC126012

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH07425F

 

 

PAN No.:

[Permanent Account No.]

AABCH3909H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Epoxy Resins, Adhesives, Construction Chemicals.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. The management of the company has failed to file its latest financial with the government department. However, as per available financials of 2011 it seems that the company is performing well. Trade relations are reported as fair. Business is active. Payment terms are unknown in absence of latest financial.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Bank Facility = LA

Rating Explanation

Adequate degree of safety it carry low credit risk.

Date

October 2010

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Rakesh

Designation :

Accounts Department

Contact No.:

91-9818684212

Date :

29.04.2013

 

 

LOCATIONS

 

Registered Office :

5th Floor, Building No.10, Solitaire Corporate Park, 167, Guru Hargovindji Marg, Chakala, Andheri (East), Mumbai – 400 093, Maharashtra, India

Tel. No.:

91-22-40951556 / 40951503 / 40951560

Mobile No.:

91-9818684212 (Mr. Rakesh)

Fax No.:

91-22-40951300

E-Mail :

asit_adhikari@huntsman.com

sanjay_kathane@huntsman.com

rayomand_sabawalla@huntsman.com

Website :

www.huntsman.com

 

 

Factory :

Located At

 

  • Chennai

 

 

Branch Office :

Door No-139, 3rd Floor, Tower-A, The Coherent, Plot No-A-41, Sector-62, Noida – 201309, Uttar Pradesh

Tel. No.:

91-120-4253597

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Rayomand Parvez Sabawalla

Designation :

Whole-Time Director

Address :

Ralph Gideon Jaari Building, Med 73, Flatv 517500, Jabl Ali Po 196942, Dubai, UAE

Date of Birth/Age :

31.05.1977

Date of Appointment :

02.12.2010

DIN No.:

03098056

 

 

Name :

Mr. Harald Michael Wiedemann

Designation :

Director 

Address :

Blasiring 16, Ch 4153, Weilam Rhien - 79576, Germany

Date of Birth/Age :

08.07.1959

Date of Appointment :

27.09.2010

DIN No.:

03196346

 

 

Name :

Mr. Patrick Albert Peter Verraes

Designation :

Director

Address :

Annegijsboslaan, Overijse – 3090, Belgium

Date of Birth/Age :

20.09.1972

Date of Appointment :

27.09.2010

DIN No.:

03155820

 

 

Name :

Mr. Steven Michael Hanshaw

Designation :

Additional Director

Address :

Reinacherstr 63A, 4106, Therwil

Date of Birth/Age :

03.06.1966

Date of Appointment :

27.02.2012

DIN No.:

05204047

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Kathane

Designation :

Company Secretary

Address :

Unit: 3 RMG Co-Operative Housing Society, B – 33, Flat 401, B Wing, Gokuldham, Goregaon (East), Mumbai – 400 063, Maharashtra, India

Date of Birth/Age :

02.04.1969

Date of Appointment :

05.07.2008

PAN No.:

ARDPK1854C

 

 

Name :

Mr. Rakesh

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Huntsmn Textile EFF ECTS (Belgium) BVBA, Belgium

 

200

Vantico International SARL, Luxembourge

 

62500000

Total

 

62500200

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Epoxy Resins, Adhesives, Construction Chemicals.

 

 

Products :

Item Code No. (ITC Code)

390730.01

Product Description

Epoxy Resins

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Actual Production

Synthetic Resins

Tonnes

1377.73

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Axis Bank Limited, 209, Atlanta, Ground Floor, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.: 91-22-22834296

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

 

 

 

Working capital loans secured

204.189

9.503

Total

204.189

9.503

 

Cash Credit Facilities are secured first by a charge on the current assets of the company and thereafter a charge on the movable fixed assets. Additionally a corporate guarantee of Huntsman International (India) Private Limited has also been furnished.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66675025

PAN.:

AACFD4815A

 

 

Ultimate Holding Company :

Huntsman Corporation

 

 

Holding Company :

Vantico International SARL

 

 

Fellow Subsidiary Company :

