MIRA INFORM REPORT

 

 

Report Date :

02.05.2013

 

IDENTIFICATION DETAILS

 

Name :

SATIA SYNTHETICS LIMITED

 

 

Registered Office :

Village Lubanianwali , Ferozpur Road, Muktsar-152026, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.11.1992

 

 

Com. Reg. No.:

012747

 

 

Capital Investment / Paid-up Capital :

Rs. 521.111 millions

 

 

CIN No.:

[Company Identification No.]

U17111PB1992PLC012747

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AMRS13831G / PTLS12636B

 

 

PAN No.:

[Permanent Account No.]

AAECS3237N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Cotton Yarn.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1600000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appear accumulated losses recorded by the company. The external borrowing seems to be huge. The liquidity position is weak.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating

Rating Explanation

Crisil has suspended its rating ‘D’ due to lack of information

Date

November, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Factory:

Village Lubanianwali , Ferozpur Road, Muktsar-152026, Punjab, India

Tel. No.:

91-1633-253136 / 253137 / 253138

Fax No.:

91-1633-253128

E-Mail :

satiasyn@gmail.com

satiasyn@satiasyn.com

satiasyn@sancharnet.com

Website :

http://www.satiasyn.com 

 

 

Head Office :

Railway Road, Muktsar-152026, Punjab, India

Tel. No.:

91-1633-500008

Fax No.:

91-1633-500009

 

 

Branch Office :

Located at

 

  • Delhi
  • Ludhiana
  • Chandigarh

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Suresh Kumar Singla

Designation :

Director

Address :

H.No. 52, Young Dwellers Soc, Sector 49-A, Chandigarh-160047, India

Qualification :

Graduate

Date of Appointment :

09.11.2000

DIN No.:

00051799

 

 

Name :

Mr. Arun Kumar Gupta

Designation :

Director

Address :

M-14, Kailash Colony, New Delhi-110048, India

Date of Appointment :

25.02.1995

DIN No.:

00371289

 

 

Name :

Mr. Sanjay Krishna Ahuja

Designation :

Director

Address :

H.No. 85, Sector-8a, Chandigarh, India

Date of Appointment :

27.03.2003

DIN No.:

00399501

 

 

Name :

Mr. Anil Satia

Designation :

Managing director

Address :

Satia Niwas, Railway Road, Muktsar-152026, Punjab, India

Qualification :

Graduate

Date of Appointment :

28.09.1996

PAN No.:

AEKPS8814C

DIN No.:

00527205

 

 

Name :

Mr. Ajay Kumar Mahajan

Designation :

Director

Address :

H.No. 809, Sector 38-A, Chandigarh, India

Date of Appointment :

27.03.2003

DIN No.:

00648889

 

 

Name :

Mr. Kulbir Singh Pahwa

Designation :

Director

Address :

H.No. 712, Sector 8-B, Chandigarh, India

Date of Appointment :

03.04.2002

DIN No.:

00886989

 

 

Name :

Mr. Sanjeev Sethi

Designation :

Director

Address :

10, Maqbool Road, Amritsar- 143001, Punjab, India

Date of Birth/Age :

01.02.1966

Date of Appointment :

26.06.2010

DIN No.:

01693418

 

 

Name :

Soumitra Sengupta

Designation :

Nominee Director

Address :

1475, Sector 37-B, IFCI Colony, Chandigarh

Date of Appointment :

27.03.2012

DIN No.:

02265352

 

 

Name :

Mr. Birendra Singh Kushwah

Designation :

Additional director

Address :

H.No.964/2, Adesh Nagar, Muktsar-152026, Punjab, India

Qualification :

Graduate

Date of Appointment :

28.03.2011

DIN No.:

03585146

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Equity Shareholders

 

No. of Shares

Anil Satia

 

5613300

Anil Satia HUF

 

220000

Saloni Satia

 

2884700

Bindu Satia

 

257600

Krishna Satia

 

1135100

Parkash Wati

 

100

D.P. Sethi

 

100

Kulbir Banga

 

110100

Mukti Energy (Private) Limited, India

 

1740800

T.C. Leasing and Investment (Private) Limited, India

 

700000

Holicity Investment and Leasing (Private) Limited, India

 

600000

Punjab State Indl. Dev. Corp. Limited, India

 

6639300

Balraj Satia

 

640000

Balraj Satia HUF

 

210000

Holy Financial Services Private Limited, India

 

960000

Total

 

21711100

 

Names of Preference Shareholders

 

No. of Shares

Akhil Satia

 

3800000

Ajay Satia

 

30000

Anil Satia

 

26570000

Total

 

30400000

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

20.00

Directors or relatives of Directors

80.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Cotton Yarn.

 

 

Products :

Item Code No.

