MIRA INFORM REPORT

 

 

Report Date :

02.05.2013

 

IDENTIFICATION DETAILS

 

Name :

RAJDA INDUSTRIES AND EXPORTS PRIVATE LIMITED

 

 

Registered Office :

33 A, J L Nehru Road, Kolkata – 700 071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.05.1992

 

 

Com. Reg. No.:

21-055436

 

 

Capital Investment / Paid-up Capital :

Rs. 20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24117WB1992PTC055436

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALR02266F

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturers and Exporters Of Chemical organic and Inorganic, Fine and heavy Chemicals, Plastic Products, Leather Products and Allied Items.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 460000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The company has a high working capital was exerts pressure on its liquidity position.

 

Rating also take into consideration the fluctuation in the raw material prices. The company mainly exports to European countries, which are facing weak economic condition.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Short Term Rating : A4

Rating Explanation

Having minimal degree of safety regarding timely payment of financial obligation. It carry very high credit risk.

Date

March 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

1702 Chatterjee Intl’s Centre, 33 A, J L Nehru Road, Kolkata – 700 071, West Bengal, India

Tel. No.:

91-33-22261916/22261962/3057/3563

Mobile No.:

91-9830039656

Fax No.:

91-33-22492815 / 22260014

E-Mail :

rajda.industries@gems.vsnl.net.in

info@rajdaind.com

rajda@vsnl.com

mail@rajda.in

Website :

http://www.rajda.in  

 

 

Factory 1 :

70E, D. C. Dey Road, Kolkata – 700 015, West Bengal, India

Tel. No.:

91-33-23282274/4005/0597/2329/4721

Fax No.:

91-33-23228224

 

 

Factory 2 :

141, Ananda Palit Road, Kolkata – 700 014, West Bengal, India

 

 

Factory 3 :

5/1D, Tiljala Road, Kolkata – 700 039, West Bengal, India

Tel. No.:

91-33-23445077

Fax No.:

91-33-23444343

 

 

Factory 4 :

P. O. Panarhat, Sector 2, Falta Special Economic Zone, P. S. Diamond Harbour District 24 Paraganas (South) – 743 504, West Bengal, India

 

 

DIRECTORS

 

As on : 19.09.2011

 

Name :

Mr. Narendra Laxmidas Kapadia

Designation :

Director

Address :

19 B, Mullen Street, Kolkata – 700020, West Bengal, India

Date of Birth/Age :

19.01.1947

Date of Appointment :

20.01.2000

Din No :

00057688 

 

Name :

Mr. Gautam Rajda

Designation :

Additional Director

Address :

1-B, Lovelock Place, Kolkata – 700 019, West Bengal, India

Date of Birth/Age :

21.11.1974

Date of Appointment :

09.11.2009

Din No :

00624576

 

Name :

Mr. Debabrata lahiri

Designation :

Alternate Director

Address :

15, Sonali Park, PO-Garia, Ps-Regent Park, Kolkata-700084, west Bengal, India

Date of Birth/Age :

25.10.1945

Date of Appointment :

19.10.2009

Din No :

00662953

 

Name :

Mr. Venkateswara Venkat  Raman

Designation :

Whole-Time Director

Address :

32/3M/1, Gariahat Road (S), Kolkata – 700 031, West Bengal, India

Date of Birth/Age :

19.12.1954

Qualification :

M.Com

Experience :

10 Years

Date of Appointment :

12.11.2001

Din No :

01210389

 

 

Name :

Mr. Juan Pedro Barrios Urairate

Designation :

Director

Address :

26250 Santo Domingo De La Calzada Larioja, Spain 

Date of Birth/Age :

04.05.1964

Date of Appointment :

28.01.2000

Din No :

02814130

 

 

Name :

Ms. Arati Rajda

Designation :

Director

Address :

5-C Lovelock Apartment, 1-B, Lovelock Place, Kolkata – 700 019, West Bengal, India

Date of Appointment :

25.06.2012

Din No :

06364102

 

 

Name :

Mr. Reinhold Jungmann

Designation :

Director

Address :

Jakbornswee 30/11, 22927 Grosshansdorf, Germany

 

03.05.1930

Date of Appointment :

17.04.1995

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 29.09.2012

 

Names of Shareholders

No. of Shares

Paresh Rajda

311781

Arati Rajda

279454

Megha Rajda

004465

Madhuri Rajda

082605

Chandrika Seth

147470

Suhas Kapadia

027907

Narendra Kapadia

006977

P P Rajda and Other HUF

064092

Narendra Kapadia

059563

Monisha Rampal

002233

Gautam Rajda

090511

Krishan Lal Puri

353935

Indradhanush Agencies Private Limited

053023

Pinki Mitra

002326

Dipak J Gathani

002326

Jatish Seth

002326

Gulabrai N popat

000930

Rajesh P Mehta

002326

Geeta G Popat

001395

Debrata Lahiri

001163

Nausher Ali

001163

Praful Desai

002326

Jagjeet Singh

002326

Reinhold Jungmann

250865

V V Raman

046512

Hermanos Barrios Uriarte CB

200000

Total

2000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on : 29.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

22.54

Bodies corporate

2.65

Directors or relatives of Directors

73.94

Other

0.87

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters Of Chemical organic and Inorganic, Fine and heavy Chemicals, Plastic Products, Leather Products and Allied Items.

