MIRA INFORM REPORT

 

 

Report Date :

06.05.2013

 

IDENTIFICATION DETAILS

 

Name :

SURANA CORPORATION LIMITED

 

 

Registered Office :

29,Whites Road 29, Whites Road, Royapettah, Madras – 600014, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.05.1991

 

 

Com. Reg. No.:

18-020783

 

 

Capital Investment / Paid-up Capital :

Rs. 218.587 Millions

 

 

CIN No.:

[Company Identification No.]

L65991TN1991PLC020783

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHES02842A

 

 

PAN No.:

[Permanent Account No.]

AAACS3122L

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer, Exporter and Retailer of Jewllery Products and Traders in Steel and Bullion.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 15000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Rating (A-)

Rating Explanation

Adequate degree of safety. It carry low credit risk.

Date

16.12.2011

 

Rating Agency Name

ICRA

Rating

Short Term Rating (A2+)

Rating Explanation

Strong degree of safety. It carry low credit risk.

Date

16.12.2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

29,Whites Road 29, Whites Road, Royapettah, Madras – 600014, Tamilnadu, India

Tel. No.:

91-44-28525596/28525127 (3 Lines)

Fax No.:

91-44-28521143

E-Mail :

chandraprakash@suranacorp.com

sclimited@suranacorp.com

Website :

http://www.suranacorp.in

 

 

Factory 1 :

No 121,123,125, Vaidyanathan Street  Tondiarpet, Chennai – 600 081, Tamil Nadu, India

 

 

Factory 2 :

No F – 11, Ambattur Industrial Estate, Chennai – 600 058, Tamil Nadu, India

 

 

Jewellery Showroom (New) :

No 70, New No.143, NSC Bose Road, Chennai – 600079, Tamilnadu, India

 

 

Jewellery Showroom (Old) :

No 79, New No. 161, NSC Bose Road, Chennai – 600079, Tamilnadu, India

 

 

MW Wind Energy Farm :

Tenkasi aluk, Tirunelveli District, Tamil Nadu, India

 

 

Special Economic Zone :

Plot A-4, Phase II, MEPZ-SEZ, N H -45, Tambaram, Chennai-600045, Tamil Nadu, India

 

 

 

 

DIRECTORS

 

As on : 28.06.2011

 

Name :

Mr. Shantilal Surana

Designation :

Chairman

Address :

SUS Bhawan, 131 23, Mandapam Road, Kilpauk, Chennai - 600 010, Tamilnadu, India

Date of Birth/Age :

18.05.1955

Date of Appointment :

04.03.2004

DIN No.:

00007328

 

Name :

Mr. Vijayraj Surana

Designation :

Managing Director

Address :

Flat No.2 D, 11 Floor, 15, Harrington Road, 6th Avenue, Chetpet, Chennai – 600031, Tamilnadu, India

Date of Birth/Age :

14.03.1964

Date of Appointment :

04.03.2004

DIN No.:

00007313

 

Name :

Mr. V Pattabhiram

Designation :

Director

Address :

B.6, Arcot lerrace,. 160, NSK Salai, Vadaualani. Chennai- 600026, Tamilnadu, India

Date of Birth/Age :

29.12.1961

Date of Appointment :

06.12.2000

DIN No.:

00233602

 

Name :

Mr. Venkatasubramaniya Muthu Swami

Designation :

Director

Address :

13, Old No.7, Fourth Cross Street, Sastri Nagar, Chennai -  600020, Tamilnadu, India

Qualification :

M.Com, LLB, CAIIB

Date of Birth/Age :

30.06.1940

Date of Appointment :

01.09.2008

DIN No.:

00009552

 

Name :

Mr. Guruswamy Subramania

Designation :

Director

Address :

No.3, Surendra Nagar, 6th Street, Adambakkam, Chennai- 600088, Tamilnadu, India

Date of Birth/Age :

22.05.1948

Qualification :

B.Com, P.G in Business Administration

Date of Appointment :

09.02.2010

DIN No.:

02507376

 

Name :

Mr. Tilakchand Lodaya Koovarji

Designation :

Director

Address :