  • Petro Araldite Private Limited
  • Huntsman Advanced Materials (Switzerland) GmbH
  • Huntsman Advanced Materials (Europe) BVBA
  • Huntsman International LLC
  • Huntsman Advanced Materials (Hongkong) Limited
  • Huntsman Advanced Materials (U.A.E.) FZE Dubai
  • Huntsman Advanced Materials Americas Inc.
  • Huntsman Advanced Materials (Singapore) Pte Limited.
  • Huntsman Advanced Materials LLC USA
  • Huntsman Singapore (Pte) Limited
  • Tioxide (Malaysia) Sdn Bhd
  • Huntsman International (India) Private Limited
  • Baroda Textile Effects Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70000000

Equity Shares

Rs.10/- each

Rs.700.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

62500200

Equity Shares

Rs.10/- each

Rs.625.002 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

625.002

625.002

625.002

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

885.739

648.910

449.197

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1510.741

1273.912

1074.199

LOAN FUNDS

 

 

 

1] Secured Loans

204.189

9.503

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

204.189

9.503

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1714.930

1283.415

1074.199

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

15.484

17.267

20.007

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

280.025

280.000

0.000

DEFERREX TAX ASSETS

9.555

5.770

7.842

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

196.653

126.406

122.942

 

Sundry Debtors

739.498

604.947

523.826

 

Cash & Bank Balances

226.990

52.113

83.936

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

538.355

325.768

417.869

Total Current Assets

1701.496

1109.234

1148.573

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

281.482

115.075

88.975

 

Other Current Liabilities

5.484

4.698

3.350

 

Provisions

4.664

9.083

9.898

Total Current Liabilities

291.630

128.856

102.223

Net Current Assets

1409.866

980.378

1046.350

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1714.930

1283.415

1074.199

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

4581.000

3735.107

3534.354

 

 

Other Income

73.000

54.929

44.456

 

 

TOTAL                        

4654.000

3790.036

3578.810

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

3041.776

2928.294

 

 

Administrative Expenses

4288.000

71.415

62.995

 

 

Advertising Expenses

 

367.725

335.862

 

 

TOTAL                        

4288.000

3480.916

3327.151

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

366.000

309.120

251.659

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION        

4.000

4.331

5.157

 

 

 

 

 

 

PROFIT BEFORE TAX

359.000

304.789

246.502

 

 

 

 

 

 

TAX                                                     

122.000

105.076

86.304

 

 

 

 

 

 

PROFIT AFTER TAX

237.000

199.713

160.198

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

648.910

449.197

288.999

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

885.910

648.910

449.197

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

88.341

44.445

40.514

 

 

Commission Earnings

18.659

12.048

12.073

 

 

Service Charges

0.000

0.000

6.600

 

TOTAL EARNINGS

107.000

56.493

59.187

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Finished goods for resale

307.147

230.969

212.724

 

TOTAL IMPORTS

307.147

230.969

212.724

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.79

3.20

2.56 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.09

5.27

4.48

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.84

8.16

6.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.91

27.06

21.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.34

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.14

0.01

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.83

8.61

11.24

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

Rs. in Millions

Particular

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

Creditors due small micro enterprises

6.242

1.939

3.018

Creditors due others

275.240

113.136

85.957

Total

281.482

115.075

88.975

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BACKGROUND

 

Subject was incorporated in India on 19th April 2000. The Company's operations primarily involve the purchase of epoxy resins and hardeners mainly from group companies and to a limited extent repacking of quantities purchased and sale to customers in India.

 

 

OPERATIONS

 

Sales during the year have increased by 22.65 % as compared to the previous year. Their operational margins have improved by 17.80 % as compared to previous year. Material costs as a percentage to sales increased marginally to 95.73% as compared to 95.66% in the previous year. Overall they managed to increase their EBITDA contribution by as compared to last year. They will continue this trend for the coming year too.

 

 

FIXED ASSETS:

  • Building
  • Leasehold Improvement
  • Plant and Machinery
  • Computers
  • Furniture and Fittings
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.22

UK Pound

1

Rs.84.00

Euro

1

Rs.70.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.