|
Report Date : |
06.05.2013 |
IDENTIFICATION DETAILS
|
Name : |
BHOOMI GINNING PRESSING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Survey No.323, Jasdan at Koat Road, Taluka Jasdan, District
Rajkot-360001, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
30.05.2006 |
|
|
|
|
Com. Reg. No.: |
04-048344 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 7.878 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17121GJ2006PTC048344 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Raw Cotton |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 120000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The profitability of the company is low. However, trade relations are
fair. Business is active. Payments terms are slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
A4 (Short Term Rating) |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
29.02.2012 |
|
Rating Agency Name |
ICRA |
|
Rating |
B+ (Long Term Rating) |
|
Rating Explanation |
High risk of default. |
|
Date |
29.02.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office / Factory : |
Survey No.323, Jasdan at Koat Road, Taluka Jasdan, District
Rajkot-360001, Gujarat, India |
|
Tel. No.: |
91-2821-288030 |
|
Fax No.: |
Not Available |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2012
|
Name : |
Mr. Bharat Boghara Khodabhai |
|
Designation : |
Director |
|
Address : |
Mu. Po. Kamalapur, Vya Sardhar, Taluka Jusdan, District Rajkot-360001,
Jasdan, Gujarat, India |
|
Date of Birth/Age : |
22.06.1978 |
|
Date of Appointment : |
30.05.2006 |
|
DIN No.: |
00060225 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the Company/
LLP |
Current
designation of the Director/ Designated Partner |
Date of
appointment at current designation |
Original date of
appointment |
Company/ LLP
Status |
Defaulting
status |
|
1 |
U17121GJ2006PTC048344 |
BHOOMI GINNING PRESSING
PRIVATE LIMITED |
Director |
30-05-06 |
30-05-06 |
Active |
NO |
|
2 |
U17121GJ2007PTC050608 |
DHRUV COTTON
PROCESSING PRIVATE LIMITED |
Director |
20-04-07 |
20-04-07 |
Active |
NO |
|
3 |
U17100GJ2007PTC051953 |
SHUBHAM GINNING PRESSING
PRIVATE LIMITED |
Director |
19-05-08 |
19-05-08 |
Active |
NO |
|
Name : |
Mr. Vallabhbhai Pragjibhai Boghara |
|
Designation : |
Director |
|
Address : |
Mu. Po. Kamalpur, taluka Jasdan, District Rajkot-360001, Gujarat,
India |
|
Date of Birth/Age : |
04.06.1964 |
|
Date of Appointment : |
30.05.2006 |
|
DIN No.: |
00189185 |
|
|
|
|
Name : |
Mr. Kuvarjibhai Mohanbhai Bavariya |
|
Designation : |
Director |
|
Address : |
Mu. Vichhiya, Taluka Jasdan, District Rajkot-360001, Gujarat, India |
|
Date of Birth/Age : |
16.03.1955 |
|
Date of Appointment : |
30.05.2006 |
|
DIN No.: |
00142528 |
|
|
|
|
Name : |
Mr. Maganbhai Ramani |
|
Designation : |
Director |
|
Address : |
Kamalapur, Taluka Jasdan, Rajkot-360001, Gujarat, India |
|
Date of Birth/Age : |
01.05.1959 |
|
Date of Appointment : |
01.01.2011 |
|
DIN No.: |
03057017 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2012
|
Names of Shareholders |
No. of Shares |
|
Dr. Bharatbhai K Boghara |
53967 |
|
Khodabhai Jadavbhai Boghra |
48503 |
|
Nitaben Bharatbhai Boghra |
46633 |
|
Rajeshbhai Khodabhai Boghra |
107883 |
|
Varshaben Rajeshbhai Boghara |
59870 |
|
Maganbhai Govindbhai Ramani |
117525 |
|
Govindbhai Bhagvanbhai Ramani |
28300 |
|
Mansukhbhai G. Ramani |
22900 |
|
Rameshbhai Govindbhai Ramani |
43092 |
|
Ambaben Govindbhai Ramani |
6667 |
|
Kunvarjibhai Mohanbhai Bavaliya |
1667 |
|
Sanjay Mansukhbhai Ramani |
45000 |
|
Ashish Rameshbhai Ramani |
20000 |
|
Pragjibhai Devrajbhai Boghra |
6666 |
|
Shantaben Pragjibhai Boghra |
6667 |
|
Vallabhbhai P. Boghra |
99442 |
|
Vasantbhai Pragjibhai Boghra |
53013 |
|
Paresh Vasantbhai Boghara |
20000 |
|
TOTAL
|
787795 |
AS ON 30.09.2012
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Directors or relatives of Directors |
100.00 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Raw Cotton |
|
|
|
|
Products : |
Cotton Seed and Ginned Cotton |
PRODUCTION STATUS (AS ON : 31.03.2011)
|
Particulars |
Unit |
Actual
Production |
|
|
|
|
|
Cotton Seeds |
In Kgs |
6330654 |
|
Cotton Bales |
In Kgs |
3241386 |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Parikh Shah Chotalia and Associates Chartered Accountant |