New No 102, E V R Salai, 238-348 And 640-702, Anna Nagar District, North Chennai, Chennai-600010, Tamilnadu, India

Qualification :

B.A, B.Com, LLB

Date of Birth/Age :

22.05.1948

Date of Appointment :

09.02.2010

DIN No.:

02956825

 

Name :

Mr. Harish P Rajdev

Designation :

Director

 

Name :

Mr. Jagadish Gopal

Designation :

Director

 

Name :

Mr. Deepak Surana

Designation :

Executive Director

 

Name :

Mr. Sandeep Surana

Designation :

Executive Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Chandra Prakash Abar

Designation :

Company Secretary

 

Name :

Mr. N Elemaran

Designation :

Management

 

Name :

Mr. R Shrinivasan

Designation :

Management

 

Name :

Mr. Srinath V

Designation :

Management

 

Name :

Mr. Pritesh V Sanghvi

Designation :

Management

 

Name :

Mr. K. E. Devarajan

Designation :

Management

 

Name :

Mr. Chandra Prakash Abar

Designation :

Management

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 31.03.2013

 

Names of Shareholders

No. of Shares

Percentage of holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

12,216,713

50.15

Sub Total

12,216,713

50.15

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

12,216,713

50.15

(2) Non-Institutions

 

 

Bodies Corporate

7,105,707

29.17

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 million

1,474,708

6.05

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

732,711

3.01

Any Others (Specify)

2,828,895

11.61

         Hindu Undivided Families

148,952

0.61

         Non Resident Indians

1,579,943

6.49

         Overseas Corporate Bodies

1,100,000

4.52

Sub Total

12,142,021

49.85

Total Public shareholding (B)

12,142,021

49.85

Total (A)+(B)

24,358,734

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

Total (A)+(B)+(C)

24,358,734

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Retailer of Jewllery Products and Traders in Steel and Bullion.

 

 

Products :

Item Code No.

Product Descriptions

71001300

Gold Ornaments

 

 

PRODUCTION STATUS

 

As on 31.03.2012

 

Particulars

Unit

 

 

Actual Production

Gold

KGS

 

 

23270

 

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Overseas Branch, No. 86, Rajaji Salai, Chennai – 600001, Taminadu, India

·         Punjab National Bank, Mint Street, 35, Mint Street, Sowcarpet, Chennai – 600 079, Tamil Nadu, India

·         Standard Chartered Bank, rajaji Salai, 19, Rajaji Salai, 4th Floor , Chennai – 600 001, Tamil Nadu, India

·         IDBI bank Limited, Specialist Corporate, No. 7, Chevalier Sivaji, Ganesan Salai, (South Boag Road), T Nagar, Chennai – 600 017

·         Bank of India, Chennai MID Corporate, Tarapore Towers, 826, 4th Floor, Anna Salai, Chennai – 600 002, Tamil Nadu, India

·         Syndicate Bank, Corporate Finance, 170, Eldams Road, Teynampet, Chennai – 600 018, Tamil Nadu, India

 

 

Facilities :

Rs in Millions

Secured Loan

31.03.2012

31.03.2011

 

Term Loans

 

 

From Banks (Secured by first Charge on Windmills)

(the above is guaranteed by Promoter Directors)

989.265

1014.046

Loans Repayable o Demand

 

 

(Secured by hypothecation of stocks and book debts and fixed deposits)

(the above is guaranteed by promoter Directors)

580.845

1084.921

Total

1570.110

2098.967

 

 

 

Statutory Auditors :

 

Name :

C S P Jain and Company

Chartered Accountants

Address :

123 NSC Bose Road, Sowcarpet, Chennai-600079, Tamil Nadu, India

 

 

Internal Auditors :

 

Name :

Sanjiv Shah and Associates,

Chartered Accountants

Address :

Adarsh Apartments, II Floor, No 80, Vepery High Road, Chennai – 600 007, Tamilnadu, India

 

 

Associates :

Surana Industries Limited, India

(CINL27104TN1991PLC020533)

 

 

CAPITAL STRUCTURE

 

As on : 28.06.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

55000000

Equity Shares

Rs. 10/-each

Rs. 550.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

21858734

Equity Shares

Rs. 10/-each

Rs. 218.587 Millions

 

