MIRA INFORM REPORT

 

 

Report Date :

06.05.2013

 

IDENTIFICATION DETAILS

 

Name :

KLT AUTOMOTIVE AND TUBULAR PRODUCTS LIMITED (w. e. f. 23.12.2004)

 

 

Formerly Known As :

THAKKARSONS AUTO ANCILLARY (INDIA) LIMITED

 

 

Registered Office :

B-1/1, Mayur Ma Krupa CHS Limited, Opposite Gohale School, Simpoli Road, Borivli (West), Mumbai – 400092, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.09.1994

 

 

Com. Reg. No.:

11-081463

 

 

Capital Investment / Paid-up Capital :

Rs. 83.576 Millions

 

 

CIN No.:

[Company Identification No.]

U34300MH1994PLC081463

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT08932A

 

 

PAN No.:

[Permanent Account No.]

AAACT3895R

 

 

Legal Form :

A Closely held Public Limited Liability Company. 

 

 

Line of Business :

Manufacturer for automotive products, precision tubes, chassis frames, chassis components and body components / assemblies.

 

 

No. of Employees :

Above 800

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 7600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a satisfactory track record. There appears slight dip in the profitability of the company during 2012. Trade relations are fair. Business is active. Payments are reported to be usually and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Sabia

Designation :

Accounts Department

Contact No.:

91-22-40957000

Date :

03.05.2013

 

 

LOCATIONS

 

Registered Office :

B-1/1, Mayur Ma Krupa chs Limited, opposite Gokhale School, Shimpoli Road, Borivli (West), Mumbai – 400092, Maharashtra, India

Tel. No.:

91-22-65704441 / 55704411

Fax No.:

91-22-28991854

E-Mail :

company.secretary@kltgroup.net

borivliw.mumbaisouth@bankofindia.co.in

Website :

www.kltauto.com

Location:

Owned

 

 

Corporate Office:

B / 601, elegant Business park, MIDC Road No. 2, J B Nagar, Andheri (East), Mumbai – 400 059, Maharashtra, India

Tel. No.:

91-22-4095 7000

Fax No.:

91-22-4095 7100

E-Mail :

enquiry@kltgroup.net

contact@premiumtubes.com

company.secretary@kltgroup.net

Website :

www.kltauto.com

www.premiumtubes.com

 

 

Factory Office 1:

Plot No. 1, S No. 45/4 and 46/1 and 3, Mehta Industrial Estate and Plot Nos. 8-10, 17-23, S No.34/2 and 35/2, Zorabin Industrial Estate, Palghar Manor Road, Vevoor, Taluka Palghar, District Thane, Maharashtra, India

 

 

Factory Office 2:

Village Shelavli, Palghar Manor Road, Vevoor, Taluka Palghar, District Thane, Maharashtra, India

 

 

Factory Office 3:

Gat No. 400 and 415, Village Urse, Taluka Maval, District Pune, Maharashtra, India

 

 

Factory Office 4:

Plot No. 2014, Halol Industrial Estate, Village Chandrapura, Taluka Halol, District Panchmahal, Gujarat, India

 

 

Regional Offices :

 

Hosur

L-1 Electrical Industrial Estate, Hour Main Road, Near Old Bus Stand, Hosur-635109

 

Pune

Gate No-415, Village–Urse, Taluka–Maval,  District–Pune-410506, Maharashtra, India 

 

Noida

206, Ocean Plaza, Sector–18,  Noida–201301, Uttar Pradesh, India

Tel No: 91-120–3065550

Fax No: 91-120–2513983

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Bhavin Kishore Thakkar

Designation :

Managing Director

Address :

14th Floor, Vasukamal Towers CHS, Devidas Extension Road, Borivali (West), Mumbai – 400103, Maharashtra, India

Date of Birth/Age :

26.06.1964

Qualification :

BE

Date of Appointment :

26.09.1994

PAN No.:

AAAPT8279Q

Din No.:

00001780

 

 

Name :

Mr. Jubin Kishore Thakkar

Designation :

Joint Manager Director

Address :

14th Floor, Raghunath Tower CHS, Limited, Devidas Extension Road, Borivali (West), Mumbai – 400103, Maharashtra, India

Date of Birth/Age :

12.09.1970

Qualification :

CA

Date of Appointment :

26.06.1994

PAN No.:

AACPT3129P

Din No.:

00001822

 

 

Name :

Mrs. Sushila Kishor Thakkar

Designation :

Director

Address :

14th Floor, Vasukamal Towers CHS, Devidas Extension Road, Borivali (West), Mumbai – 400103, Maharashtra, India

Date of Birth/Age :

21.07.1939

Qualification :

BA

Date of Appointment :

15.12.2004

PAN No.:

AADPT0748D

Din No.:

00001782

 

 

Name :

Mr. Devang Kishore Thakkar

Designation :

Director

Address :

601 / 302, Siddharth Arcade, L T Road, Borivali – 400092, Maharashtra, India

Date of Birth/Age :