|
Address : |
Shiv Hari Opposite Jalaram Petrol Pump, 2-Kirtinagar Society,
Rajkot-360005, Gujarat, India |
|
PAN No.: |
AADFR8971L |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs. 10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
787795 |
Equity Shares |
Rs.10/- each |
Rs. 7.878
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
7.878 |
7.878 |
6.790 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
22.744 |
22.192 |
18.409 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
30.622 |
30.070 |
25.199 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
63.243 |
76.536 |
71.746 |
|
|
2] Unsecured Loans |
0.705 |
6.008 |
7.197 |
|
|
TOTAL BORROWING |
63.948 |
82.544 |
78.943 |
|
|
DEFERRED TAX LIABILITIES |
0.217 |
0.214 |
0.140 |
|
|
|
|
|
|
|
|
TOTAL |
94.787 |
112.828 |
104.282 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
11.978 |
10.550 |
12.464 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
74.959
|
100.509 |
75.237 |
|
|
Sundry Debtors |
42.906
|
0.951 |
24.818 |
|
|
Cash & Bank Balances |
0.783
|
1.253 |
0.659 |
|
|
Other Current Assets |
0.231
|
0.192 |
0.442 |
|
|
Loans & Advances |
1.704
|
1.649 |
1.267 |
|
Total
Current Assets |
120.583
|
104.554 |
102.423 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
36.418
|
0.729 |
8.660 |
|
|
Other Current Liabilities |
0.935
|
0.986 |
1.385 |
|
|
Provisions |
0.421
|
0.561 |
0.594 |
|
Total
Current Liabilities |
37.774
|
2.276 |
10.639 |
|
|
Net Current Assets |
82.809
|
102.278 |
91.784 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.034 |
|
|
|
|
|
|
|
|
TOTAL |
94.787 |
112.828 |
104.282 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income from Operations |
538.671 |
495.944 |
367.990 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
10.083 |
9.284 |
9.933 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
7.979 |
6.422 |
7.098 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
2.104 |
2.862 |
2.835 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
1.706 |
1.648 |
1.870 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
0.398 |
1.214 |
0.965 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.286 |
0.524 |
0.376 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
0.112 |
0.690 |
0.589 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1.058 |
0.537 |
0.027 |
|
|
|
|
|
|
|
|
|
Add |
Prior Period
Adjustments |
0.441 |
(0.056) |
(0.115) |
|
|
|
|
|
|
|
|
|
Add |
Excess / (Short)
Provision of Income Tax |
0.000 |
(0.113) |
0.036 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
1.611 |
1.058 |
0.537 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.14 |
1.56 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
Net Profit Margin (PBT/Sales) |
(%) |
0.07
|
0.24 |
0.26 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.30
|
1.05 |
0.84 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01
|
0.04 |
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.09
|
2.75 |
3.13 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.19
|
45.94 |
9.63 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
|
Unsecured Loan |
Rs.
In Millions 31.03.2012 |
Rs.
In Millions 31.03.2011 |
|
LONG TERM BORROWINGS |
|
|
|
Loans and
Advance from Related Parties, Shareholders and Directors and their Relatives |
|
|
|
Mansukhbhai Govindbhai Ramani |
0.000 |
0.095 |
|
Kokilaben Ashokkumar Jasani |
0.510 |
0.510 |
|
Rameshbhai Govindbhai Ramani |
0.100 |
0.100 |
|
Batukbhai Naranbhai |
0.000 |
0.878 |
|
Laxmanbhai Raghavbhai |
0.000 |
0.868 |
|
Mansukhbhai Manjibhai Ramani |
0.095 |
0.924 |
|
Pankajbhai Bachubhai |
0.000 |
0.898 |
|
Rameshbhai G. Vaghasiya |
0.000 |
0.946 |
|
Vallabhbhai Ramjibhai Ramani |
0.000 |
0.789 |
|
|
|
|
|
TOTAL |
0.705 |
6.008 |
PERFORMANCE OF THE
COMPANY
During the year,
the Company has recorded a Turnover of Rs. 538.671 Millions as compared to Rs.
495.944 Millions in previous year. The company has profit of Rs. 0.398 Million
as compared Rs. 1.214 Millions in previous year.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 53.95 |
|
|
1 |
Rs. 83.80 |
|
Euro |
1 |
Rs. 70.49 |
INFORMATION DETAILS
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.