MIRA INFORM REPORT

 

 

Report Date :

03.05.2013

 

 

 

 

Tel. No.:

91-20-27119512/27119517/27124756/66120661

Fax No.:

91-20-27119512

 

 

IDENTIFICATION DETAILS

 

Name :

FINEPAC STRUCTURES PRIVATE LIMITED

 

 

Registered Office :

J-25, S Block, MIDC, Bhosari, Pune – 411026, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.03.1994

 

 

Com. Reg. No.:

11-077167

 

 

Capital Investment / Paid-up Capital :

Rs. 3.954 Millions

 

 

CIN No.:

[Company Identification No.]

U51909MH1994PTC077167

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer and Exporter of Structure Packing and Column Internal for Chemical Distillation Pusher types continus Switch.

 

 

No. of Employees :

125 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. There appears slight dip in profitability during 2011-2012.

 

However, general financial position of the company is good. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Santosh

Designation :

Account Manager

Contact No.:

91-20-66120661

Date :

24.04.2013

 

 

LOCATIONS

 

Registered Office :

J-25, S Block, MIDC, Bhosari, Pune – 411026, Maharashtra, India

Tel. No.:

91-20-66120661/ 66120665/ 27119512/ 27119517/ 27124756

Fax No.:

91-20-27119512

E-Mail :

santosh@finepacindia.in

saichin@vsnl.com

suhasnw@finepacindia.in

sunilnaikwadi@finepacindia.in 

Website :

www.finepacindia.in

Location :

Owned

 

 

Mumbai Office :

1, 2nd Floor, Navjivan Society Building No. 3, Lamington Road, Mumbai – 400008, Maharashtra, India

Tel. No.:

91-22-32953180

Fax No.:

91-22-66648424

E-Mail :

shahpk@finepacindia.in

 

 

Factory  :

W-54, T Block, MIDC, Bhosari, Pune – 411026, Maharashtra, India

Location :

Owned

 

 

DIRECTORS

 

As on: 30.09.2011

 

Name :

Mr. Prafull Kantilal Shah

Designation :

Director

Address :

404, Atman, 94/C, Gowalia Tank Road, Gramdevi, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

10.02.1947

Qualification :

B.E.

Date of Appointment :

14.02.1998

DIN No.:

01130687

 

 

Name :

Mr. Suhas Nanasaheb Wakchaure

Designation :

Director

Address :

Shantiban Co-operative Housing Society, Plot No. 12, Near Mahatma, Society, Kothrud, Pune – 411029, Maharashtra, India

Date of Birth/Age :

28.07.1960

Qualification :

D.M.E.

Date of Appointment :

18.03.1994

DIN No.:

01130754

 

 

KEY EXECUTIVES

 

Name :

Mr. Santosh

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2011

 

Names of Shareholders

 

No. of Shares

Prafull Shah jointly with Kiran Shah

 

197720

Suhas Wakchaure jointly with Madhuri Wakchaure

 

197720

Total

 

395440

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Structure Packing and Column Internal for Chemical Distillation Pusher types continus Switch.

 

 

Products :

Ř       Structured Packing

Ř       Structured Grid Packing

Ř       Pusher Centrifuge

Ř       Static Mixture

Ř       Random Packing

Ř       Distillation Trays

Ř       Column Internals

Ř       Internals for Oil and Gas Industries

Ř       Fabrication of Column and Other Equipments

Ř       Process Design

Ř       Distributor Testing

 

 

Exports :

 

Products :

Ř       Structured Packing

Ř       Structured Grid Packing

Ř       Pusher Centrifuge

Ř       Static Mixture

Ř       Random Packing

Ř       Distillation Trays

Ř       Column Internals

Ř       Internals for Oil and Gas Industries

Ř       Fabrication of Column and Other Equipments

Ř       Process Design

Ř       Distributor Testing

Countries :

Ř       UK

Ř       USA

 

 

Imports :

 

Products :

Raw Materials

Countries :

Ř       Sweden

Ř       Germany

Ř       UK

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

125 (Approximately)

 

 

Bankers :

Dena Bank, Bhosari Industrial Estate Branch, Pune Nashik Road, Bhosari, Pune – 411026, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Loans repayable on demand

 

 

From banks

19.498

13.831

Total

19.498

13.831

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C. J. Kulkarni and Company

Chartered Accountants

Address :

'Jai Deep', 810 Sadashiv Peth, Bar Gadgil street, Pune – 411030, Maharashtra, India

Tel. No.:

91-20-24478542/ 24430568

Mobile No.:

91-9422085517

E-Mail :

cjkulkarni@vsnl.net

PAN.:

ACDPK7426K

 

 

Associates :

Narita Boutique

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

395440

Equity Shares

Rs.10/- each

Rs. 3.954 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.954

3.954

3.954

2] Share Application Money

0.000

0.000

0.966

3] Reserves & Surplus

32.586

31.702

26.575

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

36.540

35.656

31.495

LOAN FUNDS

 