 

 

 

 

 

 

Particulars

 

As at 31.03.2012

No. of Shares

Amount

Shares outstanding at the beginning of the year

21858734

Rs. 218.587 Millions

Shares Issued during the year

--

--

Shares bought back during the year

--

--

Shares outstanding at the end of the year

21858734

Rs. 218.587 Millions

 

 

 

Particulars

 

As at 31.03.2012

No. of Shares

% of Holding

BLS Power Solutions Limited

3347856

15.32

G. R Surana

2631141

12.04

Shantilal Surana

3022865

13.83

Dineshchand Surana

3054178

13.97

Vijayraj Surana

3053647

13.97

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

218.587

218.587

218.587

2] Share Application Money

750.000

0.000

0.000

3] Reserves & Surplus

2797.064

2131.883

1595.720

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3765.651

2350.470

1814.307

LOAN FUNDS

 

 

 

1] Secured Loans

1570.110

2098.967

1353.318

2] Unsecured Loans

0.000

0.000

522.330

TOTAL BORROWING

1570.110

2098.967

1875.648

DEFERRED TAX LIABILITIES

185.351

145.155

149.662

 

 

 

 

TOTAL

5521.112

4594.592

3839.617

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1467.732

696.454

488.459

Capital work-in-progress

0.000

8.200

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.300

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4571.060

3565.973

3044.549

 

Sundry Debtors

7098.866

4807.520

3744.045

 

Cash & Bank Balances

531.180

801.520

282.581

 

Other Current Assets

57.292

19.379

0.000

 

Loans & Advances

147.180

1001.282

82.988

Total Current Assets

12405.578

10195.674

7154.163

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

8242.042

5703.133

3733.617

 

Other Current Liabilities

23.912

525.721

0.11

 

Provisions

86.244

76.882

69.578

Total Current Liabilities

8352.198

6305.736

3803.305

Net Current Assets

4053.380

3889.938

3350.858

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5521.112

4594.592

3839.617

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

86660.020

53197.785

40620.046

 

 

Other Income

0.188

(0.039)

0.489

 

 

TOTAL                                     (A)

86660.208

53197.746

40620.535

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials and manufacturing Expenses

86037.967

52367.438

15.844

 

 

Changes in Inventories

(1005.087)

(521.424)

39364.893

 

 

Employees Benefits

37.392

26.159

12.490

 

 

Other Expenses

125.420

57.838

78.646

 

 

TOTAL                                     (B)

85195.692

51930.011

39471.691

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1464.516

1267.735

1148.844

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

445.306

535.133

620.728

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1019.210

732.602

528.116

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

244.276

120.114

35.069

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

774.934

612.488

493.047

 

 

 

 

 

Less

TAX                                                                  (I)

97.963

30.293

88.382

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

676.971

582.195

404.665

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1378.643

900.699

493.458

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

 

 

 

 

 

MAT credit entitlement account

39.357

0.000

0.000

 

 

Interim Dividend with dividend tax

25.573

0.000

0.000

 

 

Transfer to General Reserve

67.697

58.219

32.788

 

 

Proposed Dividend

25.574

46.033

0.000

 

 

Amalgamation reserve

54.707

0.000

0.000

 

 

Dividend

0.000

0.000

5.572

 

 

Tax on Dividend

0.000

0.000

40.466

 

BALANCE CARRIED TO THE B/S

2130.834

1378.643

900.699

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Recieve

NA

NA

7552.900

 

TOTAL EARNINGS

NA

NA

7552.900

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

30.97

26.63

18.51

 

Diluted

27.79

0.00

18.51

 

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

30.12.2012

Net Sales

22791.600

18308.600

22994.700

Total Expenditure

22346.500

17847.800

22591.000

PBIDT (Excl OI)