01.09.1966

Date of Appointment :

15.12.2004

PAN No.:

AAAPT8278R

Din No.:

00001785

 

 

Name :

Mr. Arun Parasmal Nahar

Designation :

Director    

Address :

Alpna 55/2 Ganeshkind Road, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

10.03.1960

Date of Appointment :

28.09.2007

Din No.:

00191355

 

 

Name :

Utpal Hemendra Sheth

Designation :

Director

Address :

B-27, Kum Kum Apartments, S.V. Road, Near Nanavati Hospital, Vile Parle, Mumbai-400056, Maharashtra, India

Date of Birth/Age :

20.06.1971

Date of Appointment :

25.09.2010

Din No.:

00081012

 

 

KEY EXECUTIVES

 

Name :

Ms. Sabia

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Note: Shareholding detail file attached

 

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

50.77

Directors or relatives of Directors

41.16

Others

8.07

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer for automotive products, precision tubes, chassis frames, chassis components and body components / assemblies.

 

 

Products :

Item Code No.

Product Description

87089900

Parts and accessories of the motor Vehicles

73069011

M.S. Tubes and Pipes

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Installed Capacity

Actual Production

Frame Assembly of Chassis

Nos.

4,03,000

2,80,035

ERW /CDW Pipes &Tubes *

MT

93,000

19,337

 

* Actual Production excludes production for captive consumption

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

Above 800

 

 

Bankers :

  • Corporation Bank, 104 Bharat House, Mumbai Samachar Marg, Fort, Mumbai-400023, Maharashtra, India

 

  •  ICICI Bank Limited, ICICI Towers, NBCC Palace, New Delhi - 110003, Delhi, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Rupee term loans from banks

1425.467

835.740

Term loans from others

54.090

73.590

Loans repayable on demand

2156.363

1624.588

Total

3635.920

2533.918

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Surya Associates

Chartered Accountants 

Address :

103, Deepika 37, Gokhale Road, Kandivali West, Mumbai – 400067, Maharashtra, India

Tel. No.:

91-22-28064924

Mobile No.:

91-9820077823

Fax No.:

91-22-28092236

E-Mail :

surya@bom5.vsnl.net.in

 

 

Subsidiaries :

v      AVMY Steel Science Limited, U.K.

v      Klt Automotive And Tubular Products(Thailand) Company Limited, Thailand

v      Klt Automotive And Tubular Products (South Africa) Pty Company Limited, South Africa

v      Klt Automotive FZC, UAE

v      Thakkarson Metal Processors Private Limited, India

CIN No.:U99999MH1996PTC102829

 

 

Enterprises over which key management personnel and their relatives are able to exercise significant influence :

v      Colour Roof (India) Limited, India

CIN No.: U27200MH2000PLC126598

v      Thakkarsons Roll Forming Private Limited, India

CIN No.:U27107MH1990PTC054868

v      Metcraft Steel Private Limited (Formerly Metcraft Engineering Corporation) , India

CIN No.:U27100MH2011PTC220698

v      Metform Corporation, India

v      Kish Realty Private Limited, India

CIN No.:U70100MH2005PTC152990

v      CRIL Pre-Finish Metal FZC, UAE

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Share

Rs.10/- Each

Rs. 90.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8857602

Equity Share

Rs.10/- Each

Rs.88.576 Millions

 

 

 

 

 

 

As on 31.03.2012

 

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Share

Rs.10/- Each

Rs. 90.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8357602

Equity Share

Rs.10/- Each

Rs.83.576 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

83.576

83.576

83.576

2] Share Application Money

107.500

10.750

10.750

3] Reserves & Surplus

1721.816

1495.769

1189.258

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1912.892

1590.095

1283.584

LOAN FUNDS

 

 

 

1] Secured Loans

3635.920

2533.918

2687.353

2] Unsecured Loans

563.002

456.264

506.721

TOTAL BORROWING

4198.922

2990.182

3194.074

DEFERRED TAX LIABILITIES

280.656

251.295

194.174

 

 

 

 

TOTAL

6392.470

4831.572

4671.832

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2861.807

2737.609

2672.470

Capital work-in-progress

1251.211

215.233

314.373

 

 

 

 

INVESTMENT

255.812

191.471

92.266

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1659.272

1894.672

1591.911

 

Sundry Debtors

1347.162

1185.774

793.742

 

Cash & Bank Balances

225.081

223.112

231.082

 

Other Current Assets

10.383

12.964

0.000

 

Loans & Advances

1432.270

1087.250

496.167

Total Current Assets

4674.168

4403.772

3112.902

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1131.058

1673.901

603.891

 

Other Current Liabilities

1463.474

976.083

904.834

 

Provisions

55.996

66.529

11.641

Total Current Liabilities

2650.528

2716.513

1520.366

Net Current Assets

2023.640

1687.259

1592.536

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.187

 

 

 

 

TOTAL

6392.470

4831.572

4671.832

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

5410.976

4868.148

3636.604

 

 

Other Income

78.025

13.750

35.765

 

