MIRA INFORM REPORT

 

 

Report Date :

03.05.2013

 

IDENTIFICATION DETAILS

 

Name :

SUPRIYA LIFESCIENCE LIMITED

 

 

Formerly Known as :

SUPRIYA CHEMICALS

 

 

Registered Office :

207/208, Udyog Bhavan, Sonawala Road, Goregaon (East), Mumbai – 400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.03.2008

 

 

Com. Reg. No.:

11-180452

 

 

Capital Investment / Paid-up Capital :

Rs. 32.526 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH2008PLC180452

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Marketer of APIs and Drug Intermediates.

 

 

No. of Employees :

Not Available

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 870000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a good track record. It has recorded better growth in its sales turnover and profits during 2012. Trade relations are reported to be decent. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for good business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SME 2

Rating Explanation

High credit quality and very low credit risk.

Date

19.02.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered / Corporate Office :

207/208, Udyog Bhavan, Sonawala Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-40332727/ 66942507

Fax No.:

91-44-26860011

E-Mail :

accounts@supriyalifescience.com

supriya@supriyalifescience.com

sales@supriyalifescience.com

supriyac@bom5.vsnl.net.in

Website :

www.supriyalifescience.com

 

 

Factory :

A-5/2 Lote Parshuram Industrial Area, MIDC, Chiplun, Taluka Khed, District  Ratnagiri – 415722, Maharashtra India

Tel. No.:

91-2356-272299

Fax No.:

91-2356-272178

Email :

factory@supriyalifescience.com

 

 

DIRECTORS

 

As on 10.09.2012

 

Name :

Mr. Satish Waman Wagh

Designation :

Managing Director

Address :

4 Prabhas, Plot No.9, H. F. Society Road, Jogeshwari East, Mumbai – 400060, Maharashtra, India

Date of Birth/Age :

29.12.1955

Date of Appointment :

01.06.2008

DIN No.:

01456982

 

 

Name :

Mrs. Asha Waman Wagh

Designation :

Whole-time Director

Address :

Mangirish Building, Plot No.9, Ground Floor, Hindu Friends Society Road, Gogeshwari (East), Mumbai – 400060, Maharashtra, India

Date of Birth/Age :

19.05.1932

Date of Appointment :

01.06.2008

DIN No.:

00833849

 

 

Name :

Mrs. Smita Satish Wagh

Designation :

Whole-time Director

Address :

4 Prabhas, Plot No.9, H. F. Society Road, Jogeshwari East, Mumbai – 400060, Maharashtra, India

Date of Birth/Age :

23.05.1958

Date of Appointment :

01.06.2008

DIN No.:

00833912

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.09.2012

 

Names of Shareholders

 

 

No. of Shares

Satish Waman Wagh

 

3225300

Asha Waman Wagh

 

6500

Smita Satish Wagh

 

14300

Kavita Waman Desai

 

325

Dr. Shankar Sitaram Karmarkar

 

2925

Deepak Ganpat Chavan

 

325

Dilip Vadilal Talsania

 

325

Sonali Satish Wagh

 

1300

Shivani Satish Wagh

 

1300

Total

 

3252600

 

As on 10.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

99.88

Other top fifty shareholders

0.12

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Marketer of APIs and Drug Intermediates.

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Particulars

Unit

 

Actual Production

Bulk Drugs

MT

401.469

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         The Saraswat Cooperative Bank Limited, SME Vile Parle Branch, Bholanath Co-Operative Housing Society, Subhash Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Term Loans from Banks

61.370

65.662

Deferred Payment Liabilities

18.756

15.756

Working Capital from Bank (Secured against receivable and Stocks)

248.564

140.977

Long term Loan installments Repayable within one year

4.292

7.357

Total

332.982

229.752

 

 

 

Banking Relations :

--

 

 

Financial Institution :

  • Siemens Financial Services Private Limited, 130, Pandurang Budhkar Marg, Worli, Mumbai - 400018, Maharashtra, India

 

  • Citi Bank N.A., Cititower, 61, Dr. S. S. Rao Road, Parel, Mumbai - 400012, Maharashtra, India

 

 

Auditors :

 

Name :

P. K. Mutha and Company

Chartered Accountant

Address :

Alankar, 3rd Floor, 208, Samuel Street, Masjid Bunder (West), Mumbai-400003, Maharashtra, India

Tel No.:

91-22-23436467 / 23414361

Fax No.:

91-22-66336963

Email :

pkmutha208@gmail.com

PAN No.:

AAFPM3396L

 

 

Related Parties :

Swastik Industries

 


 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3252600

Equity Shares

Rs.10/- each

Rs.32.526 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

32.526

2.502

2.502

2] Share Application Money

7.682

23.557

31.260

3] Reserves & Surplus

177.037

163.247

53.144

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

217.245

189.306

86.906

LOAN FUNDS

 

 

 

