MIRA INFORM REPORT

 

 

Report Date :

03.05.2013

 

IDENTIFICATION DETAILS

 

Name :

DEEPAK INTERNATIONAL LIMITED

 

 

Registered Office :

B-57-B, Focal Point, Phase VII, Ludhiana-141010, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

04.11.1976

 

 

Com. Reg. No.:

16-003695

 

 

Capital Investment / Paid-up Capital :

Rs.38.520 Millions

 

 

CIN No.:

[Company Identification No.]

U51909PB1976PLC003695

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Bicycle Parts, Hand Tools, Fasteners, Diesel Engines and Other Allied Engineering Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1010000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. It has recorded better growth in its turnover during 2012. Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Factory :

B-57-B, Focal Point, Phase VII, Ludhiana-141010, Punjab, India 

Tel. No.:

91-161-2676251/53/2676256/57

Fax No.:

91-161-2676252

E-Mail :

ranger@satyam.net.in

vinod@deepakinternational.com

Website :

http://www.deepakinternational.com

 

 

Head Office :

803, Indra Prakash, 21, Barakhamba Road, New Delhi-110001, India

Tel. No.:

91-11-23322091/23723765

Fax No.:

91-11-23332661/3

 

 

Branch Office :

Deepak Road, Industrial Area-B, Ludhiana-141003, Punjab, India

Tel. No.:

91-161-2530184/2532185/2534651/2539269

Fax No.:

91-161-2531789/25349556/2534546

E-Mail :

dil@satyam.net.in

dil@emmtel.com

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Deepinder Singh Ranger

Designation :

Chairman cum Managing Director

Address :

25, Model Town, Ludhiana-141008, Punjab, India

Date of Birth/Age :

11.06.1945

Date of Appointment :

04.01.1976

Din No.:

00751004

 

 

Name :

Mr. Neeraj Prakash Singh Ranger

Designation :

Whole Time Director

Address :

25, Model Town, Ludhiana-141008, Punjab, India

Date of Birth/Age :

28.11.1966

Date of Appointment :

12.01.1988

Din No.:

00751043

 

 

Name :

Kiran Ranger

Designation :

Whole Time Director

Address :

25, Model Town, Ludhiana-141008, Punjab, India

Date of Birth/Age :

29.08.1953

Date of Appointment :

01.02.1988

Din No.:

01774798

 

 

Name :

Mr. Sandeep Ranger

Designation :

Whole Time Director

Address :

19 L, Model Town, Ludhiana-141008, Punjab, India

Date of Birth/Age :

26.08.1972

Date of Appointment :

08.06.1992

Din No.:

00751024

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Deepinder Singh Ranger

 

119350

Manjit Ranger

 

100

Kiran Ranger

 

70850

Neeraj Prakash Singh Ranger

 

107500

Sandeep Ranger

 

87200

Harleen Ranger

 

100

Meera Ranger

 

100

 

 

 

TOTAL

 

385200

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Bicycle Parts, Hand Tools, Fasteners, Diesel Engines and Other Allied Engineering Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Oriental Bank of Commerce, Overseas Branch, Ludhiana-141003, Punjab, India
  • Oriental Bank of Commerce, G.T. Road, Jandu Tower, Millar Ganj, Ludhiana-141001, Punjab, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

From Banks

 

 

Demand Loans

37.152

96.639

Packing Credit Limit

90.541

35.097

Bills Purchased

0.000

8.712

Post Shipment Loans

59.570

80.500

TOTAL

187.263

220.948

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashwani and Associates

Chartered Accountants 

Address :

19 A, Udham Singh Nagar, Civil Lines, Jalandhar-141001, Punjab, India

Tel. No.:

91-161-2301394/2301923

Fax No.:

91-161-2302083

E-Mail :

info@ashwaniassociates.in

Website :

www.ashwaniassociates.in

PAN No:

AAFFA9616H

 

 

Other Related Parties :

  • Deepak Power Storage Enterprises
  • Maxis Infrastructure Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