 

 

1] Secured Loans

19.498

13.831

8.009

2] Unsecured Loans

0.000

0.000

1.235

TOTAL BORROWING

19.498

13.831

9.244

DEFERRED TAX LIABILITIES

4.633

4.722

4.806

 

 

 

 

TOTAL

60.671

54.209

45.545

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

31.951

32.634

33.897

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.027

0.027

0.027

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

30.418
18.666

9.120

 

Sundry Debtors

13.268
18.114

9.711

 

Cash & Bank Balances

9.983
6.021

4.444

 

Other Current Assets

35.685
4.368

0.000

 

Loans & Advances

1.427
1.724

7.785

Total Current Assets

90.781
48.893

31.060

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

8.859
13.464

9.771

 

Other Current Liabilities

49.256
4.766

7.062

 

Provisions

3.973
9.115

2.606

Total Current Liabilities

62.088
27.345

19.439

Net Current Assets

28.693
21.548

11.621

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

60.671

54.209

45.545

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

166.044

134.362

125.995

 

 

Other Income

 

 

 

 

 

TOTAL                                    

166.044

134.362

125.995

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

 

 

 

 

161.846

123.780

114.541

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(Including Finance Expenses)

(Including Finance Expenses)

(Including Finance Expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 

 

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

4.198

10.582

11.454

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.585

2.784

2.929

 

 

 

 

 

 

PROFIT BEFORE TAX

1.613

7.798

8.525

 

 

 

 

 

Less

TAX                                                     

0.674

2.493

2.670

 

 

 

 

 

 

PROFIT AFTER TAX

0.939

5.305

5.855

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

30.099

24.972

21.232

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.000

0.277

0.237

 

 

Tax on Dividend

0.000

0.043

0.036

 

 

Tax in respect of previous years

0.000

(0.103)

0.155

 

 

Extra ordinary items

0.000

0.000

0.088

 

 

Excess provision of Dividend

0.000

(0.039)

0.000

 

 

Deferred Tax Provision reversed

0.000

0.000

1.599

 

BALANCE CARRIED TO THE B/S

31.038

30.099

24.972

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

30.985

30.839

37.175

 

TOTAL EARNINGS

30.985

30.839

37.175

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.37

13.42

14.81

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

180.000

 

Expected Sales (2013-14): Rs. 200.000 Millions

 

The above information has been parted by Mr. Santosh

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.56

3.95

4.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.31

9.56

13.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.22

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.53

0.38

0.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46

1.79

1.59

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U51909MH1994PTC077167

Name of the company

FINEPAC STRUCTURES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

J-25, S Block, MIDC, Bhosari, Pune - 411026, Maharashtra, India

Email ID: saichin@vsnl.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10181892

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Others

Particular of charge holder

Dena Bank, Bhosari Branch, Dr. Mangudkar building, National High way, Bhosari, Pune – 411039, Maharashtra, India

Email ID: bhosar@denabank.co.in

Nature of instrument creating charge

Unattested Memorandum of Modification of Hypothecation Agreement From Companies dated 12 March 2012. Mortgage of Entry for extension of existing mortgage for limited companies dated 12 March, 2012.

Date of instrument Creating the charge

12.03.2012

Amount secured by the charge

Rs. 29.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Bank Guarantee commission as per Banks circular/RBI Guidelines.

 

Terms of repayment

Not applicable being Non fund based facilities.

 

Margin

10%

 

Extent and operation of the charge

The charge of the Bank to remain in force during the continuation of the Credit facilities

Short particulars of the property charged (Including location of the property)

All stock of raw materials, goods in process and finished goods such as SS Coils, Locating grids, etc. ,

 

All tangible moveable Properties & assets of the borrower of whatsoever  nature including Plant and Machinery, tools, accessories, stores , spares, furniture , articles at the factory Bhosari , Pune,

 

All present and future Book debts, receivables, outstanding ,moneys, claims, bills, rights to or in moveable properties and moveable assets, etc.

Date of instrument modifying the charge

20.09.2011

Particulars of the present modification

By this modification the Bank Guarantee limit stands increased to Rs. 29.000 Millions from existing limit of Rs. 9.000 Millions

 

 

CONTINGENT LIABILITIES:

(Rs. in Millions)

Particulars

31.03.2012

31.03.2011

Bank Guarantees Outstanding

81.074

4.504

Sales tax Liability

 

 

FY 2005-06

1.948

1.948

FY 2006-07

1.560

1.560

FY 2007-08

5.298

5.298

 

 

FIXED ASSETS:

 

  • Leasehold land
  • Factory Building
  • Plant and Machinery
  • Office Equipment
  • Computers and Software
  • Vehicles
  • Furniture and Fixture

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.74

UK Pound

1

Rs. 83.54

Euro

1

Rs. 70.72

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.