 

 

Products :

Product Description

ITC Code

Leather Gloves

420329.01

Leather Bags

420221.09

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Canara Bank, Brabourne  Road Branch, 2 Brabourne Road, Kolkata – 700001, West Bengal, India

 

 

Facilities :

Rs In Millions

SECURED LOAN

As on 31.03.2012

 

As on 31.03.2011

 

Car Loan from Banks

(Secured against hypothecation of Vehicles)

3.568

3.108

Overdraft from Canara Bank

(Against lien on fixed Deposits)

18.144

--

Packing credit from a Bank

(Secured against hypothecation of inventories)

116.443

99.287

Car Loans from Banks

(Secured against hypothecation of vehicles )

1.302

0.253

Total

139.457

102.648

 

 

 

Auditors :

 

Name :

P K Khara and Associates

Chartered Accountants

Address :

8/1 Lal, Bazaar Street, Bikaner Building, 1st Floor, Room No 4, Kolkata-700001, West Bengal, India

Tel. No.:

91-33-22482968/40053261

Mobile No.:

91-9330180020

E-Mail :

pankajkhara@gmail.com

PAN No.:

ACRK0530E

 

 

CAPITAL STRUCTURE

 

As on : 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs. 10/-each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs. 10/-each

Rs. 20.000 Millions

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

20.000

20.000

20.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

96.407

79.823

74.806

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

116.407

99.823

94.806

LOAN FUNDS

 

 

 

1] Secured Loans

139.457

102.648

85.253

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

139.457

102.648

85.253

DEFERRED TAX LIABILITIES

0.000

0.210

0.365

 

 

 

 

TOTAL

255.864

202.681

180.424

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

26.570

26.273

25.041

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

63.169

47.066

1.763

DEFERRED TAX ASSETS

0.649

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

223.747

208.580

148.347

 

Sundry Debtors

47.121

57.929

51.319

 

Cash & Bank Balances

3.265

8.853

48.999

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

26.083

31.162

62.652

Total Current Assets

300.216

306.524

311.317

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

126.342

170.441

106.170

 

Other Current Liabilities

6.074

4.409

4.319

 

Provisions

2.324

2.332

47.208

Total Current Liabilities

134.740

177.182

157.697

Net Current Assets

165.476

129.342

153.620

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

255.864

202.681

180.424

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

801.854

592.408

509.214

 

 

Other Income

102.124

94.574

60.828

 

 

TOTAL                                     (A)

903.978

686.982

570.042

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase INCl Manufacturing. Expenses

735.939

572.263

450.739

 

 

Selling and Administration Expenses

87.669

65.425

56.545

 

 

Salary and other Expenses

19.618

19.751

19.048

 

 

TOTAL                                     (B)

843.226

657.439

526.332

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

60.752

29.543

43.710

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

23.394

14.145

7.585

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

37.358

15.398

36.125

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.309

4.293

3.757

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

29.049

11.105

32.368

 

 

 

 

 

Less

TAX                                                                  (I)

10.141

3.756

10.886

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

18.908

7.349

21.482

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

79.823

74.806

62.763

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

2.000

2.000

2.000

 

 

Tax on Dividend

0.324

0.332

0.339

 

BALANCE CARRIED TO THE B/S

96.407

79.823

81.906

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.45

5.55

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.09

1.07

3.77

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.62

1.87

6.36

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.89

3.33

9.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.11

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.20

1.03

0.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.23

1.73

1.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-------------------

22]

Litigations that the firm / promoter involved in

-------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-------------------

26]

Buyer visit details

-------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BANKERS CHARGES REPORT AS PER REGISTRY :

 

Corporate identity number of the company

U24117WB1992PTC055436

Name of the company

RAJDA INDUSTRIES AND EXPORTERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

33 A, Jawaharlal Nehru Road, Chatterjee International Centre, 17th Floor, Flat No.2, Kolkata – 700 071, West Bengal, India

Email : rajda@vsnl.com

This form is for

Modification of charge

Charge identification number of the charge to be modified

90251761

Type of charge

  • Immovable Property
  • Book debts
  • Movable Property
  • Others (Plant and machinery)

Particular of charge holder

Canara Bank Limited

2 Brabourne Road, Kolkata – 700001, west Bengal, India

Email :Kolk0344@canbank.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental common hypothecation agreement.

Re-deposit of title deeds.

Re-deposit of title deeds.

Date of instrument Creating the charge

02.02.2013

Amount secured by the charge

Rs. 260.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

Interest as per Bank's/RBI Guidelines from time to time.

 

Terms of repayment :

 As per Bank's Guidelines from time to time.

 

Margin :

As per Bank's Guidelines from time to time.

 

Extent and operation of the charge :

By way of First Charge.

 

Others :

PC/PCFC,FDB/FBG(PBLC/NPBLC/ORDER). Rs.260.000 Millions

Short particulars of the property charged

1.     Hypothecation of Inventories as per stock statement on 3011.2012. And Hypothecation of Plant and Machinery. And Hypothecation of Book Debts both present and future of the Company.

2.     Equitable mortgage of Flat No.A3 Premises No.33A J L Nehru Road, Chatterjee International Centre 17th Floor, Flat No.3 Kolkata-700071, West Bengal, India admeasuring 1038 sq.ft.

3.     Equitable mortgage of Flat No.A3 Premises No.33A J L Nehru Road, Chatterjee International Centre 17th Floor, Flat No.3 Kolkata-700071, west Bengal, India admeasuring 1640 sq.ft.

Date of latest modification prior to the present modification

17.04.2012

Particulars of the present modification 

By this modification at the request of the borrower the bank has enhanced the overall credit facilities to Rs.260.000 Millions to the borrower.

Other terms and conditions remain unchanged.

 

 

FIXED ASSETS :

 

·         Land

·         Office Premises

·         Computer System

·         Office Equipments

·         Furniture and Fixture

·         Plant and Machinery

·         Motor Car and Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.21

UK Pound

1

Rs. 84.00

Euro

1

Rs. 70.98

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.