1] Secured Loans

332.982

229.752

202.329

2] Unsecured Loans

20.264

12.462

8.080

TOTAL BORROWING

353.246

242.214

210.409

DEFERRED TAX LIABILITIES

0.000

0.000

11.044

 

 

 

 

TOTAL

570.491

431.520

308.359

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

318.836

292.820

200.072

Capital work-in-progress

3.896

4.241

9.756

 

 

 

 

INVESTMENT

0.000

0.000

0.025

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

244.842
147.469

94.794

 

Sundry Debtors

157.405
122.535

78.421

 

Cash & Bank Balances

23.386
13.498

10.999

 

Other Current Assets

0.218
0.110

1.872

 

Loans & Advances

67.561
50.556

59.719

Total Current Assets

493.412
334.168

245.805

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

205.499
152.844

129.920

 

Other Current Liabilities

22.132
36.540

10.032

 

Provisions

18.022
10.326

7.655

Total Current Liabilities

245.653
199.709

147.607

Net Current Assets

247.759
134.459

98.198

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.308

 

 

 

 

TOTAL

570.491

431.520

308.359

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

782.588

597.307

469.631

 

 

Other Income

21.842

11.387

7.256

 

 

TOTAL                                     (A)

804.430

608.694

476.887

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Material Consumed

570.454

418.800

 

 

 

Employee Benefit Expenses

39.394

24.992

415.176

 

 

Other Expenses

142.727

113.669

 

 

 

(Increase)/ Decrease in Inventory of Work in Progress and Finished Goods

(70.178)

(48.626)

 

 

 

TOTAL                                     (B)

682.397

508.835

415.176

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

122.033

99.859

61.711

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

37.047

35.378

30.653

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

84.986

64.481

31.058

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

13.801

10.384

8.303

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

71.185

54.097

22.755

 

 

 

 

 

Less

TAX                                                                  (H)

24.500

14.750

10.662

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

46.685

39.347

12.093

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

60.209

21.112

9.019

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend Payable

0.250

0.250

0.000

 

 

Dividend Distribution Tax

0.041

0.000

0.000

 

BALANCE CARRIED TO THE B/S

106.603

60.209

21.112

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

521.780

448.686

336.627

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

139.256

74.526

NA

 

TOTAL IMPORTS

139.256

74.526

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

14.35

157.26

48.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.80
6.46

2.54

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

9.10
9.06

4.85

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.76
8.63

5.10

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33
0.29

0.26

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.63
1.28

2.42

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.01
1.67

1.67

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE

 

The registered office address of the company has been shifted from 4, Prabhas Plot No. 9, H. F. Society Road, Jogeshwari-East, Mumbai – 400060, Maharashtra, India, to present address w.e.f. 16.12.2009.

 

 

UNSECURED LOAN

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Loans from Banks and Body Corporates

7.934

6.321

Loan from Directors

5.983

4.820

Unsecured Loan Installments Repayable within one year

6.347

1.321

Total

20.264

12.462

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U51900MH2008PLC180452

Name of the company

SUPRIYA LIFESCIENCE LIMITED

Address of the registered office or of the principal place of  business in India of the company

207/208, Udyog Bhavan, Sonawala Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

E-mail: accounts@supriyalifescience.com

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

The Saraswat Cooperative Bank Limited, SME Vile Parle Branch, Bholanath Co-Operative Housing Society, Subhash Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

E-mail: s_sukhtankar@saraswatbank.com

Nature of instrument creating charge

Agreement of Hypothecation of Movable Property

Date of instrument Creating the charge

20.03.2013

Amount secured by the charge

Rs. 35.250 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

14% p.a. or at such rate as may be determined by the bank from time to time

 

Terms of Repayment

On demand or by 19 March 2019 if the same is not demanded earlier

 

Margin

30%

 

Extent and Operation of the charge

Term loan(machinery) : Rs  10.500 millions

Term loan( machinery and equipments) : Rs 24.750 millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of machinery tangible movable property (both present and future) belonging to the borrower and lying and being at the borrowers place of business at A/5/2, MIDC, Lote Parshuram Taluka Khed Chiplun or  whereverelse the same may be.

 

Hypothecation of machinery and equipment tangible movable property (both present and future) belonging to the borrower and lying and being at the borrowers place of business at A/5/2, MIDC, Lote Parshuram Taluka Khed Chiplun or  whereverelse the same may be.

 

 

FIXED ASSETS

 

  • Factory Land
  • Factory Building
  • Plant and Machinery
  • Electrical Fittings
  • Furniture and Fixtures
  • Laboratory Equipments
  • Motor Car
  • Office Equipment
  • Air Conditioners
  • Office Premises
  • Books
  • Product Registration
  • Computer
  • Computer Software
  • Motor Cycle
  • Delivery Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.74

UK Pound

1

Rs.83.54

Euro

1

Rs.70.72

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.