MIRA INFORM REPORT

 

 

Report Date :

03.05.2013

 

IDENTIFICATION DETAILS

 

Name :

THE STATESMAN LIMITED

 

 

Registered Office :

4, Chowringhee Squareculcitta, Culcutta - 700 001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.01.1922

 

 

Com. Reg. No.:

21-004409

 

 

Capital Investment / Paid-up Capital :

Rs. 9.933 Millions

 

 

CIN No.:

[Company Identification No.]

U22121WB1922PLC004409

 

 

Legal Form :

A Closely held Public Limited Liability Company

 

 

Line of Business :

Subject is Company engaged in the business of printing and publishing predominantly domestic of newspaper and allied jobs.

 

 

No. of Employee :

Not Available

 




 

RATING & COMMENTS

 

MIRA’s Rating :

B (38)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2190000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is one of India’s oldest newspapers. It is a well-established company having a moderate track record.

 

It has incurred loss from its operations during 2012 from its operations. However net worth is normal.

 

Trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

4 Chowringhee Squarecalcutta, Culcutta – 700 001, West Bengal, India

Tel. No.:

91-33-22127070-6

91-22-22127990-2

Fax No.:

91-33-22126181

91-33-22120054

E-Mail :

rk.statesman@gmail.com

sagarwal@thestatesman.net

Website :

www.thestatesman.net

 

 

DIRECTORS

 

As on  31.03.2012

 

Name :

Mr. Ravindra Kumar

Designation :

Managing Director

Address :

1-B/28, N.E.A., Pusa Road, New Delhi – 110 060, India

Date of Birth/Age :

24.07.1960

Date of Appointment :

01.01.2003

PAN No.:

AEMPK0875K

DIN No.:

00149093

 

 

Name :

Mr. Kantanand Sinha

Designation :

Director

Address :

Champanagar Deorhi, Basaili – 854 201, Purnea

Date of Birth/Age :

07.09.1947

Date of Appointment :

22.12.2013

DIN No.:

00123811

 

 

Name :

Mr. Mohan Naresh

Designation :

Director

Address :

C 2, 102, Janekpuri, New Delhi – 110 060, India

Date of Birth/Age :

01.01.1942

Date of Appointment :

16.04.2006

Voter ID No.:

DL/02/012/084346

DIN No.:

00459854

 

 

Name :

Rajendra Prasad Gupta

Designation :

Director

Address :

1-B/28, Nea Pusa Road, New Delhi – 110 060, India

Date of Birth/Age :

02.04.1955

Date of Appointment :

07.11.2006

PAN No.:

AAHPS5652K

DIN No.:

00036046

 

 

MAJOR SHAREHOLDERS

 

As on  31.03.2012

 

Names of Shareholders

No. of Shares

Andrew Yuke And Company Limited

9966

Sudhiranjan Charity Trust

7132

Swapanpurti Charity Trust

7263

Gitanjali Charity Trust

6823

Sir Biren Mookerjee Charity Trust

10135

Jay Prakash Narayan Charity Trust

3027

Vidhyasagar Charity Trust

3171

Minoo Masani Charity Trust

3269

Vivekanad Charity Trust

2654

S.C. Bhattacharya and A, Bhattacharya

2000

Sreemati Vijayalaxmi Trust

9008

Nanai Palakhivala Charity Trust

2332

Soli Sarabjee Charity Trust

2251

Aparajita Chrity Trust

1885

Nivedita Charity Trust

1470

Robert Knight Charity Trust

1261

J.P. Patel Charity Trust

1279

P.T. Dastoor and R.P. Dastoor

920

Lady Ramu Mookharjee Charity Trust

804

S.J. Sarabjee

600

Ravindra Kumar and Antara Kumar

365

Mr. A.J. Rana

300

M. Sahay and S. Sahay

275

Shivaji Samaddar and P. Samaddar

265

Bhupinder Singh Majra and S. Kumar

220

U.D. Choksey and K.U. Choksey

200

Arindam Ghose Dastidar

200

Mr. Ravindra Kumar

157

Mr. J.R. Gagrat

100

Class A Equity Shares

 

Straits Holdings Private Limited

13000

Butterworth Holdings Private Limited

7000

Total Shares

99332



Equity Share Break up (Percentage of Total Equity)

 

As on 31.03.2012

 

Category

Percentage

Bodies corporate

30.17

Directors or relatives of Directors

0.53

Other top fifty shareholders

69.30

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is Company engaged in the business of printing and publishing predominantly domestic of newspaper and allied jobs.

 

 

Product :

Newspaper, Books, Magazines

 

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Unit

Licensed Capacity

Actual Production

Publications

 

 

 

Newspapers and periodicals

Pages

NA

1,26,63,92,895

Commercial Printing

 

 

 

Magazines and periodicals( excluding publications of the company included under Newspaper and Periodicals above )

Copies

NA

2,43,22,416

Newspapers

Copies

NA

1,69,200

 

 

GENERAL INFORMATION

 

No. of Employee :

Not Available

 

 

Bankers :

  • State Bank of India

N.S. Road Branch, 8, N.S. Road, Kolkata – 700 001, West Bengal, India

 

  • The Dhanlakshmi Bank Limited

Ideal Plaza, 11/1, Sarat Bose Road, Kolkata – 700 020, West Bengal, India

  • Indian Overseas Bank
  • ICICI Bank
  • HDFC Bank
  • Federal Bank

 

 

 

 

Facilities :

Secured Loan

As on 31.03.2012

As on 31.03.2011

Amount in Million

Amount in Million

Term Loan

 

