|
Report Date : |
02.05.2013 |
IDENTIFICATION DETAILS
|
Name : |
HUNTSMAN ADVANCED MATERIALS (INDIA) PRIVATE LIMITED |
|
|
|
|
Formerly Known
As : |
AVANTI PERFROMANCE POLYMERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
5th Floor, Building No.10, Solitaire Corporate Park, 167,
Guru Hargovindji Marg, Chakala, Andheri (East), Mumbai – 400 093, Maharashtra
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
19.04.2000 |
|
|
|
|
Com. Reg. No.: |
11-126012 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 625.002 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24132MH2000PTC126012 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMH07425F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCH3909H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of
Epoxy Resins, Adhesives, Construction Chemicals. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record.
The management of the company has failed to file its latest financial with
the government department. However, as per available financials of 2011 it
seems that the company is performing well. Trade relations are reported as
fair. Business is active. Payment terms are unknown in absence of latest
financial. The company can be considered normal for business dealings at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Bank Facility = LA |
|
Rating Explanation |
Adequate degree of safety it carry low credit risk. |
|
Date |
October 2010 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Rakesh |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-9818684212 |
|
Date : |
29.04.2013 |
LOCATIONS
|
Registered Office : |
5th Floor, Building No.10, Solitaire Corporate Park, 167,
Guru Hargovindji Marg, Chakala, Andheri (East), Mumbai – 400 093,
Maharashtra, India |
|
Tel. No.: |
91-22-40951556 / 40951503 / 40951560 |
|
Mobile No.: |
91-9818684212 (Mr. Rakesh) |
|
Fax No.: |
91-22-40951300 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Located At
|
|
|
|
|
Branch Office : |
Door No-139, 3rd Floor, Tower-A, The Coherent, Plot No-A-41, Sector-62, Noida – 201309, Uttar Pradesh |
|
Tel. No.: |
91-120-4253597 |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Rayomand Parvez Sabawalla |
|
Designation : |
Whole-Time Director |
|
Address : |
Ralph Gideon Jaari Building, Med 73, Flatv 517500, Jabl Ali Po 196942, Dubai, UAE |
|
Date of Birth/Age : |
31.05.1977 |
|
Date of Appointment : |
02.12.2010 |
|
DIN No.: |
03098056 |
|
|
|
|
Name : |
Mr. Harald Michael Wiedemann |
|
Designation : |
Director |
|
Address : |
Blasiring 16, Ch 4153, Weilam Rhien - 79576, Germany |
|
Date of Birth/Age : |
08.07.1959 |
|
Date of Appointment : |
27.09.2010 |
|
DIN No.: |
03196346 |
|
|
|
|
Name : |
Mr. Patrick Albert Peter Verraes |
|
Designation : |
Director |
|
Address : |
Annegijsboslaan, Overijse – 3090, Belgium |
|
Date of Birth/Age : |
20.09.1972 |
|
Date of Appointment : |
27.09.2010 |
|
DIN No.: |
03155820 |
|
|
|
|
Name : |
Mr. Steven Michael Hanshaw |
|
Designation : |
Additional Director |
|
Address : |
Reinacherstr 63A, 4106, Therwil |
|
Date of Birth/Age : |
03.06.1966 |
|
Date of Appointment : |
27.02.2012 |
|
DIN No.: |
05204047 |
KEY EXECUTIVES
|
Name : |
Mr. Sanjay Kathane |
|
Designation : |
Company Secretary |
|
Address : |
Unit: 3 RMG Co-Operative Housing Society, B – 33, Flat 401, B Wing,
Gokuldham, Goregaon (East), Mumbai – 400 063, |
|
Date of Birth/Age : |
02.04.1969 |
|
Date of Appointment : |
05.07.2008 |
|
PAN No.: |
ARDPK1854C |
|
|
|
|
Name : |
Mr. Rakesh |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Huntsmn Textile EFF ECTS (Belgium) BVBA, Belgium |
|
200 |
|
Vantico International SARL, Luxembourge |
|
62500000 |
|
Total |
|
62500200 |
As on 30.09.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Epoxy
Resins, Adhesives, Construction Chemicals. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash / Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash / Credit |
PRODUCTION STATUS (As on 31.03.2011)
|
Particulars |
Unit |
Actual
Production |
|
Synthetic Resins |
Tonnes |
1377.73 |
GENERAL INFORMATION
|
Customers : |
End Users |
|||||||||||||||
|
|
|
|||||||||||||||
|
No. of Employees : |
100 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
Axis Bank Limited, 209, Tel. No.: 91-22-22834296 |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
12, |
|
Tel. No.: |
91-22-66679000 |
|
Fax No.: |
91-22-66675025 |
|
PAN.: |
AACFD4815A |
|
|
|
|
Ultimate Holding
Company : |
Huntsman Corporation |
|
|
|
|
Holding Company : |
Vantico International SARL |
|
|
|
|
Fellow Subsidiary
Company : |
|
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