Product Description

55092200

Yarn

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Industrial Development Bank of India, IDBI Tower, Cuffe Parade; Colaba, Mumbai - 400005, Maharashtra, India

 

  • State Bank of India, Specialised Commercial Branch, Pahwa Complex Miller Ganj, Ludhiana - 141003, Punjab, India

 

  • Indian Overseas Bank New Grain Market, Muktsar - 152026, Punjab, India

 

  • State Bank of Hyderabad, Chandigarh Branch, Sector 34a, Chandigarh - 160022, Chandigarh, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Rupee term loans from banks

361.983

440.753

Term loans from others

103.398

134.568

Loans repayable on demand from banks

803.199

546.205

Loans repayable on demand from others

5.339

6.330

Total

1273.919

1127.856

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Naresh Kumar

Chartered Accountants

Address :

H.No 2 Ward No 7, Village Bariwala, Muktsar, Punjab, India

PAN No.:

ABTPS1636G

 

 

Associates :

T.C. Terrytex Limited, India

U17220PB2005PLC028877

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22000000

Equity Shares

Rs.10/- each

Rs. 220.000 Millions

30400000

Preference Shares

Rs.10/- each

Rs. 304.000 Millions

 

 

 

 

 

Total

 

Rs. 524.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21711100

Equity Shares

Rs.10/- each

Rs. 217.111 Millions

30400000

Preference Shares

Rs.10/- each

Rs. 304.000 Millions

 

 

 

 

 

Total

 

Rs. 521.111 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

521.111

471.111

471.111

2] Share Application Money

0.000

50.000

0.000

3] Reserves & Surplus

0.000

0.000

5.000

4] (Accumulated Losses)

(119.549)

(69.840)

(88.995)

NETWORTH

401.562

451.271

387.116

LOAN FUNDS

 

 

 

1] Secured Loans

1273.919

1127.856

1114.797

2] Unsecured Loans

11.576

11.190

31.601

TOTAL BORROWING

1285.495

1139.046

1146.398

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1687.057

1590.317

1533.514

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

504.790

507.993

523.003

Capital work-in-progress

170.730

168.297

170.834

 

 

 

 

INVESTMENT

0.400

0.400

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

716.913

166.111

235.798

 

Sundry Debtors

473.428

375.176

271.613

 

Cash & Bank Balances

47.424

80.485

89.704

 

Other Current Assets

29.764

74.314

0.000

 

Loans & Advances

236.143

700.320

602.886

Total Current Assets

1503.672

1396.406

1200.001

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

400.272

418.510

301.386

 

Other Current Liabilities

71.604

45.009

60.081

 

Provisions

20.659

19.260

0.000

Total Current Liabilities

492.535

482.779

361.467

Net Current Assets

1011.137

913.627

838.534

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

1.143

 

 

 

 

TOTAL

1687.057

1590.317

1533.514

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1783.022

2224.151

1888.692

 

 

Other Income

5.099

3.667

4.273

 

 

TOTAL                                     (A)

1788.121

2227.818

1892.965

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1492.259

1808.990

 

 

 

Purchases of stock-in-trade

13.412

73.625

1670.271

 

 

Employee benefit expense

81.027

81.600

 

 

 

Other expenses

47.640

54.447

 

 

 

Prior period items

(3.712)

0.000

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(14.022)

(10.134)

 

 

 

TOTAL                                     (B)

1616.604

2008.528

1670.271

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

171.517

219.290

222.694

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

206.240

160.759

133.187

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(34.723)

58.531

89.507

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

14.986

44.209

48.509

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

(49.709)

14.322

40.998

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.167

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(49.709)

14.155

40.998

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(74.840)

(88.995)

(129.993)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(124.549)

(74.840)

(88.995)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

168.944

95.246

16.827

 

 

 

 

 

 

IMPORTS

0.677

0.547

0.322

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.95)

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(2.78)

0.64

2.17

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(2.79)

0.64

2.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.47)

0.75

2.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.12)

0.03

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.20

2.52

2.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.05

2.89

3.32

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Borrowing from government semi-government bodies

9.789

9.789

Loans and advances from others

1.787

1.401

Total

11.576

11.190

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U17111PB1992PLC012747

Name of the company

SATIA SYNTHETICS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Village Lubanianwali, Ferozpur Road, Muktsar-152026, Punjab, India

E-mail: satiasyn@gmail.com 

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90177959

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Others (Hypothecations Of All Current Assets Of The Company)

Particular of charge holder

State Bank of India, Specialised Commercial Branch, Pahwa Complex Miller Ganj, Ludhiana - 141003, Punjab, India

E-mail: sbicbmg@satyam.net.in

Nature of instrument creating charge

Memorandum Of Entry

Date of instrument Creating the charge

05.07.2012

Amount secured by the charge

Rs. 985.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

SBI  :     5.25% above base rate

SBOP    4.50% above base rate

IOB   :  4.25% above base rate

 

Terms of Repayment

Repayable On Demand

 

Margin

Stocks                     25%

Book Debt               40%

LC/BG                     15%

 

Extent and Operation of the charge

100%

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Working Capital: First parri-passu charge on  the current assets of the company. 2nd pari-passu charge on entire fixed assets of the company.

Date of instrument modifying the charge

08.12.2009

Particulars of the present modification

SBI Consortium enhanced the working capital limits from existing of Rs 785.000 millions (Fund based 600.000 millions and Non fund based 185.000 millions) to Rs 985.000 millions (Fund based Rs 800.000 millions and Non fund based Rs 185.000 millions). The fund based and non fund based share for SBI is Rs 360.000 millions and Rs 76.500 millions, SBOP is Rs 280.000 millions and Rs 71.500 millions, IOB is Rs 160.000 millions and Rs 37.000 millions. Charge was further modified by second charge created with IFCI. IFCI hold and retain the said title deeds as and by way of joint mortgage.

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office building
  • Factory building
  • Plant and equipment
  • Factory equipments
  • Other plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.22

UK Pound

1

Rs.84.00

Euro

1

Rs.70.98

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.