 

TOTAL                                     (A)

5489.001

4881.898

3672.369

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

3247.913

3067.341

 

 

 

Purchases of stock-in-trade

163.637

154.383

 

 

 

Employee benefit expense

168.609

126.886

3085.063

 

 

Other expenses

858.825

733.313

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

8.986

(30.466)

 

 

 

Extraordinary Items

0.000

(206.767)

 

 

 

TOTAL                                     (B)

4447.970

3844.690

3085.063

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1041.031

1037.208

587.306

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

547.487

458.013

370.537

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

493.544

579.195

216.769

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

200.714

185.103

152.463

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

292.830

394.092

64.306

 

 

 

 

 

Less

TAX                                                                  (H)

42.499

63.217

13.186

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

250.331

330.875

51.120

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

687.032

415.521

396.346

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

20.894

20.894

20.894

 

 

Tax on Interim Dividend

3.390

3.470

3.551

 

 

General Reserve

35.000

35.000

7.500

 

BALANCE CARRIED TO THE B/S

878.079

687.032

415.521

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods

259.472

657.115

45.791

 

 

Export of Services

209.224

0.000

0.000

 

 

Dividend Received

47.191

0.000

0.000

 

TOTAL EARNINGS

515.887

657.115

45.791

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

107.850

254.106

117.390

 

 

Stores & Spares

0.034

0.537

0.034

 

 

Capital Goods

412.207

150.809

4.415

 

TOTAL IMPORTS

520.091

405.452

121.839

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

29.95

39.59

6.12

 

Diluted

28.26

37.35

5.77

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.56

6.78

1.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.41

8.10

1.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.89

5.52

1.11

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.25

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.20

1.88

2.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.76

1.62

2.05

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

31.03.2010

 

(Rs. In Millions)

 

 

 

 

Sundry Creditors

1131.058

1673.901

603.891

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

REVIEW OF OPERATIONS

 

The income for the year increased by 11.95 % to Rs.5838.800 millions from the previous year’s Rs.5215.400 millions while profit after tax for the year 2011-12 at Rs. 250.300 millions as compared to Rs. 330.900 millions in the previous year.

 

 

BUSINESS REVIEW

 

The company has achieved more sales to the extent of 11.95 % amounting to Rs. 5838.800 millions as on 31st March 2012.

 

Domestic Order book continue to be very strong considering very good demand for chassis frame assemblies from all the major customers like Mahindra and Mahindra, Tata Motors and General Motors.

 

 

UNSECURED LOAN

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Deferred payment liabilities

139.293

142.848

Loans and advances from related parties

50.000

0.000

Rupee term loans from banks

347.978

309.983

Loans repayable on demand

25.731

3.433

Total

 563.002

456.264

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U34300MH1994PLC081463

Name of the company

KLT AUTOMOTIVE AND TUBULAR PRODUCTS LIMITED

Address of the registered office or of the principal place of  business in India of the company

B-1/1, Mayur Ma Krupa CHS Limited, Opposite Gohale School, Simpoli Road, Borivli (West), Mumbai – 400092, Maharashtra, India

E-mail: company.secretary@kltgroup.net

This form is for

Creation of charge

Type of charge

Book debts

Others (stock, raw materials, finished goods etc.)

Particular of charge holder

Corporation Bank, 104 Bharat House, Mumbai Samachar Marg, Fort, Mumbai-400023, Maharashtra, India

E-mail: cb443@corpbank.co.in

Nature of instrument creating charge

Common Deed of Hypothecation of Movables/Assets/ Debts

Date of instrument Creating the charge

16/04/2013

Amount secured by the charge

Rs. 100.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

At present 14.75% p.a. being 4.5% over and above Base Rate.with resate every 3 months

 

Terms of Repayment

Bullet repayment of Rs. 10.00 crores after six months from the date of disbursement .

 

Margin

NIL

 

Extent and Operation of the charge

Paripassu 1st charge on inventory cum book debts/current assets and collaterally secured by 2nd paripassu charge over the fixed assets of the company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Paripassu 1st charge on Inventory cum book debts / current assets of the company (both present and future) and collaterally secured by 2nd charge on the fixed assets of the company

 

 

CONTINGENT LIABILITIES: (AS ON 31.03.2012)

 

(Rs. in millions)

Custom duty on capital goods imported under Export Promotion Capital Goods (EPCG) scheme, against which export obligation is to be fulfilled: Rs.170.002 millions

 

Guarantees furnished by Company’s bankers on behalf of the Company Rs.7.104 millions

 

Bills discounted with banks Rs.505.755 millions

 

 

FIXED ASSETS

 

v      TANGIBLE ASSETS

·         Land and Site Development

·         Buildings

·         Plant and Equipment

·         Electrical Installation

·         Office Equipments

·         Vehicles

·         Furniture and Fixtures

v      INTANGIBLE ASSETS

·         Computer Softwares


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:  5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.95

UK Pound

1

Rs.83.81

Euro

1

Rs.70.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.