 

1. State Bank of India

404.922

433.442

2. Indian Overseas Bank

50.011

55.448

Total

454.933

488.890

Other Loans

 

 

1. ICICI Bank

0.000

0.101

2. HDFC Bank

0.000

0.178

3. Federal Bank

0.000

0.100

Total

0.000

0.379

Total Secured loan

454.933

489.269

 

Note :-

i)              Primary Security by assignment of rent receivables from a certain lessee and collateral security by way of first charge on building of Statesman House, at 4 Chawuinghee Square, Kolkata – 700 001, and future charge by equitable mortgage/hypothecation of land and building, plant and machinery and ll the fixed assets, both present and future, at the leasehold plot no. 3A, Mancheswar Industrial Estate, Sector A, Zone B, Bhuwaneshwar – 751 010, measuring 0.333 acres.

ii)             Secured by assignment of lease/hire charges receivable from a leasee. Equitable mortgage by deposit of title deeds of  property at 6, Manshigunge Road, Khidderpore, measuring about 25 cottahs, standing in the name of the company and also  secured by exclusive first charge/mortgage of company’s property at Statesman House, A wing 9th floor, 148 barakhamba Road, New Delhi 110 001 and also by assignment by way of first charge of rent/hire charges payable by tenant of the said property.

iii)            Secured by way of hypothecation of vehicles.

iv)            Balance of the loan from ICICC Bank, HDFC Bank and Federal Bank as on 31.03.2012 representing Car Loans, will be repaid within the year 2012-13, and the same is being classified as Current Maturities of Long Term Borrowing inter current liabilities,

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ford Rhodes Parks and Company

Chartered Accountant

Address :

15, C.R. Avenue, Kolkata – 700 072, West Bengal, India

PAN No.:

AAAFF1843L

 

 

Associates :

Chowringhee Prakhashan Private Limited

 

 

Subsidiaries :

Nachikata Publications Limited

CIN No. U22130MH1969PLC14198

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs. 100/- each

Rs. 10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

99332

Equity Shares

Rs. 100/- each

Rs. 9.933 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.933

9.933

9.933

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

536.581

545.266

552.386

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

546.514

555.199

562.319

LOAN FUNDS

 

 

 

1] Secured Loans

454.933

489.269

559.187

2] Unsecured Loans

1.160

0.886

0.000

TOTAL BORROWING

456.093

490.155

559.187

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1002.607

1045.354

1121.506

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

535.992

486.903

451.442

Capital work-in-progress

0.000

0.000

5.128

 

 

 

 

INVESTMENT

2.292

2.292

2.292

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

12.069

13.431

23.131

 

Sundry Debtors

548.279

588.077

609.253

 

Cash & Bank Balances

37.193

32.567

60.846

 

Other Current Assets

0.527

0.038

0.144

 

Loans & Advances

373.204

338.257

355.937

Total Current Assets

971.271

972.370

1049.311

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

62.122

54.200

 

 

Other Current Liabilities

388.494

307.949

348.430

 

Provisions

56.332

54.062

53.933

Total Current Liabilities

506.948

416.211

402.363

Net Current Assets

464.323

556.159

646.948

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

15.696

 

 

 

 

TOTAL

1002.607

1045.354

1121.506

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

351.480

374.671

346.929

 

 

Other Income

118.358

120.960

106.250

 

 

TOTAL                                     (A)

469.838

495.631

453.179

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

161.560

156.839

 

 

Employee benefit expenses

124.115

125.097

 

 

 

Managerial Remuneration

0.065

0.065

 

 

 

Payment to auditors

0.336

0.301

 

 

 

Insurance Expenses

0.194

0.085

 

 

 

Power and fuel

8.246

7.663

 

 

 

Other expenses

120.428

133.169

 

 

 

TOTAL                                     (B)

414.944

423.219

435.997

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

54.894

71.412

17.182

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

59.952

58.965

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(5.058)

13.447

17.182

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.463

11.806

12.782

 

 

 

 

 

 

PROFIT / LOSS BEFORE TAX (E-F)                 (G)

(16.521)

1.641

4.399

 

 

 

 

 

Less

TAX                                                                  (I)

0.000

0.900

0.800

 

 

 

 

 

 

PROFIT / LOSS AFTER TAX (G-I)                     (J)

(16.521)

0.741

3.599

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.673

16.414

20.014

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(0.152)

15.673

16.414

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1.221

1.403

0.00

 

 

 

 

 

 

Earnings Per Share (Rs.)

(166.32)

7.46

36.24

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(3.52)

0.15

0.79

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(3.52)

0.33

0.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.10)

0.11

0.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.03)

0.003

0.008

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.83

0.88

0.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.92

2.34

2.61

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

---------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31ST MARCH 2012

 

The downturn in the economy had as effect on the company’s operations. During the year net advertisement revenue decreased by Rs. 15.548 Millions in comparison to the previous year. Net income by way of sale of publications showed a decreased of Rs. 9.836 Millions over the previous year. Commercial printing revenues increased by Rs. 2.129 Millions during the year.

 

Construction of the company’s project in New Town, Rajahat and Kolkata is proceeding as per schedule and the structure is nearly complete.

 

 

FIXED ASSTES:

  • Land Freehold
  • Land Leasehold
  • Building
  • Plant and Machinery
  • Motor Vehicles
  • Machinery Spares

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.735

UK Pound

1

Rs. 83.542

Euro

1

Rs. 70.715

 

 

INFORMATION DETAILS

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

38

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.