385200

Equity Shares

Rs.100/- each

Rs.38.520 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

38.520

38.520

38.520

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

214.797

212.977

230.782

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

253.317

251.497

269.302

LOAN FUNDS

 

 

 

1] Secured Loans

187.263

220.948

171.678

2] Unsecured Loans

0.536

0.533

1.697

TOTAL BORROWING

187.799

221.481

173.375

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

441.116

472.978

442.677

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

30.182

29.920

30.899

Capital work-in-progress

0.641

0.000

0.000

 

 

 

 

INVESTMENT

119.353

61.132

0.770

DEFERREX TAX ASSETS

2.289

2.072

44.324

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

30.979

23.254

19.169

 

Sundry Debtors

174.460

147.648

135.759

 

Cash & Bank Balances

52.393

158.982

159.744

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

103.982

124.841

103.104

Total Current Assets

361.814

454.725

417.776

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

34.477

62.359

 

Other Current Liabilities

14.149

2.955

31.564

 

Provisions

24.537

9.557

19.528

Total Current Liabilities

73.163

74.871

51.092

Net Current Assets

288.651

379.854

366.684

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

441.116

472.978

442.677

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

511.576

352.964

372.158

 

 

Other Income

38.989

38.610

19.625

 

 

TOTAL                                     (A)

550.565

391.574

391.783

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock in Trade

452.697

319.358

 

 

 

Employees Benefits Expenses

19.104

22.363

 

 

 

Other Expenses

39.115

30.640

353.638

 

 

Share of Loss From Partnership

4.328

9.192

 

 

 

Changes in Inventories of Finished Goods

(7.491)

(4.227)

 

 

 

TOTAL                                     (B)

507.753

377.326

353.638

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

42.812

14.248

38.145

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

17.905

13.642

20.957

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

24.907

0.606

17.188

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.976

2.693

3.264

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

21.931

(2.087)

13.924

 

 

 

 

 

Less

TAX                                                                  (H)

11.098

2.243

4.785

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

10.833

(4.330)

9.139

 

 

 

 

 

Less

PROFIT AVAILABLE FOR APPROPRIATIONS

21.931

(2.087)

0.000

 

 

 

 

 

 

 

Transfer to General Reserve

1.820

(17.805)

9.139

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

504.617

329.261

334.247

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Finished Goods

174.586

134.982

128.147

 

 

Capital Goods

1.804

0.000

0.000

 

TOTAL IMPORTS

176.390

134.982

128.147

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

28.12

(11.24)

23.72

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.97

(1.11)

2.33

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.29

(0.59)

3.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.59

(0.43)

3.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

(0.01)

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.74

0.88

0.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.95

6.07

8.17

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Loans and Advances From Related Parties

0.536

0.407

Other Loans and Advances

0.000

0.126

TOTAL

0.536

0.533

 

PERFORMANCE REVIEW:

 

During the year, the turnover of the company has increase to Rs.550.565 Millions against Rs.391.584 Millions in the previous year. The funds available for appropriation is Rs.21.931 Millions during the current year. The reserve and surplus, of the company are Rs.214.796 Millions against Rs.212.977 Millions in the previous year. The effort are being made to increase the turnover in the next year and the target is to increase it to 680 Millions.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

90179105

Corporate identity number of the company

U51909PB1976PLC003695

Name of the company

DEEPAK INTERNATIONAL LIMITED

Address of the registered office or of the principal place of  business in India of the company

B-57-B, Focal Point, Phase VII, Ludhiana-141010, Punjab, India 

Type of charge

Book Debts

Movable Property [not being pledge]

Immovable Property

Particular of charge holder

Oriental Bank of Commerce, Overseas Branch, Ludhiana-141003, Punjab, India

Email: bm0605@obc.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental agreement to secure credit/loan facilities

Date of instrument Creating the charge

13.03.2012

Amount secured by the charge

Rs.200.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per terms and conditions of the agreement