70000000 |
Equity Shares |
Rs.10/- each |
Rs.700.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
62500200 |
Equity Shares |
Rs.10/- each |
Rs.625.002
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
625.002 |
625.002 |
625.002 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
885.739 |
648.910 |
449.197 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1510.741 |
1273.912 |
1074.199 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
204.189 |
9.503 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
204.189 |
9.503 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1714.930 |
1283.415 |
1074.199 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
15.484 |
17.267 |
20.007 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
280.025 |
280.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
9.555 |
5.770 |
7.842 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
196.653
|
126.406 |
122.942 |
|
|
Sundry Debtors |
739.498
|
604.947 |
523.826 |
|
|
Cash & Bank Balances |
226.990
|
52.113 |
83.936 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
538.355
|
325.768 |
417.869 |
|
Total
Current Assets |
1701.496
|
1109.234 |
1148.573 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
281.482
|
115.075 |
88.975 |
|
|
Other Current Liabilities |
5.484
|
4.698 |
3.350 |
|
|
Provisions |
4.664
|
9.083 |
9.898 |
|
Total
Current Liabilities |
291.630
|
128.856 |
102.223 |
|
|
Net Current Assets |
1409.866
|
980.378 |
1046.350 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1714.930 |
1283.415 |
1074.199 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
4581.000 |
3735.107 |
3534.354 |
|
|
|
Other Income |
73.000 |
54.929 |
44.456 |
|
|
|
TOTAL |
4654.000 |
3790.036 |
3578.810 |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
3041.776 |
2928.294 |
|
|
|
Administrative Expenses |
4288.000 |
71.415 |
62.995 |
|
|
|
Advertising Expenses |
|
367.725 |
335.862 |
|
|
|
TOTAL |
4288.000 |
3480.916 |
3327.151 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
366.000 |
309.120 |
251.659 |
|
|
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION |
4.000 |
4.331 |
5.157 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
359.000 |
304.789 |
246.502 |
|
|
|
|
|
|
|
|
|
|
TAX |
122.000 |
105.076 |
86.304 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
237.000 |
199.713 |
160.198 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
648.910 |
449.197 |
288.999 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
885.910 |
648.910 |
449.197 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
88.341 |
44.445 |
40.514 |
|
|
|
Commission Earnings |
18.659 |
12.048 |
12.073 |
|
|
|
Service Charges |
0.000 |
0.000 |
6.600 |
|
|
TOTAL EARNINGS |
107.000 |
56.493 |
59.187 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Finished goods for resale |
307.147 |
230.969 |
212.724 |
|
|
TOTAL IMPORTS |
307.147 |
230.969 |
212.724 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.79 |
3.20 |
2.56 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
5.09
|
5.27 |
4.48 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
7.84
|
8.16 |
6.97 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
20.91
|
27.06 |
21.09 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.24
|
0.34 |
0.32 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.14
|
0.01 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
5.83
|
8.61 |
11.24 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY
CREDITORS
Rs.
in Millions
|
Particular |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
Creditors due small micro enterprises |
6.242 |
1.939 |
3.018 |
|
Creditors due others |
275.240 |
113.136 |
85.957 |
|
Total |
281.482 |
115.075 |
88.975 |
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
BACKGROUND
Subject was incorporated in India on 19th April 2000. The Company's operations primarily involve the purchase of epoxy resins and hardeners mainly from group companies and to a limited extent repacking of quantities purchased and sale to customers in India.
OPERATIONS
Sales during the year have increased by 22.65 % as compared to the previous year. Their operational margins have improved by 17.80 % as compared to previous year. Material costs as a percentage to sales increased marginally to 95.73% as compared to 95.66% in the previous year. Overall they managed to increase their EBITDA contribution by as compared to last year. They will continue this trend for the coming year too.
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.22 |
|
|
1 |
Rs.84.00 |
|
Euro |
1 |
Rs.70.98 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.