 

Terms of Repayment

On demand

 

Margin

As per terms and conditions of the agreement

 

Extent and Operation of the charge

100%

 

Others

All terms and conditions will remained the same

Short particulars of the property charged

Hypothecation of stock of raw material and stock in process, finished goods, stores and spares

 

Hypothecation of book debts

 

Foreign demand doc/usues bills accompanied by airway/bill of landing against LC/confirmed orders

 

EQM of factory land and building of two sheds, 31 shops and a double storey office complex measuring 6478 sq.yds situated at Deepak Road Industrial Area B Ludhiana

Particulars of the present modification 

The credit/loan facilities limit enhanced from Rs 170.000 Millions to Rs. 200.000 Millions with sub limit of packing credit of Rs. 80.000 Millions and FDBP/FUDBP of Rs. 120.000 Millions fullyed convertible other terms and conditions will remained the same.

 

FIXED ASSETS:

 

  • Land
  • Guest House
  • Factory Building
  • Plant and Machinery
  • Vehicles
  • Furniture and Fixtures
  • Computer

 

 

NEWS:

 

DEEPAK INTERNATIONAL LIMITED TO RE-OPEN DORMANT DIAMOND MANUFACTURING PLANTS

 

MINISTER DAVID RAMSAY HERALDS "REBIRTH" OF INDUSTRY

 

JANUARY 8, 2013

 

SOMBA K'E/YELLOWKNIFE


After some rough years, Yellowknife's diamond manufacturing industry is experiencing renewed optimism.

 

The GNWT announced Monday that Deepak International Limited, a diamond distribution company which started in Rae-Edzo, was granted Approved NWT Diamond Manufacturer (ANDM) status. The company has also signed agreements allowing it to exclusively use the Polar Bear Diamond trademark.

 

"It's a significant announcement," said David Ramsay, Minister of Industry, Tourism and Investment. "We are going to see the rebirth of the secondary industry here in Yellowknife and in the NWT and it’s a big announcement."

 

The decision to grant the approval was based on an application submitted by Deepak International Limited last year and it means the company can now purchase a portion of the 10 per cent of NWT rough diamond production offered by the territory's diamond producers to NWT cutting and polishing operations.

 

According to Deepak Kumar, president and chief executive officer of the company, the diamond market is craving what Yellowknife has to offer, namely diamonds with a guaranteed chain of custody that are both environmentally and socially responsible.

 

"It's always been my opinion that diamonds are an expression of love and now they are expressions of both love and trust," said Kumar. "People are curious of how the diamonds were mined, cut, polished, certified. The chain of custody is very important. People like to know there is one body looking over the whole process, the government of the Northwest Territories."

 

Deepak International is also in the process of purchasing the two diamond manufacturing factories located on Archibald Street at the Yellowknife Airport, known as "Diamond Row".

 

Kumar said he expects them to be up and running this spring.

 

The factories had been previously owned by Arslanian Cutting Works, which went into receivership in 2010. The company was also the last entity to use the Polar Bear Diamond trademark.

 

Since then, only Crossworks manufacturing, the NWT subsidiary of the HRA Group of Companies, has worked as an authorized diamond manufacturer in the NWT, but does not use the Polar Bear Diamond trademark.

 

Kumar said the two buildings will essentially be gutted and refurbished into a "state of the art" diamond manufacturing facility.

 

"Essentially, only the shell will remain the same," he said, adding the staff will be hired locally as much as possible.

 

"In order to ensure the long-term stability of the industry, we need to have a sustainable work force and that is only possible by staffing locally," said Kumar.

 

Some potential workers with training already live in Yellowknife, but many will be hired on the job. Kumar said the company plans to focus on generating the interest among Yellowknife youth in pursuing careers in diamond manufacturing. Deepak International Limited already plans to offer 15 scholarships at $500 each this fall for students who want to pursue work in the industry.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.74

UK Pound

1

Rs.83.54

Euro

1

Rs.70.72

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.