445.100

460.800

403.700

Other Income

0.400

1.000

0.200

Operating Profit

445.500

461.800

403.900

Interest

91.200

159.700

179.000

Exceptional Items

0.000

0.000

0.000

PBDT

354.300

302.100

224.900

Depreciation

52.000

50.200

44.300

Profit Before Tax

302.300

251.900

180.600

Tax

57.400

47.900

34.300

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

244.900

204.000

146.300

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

244.900

204.000

146.300

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.78

1.09

0.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.89

1.15

1.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.59

5.62

6.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.26

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.42

0.89

1.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.62

1.88

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--------------------

22]

Litigations that the firm / promoter involved in

--------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

---------------------

26]

Buyer visit details

---------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS – BUSINESS PERFORMANCE :

 

The company’s total turnover during the year ended 31st March, 2012 increased to Rs.86660.200 Millions as against Rs.53197.800 Millions for the previous year, recording a jump of 63%.

 

The Export turnover of the company has increased by 31% to Rs.19107.300 Millions in 201 1-2012 as against Rs.14514.800 Millions in last year. Similarly, domestic sales during the year have increased by 75% to Rs.67552.900 Millions as against Rs.38652.900 Millions in the previous year. The increase in domestic turnover has been due to the business generated as Nominated Agency. Revenues from wind energy during the year amounted to Rs.56.800 Millions as against Rs.30.100 Millions. As a result of this the company The Export turnover of the company has increased by 31% to Rs.19107.300 Millions in 201 1-2012 as against Rs.14514.800 Millions in last year. Similarly, domestic sales during the year have increased by 75% to Rs.67552.900 Millions as against Rs.38652.900 Millions in the previous year. The increase in domestic turnover has been due to the business generated as Nominated Agency. Revenues from wind energy during the year amounted to Rs.56.800 Millions as against Rs.30.100 Millions. As a result of this the company

 

This all round improvement in performance and profits came from better management of the resources of the company, control on overheads and deeper understanding of the market behaviour. During the year, Gold Prices

witnessed a steady uptrend

 

 

FUTURE OUTLOOK :

 

Gold continues to be one of the major investment options for the general public, as the commodity continued to register year on year increase in price for the 10th year in a row. During 201 1, gold registered a price increase of

28% in the global market over the previous year. In the domestic market, gold registered a whopping 37% increase in price during 201 1-12. Such increase, which is not seen in equity markets and bank rates, obviously draws more investment in gold. However, Silver continued to fare badly both in terms of demand as well as price

and thus Silver was not an option for investment.

 

The demand for gold for India fell from 1006 tons in 2010 to 933 tons in 201 1. This drop is due to market vagaries, mostly due to volatility of the rupee vis-ŕ-vis US Dollar. Normally, when the rupee becomes weak, the domestic price tends to move higher, pulling the demand down. The rupee dropped in value by 16% during 2011

 

The demand for jewellery remains robust. This segment accounts for about 80% of the gold consumption in the

country. While the overall size of the jewellery market in the country hovers around Rs.1500000.000 Millions annually, major cities like Chennai, Coimbatore, Madurai etc. in Tamil Nadu continue to witness entry of new volume players every year. This trend establishes the growing demand for jewellery in the cities. The Directors are confident that the growing demand for jewellery will boost the company’s business prospects

 

The company has recorded a brilliant performance on the export front during the year.From Rs.14510.000 Millions during 2010-11, the export of jewellery touched Rs.19100.000 Millions during the financial year 2011-12, posting an increase of 32% over the previous year.This remarkable increase is in line with the growth trend in the country’ s export of jewellery. From USD 12.9 billion in 2010-1 1, the country’s export of jewellery reached the level of USD 15.80 billion (Provisional) during 201 1-12, which is a 22.5% increase. Major export markets for the country are UAE, Hong Kong and USA. The company will continue its focus on this growing export market

 

And meet its own requirements for exports and manufacture of jewellery. The import of gold by the company rose by 23% over the previous year. The increase in Silver import is 10% over last year. The Directors are continually engaged in efforts to diversify the sources of international supply in order to ensure competitive imports.

 

It is proposed to commence production of jewellery in the newly acquired land measuring 14000 sq.ft in the Ambattur Industrial Area (as reported by us in our previous report) during the current financial year. The existing Factory at Tondiarpet will be phased out thereafter. Thier new showroom at NSC Bose Road has become fully functional in the premises which was acquired last year .

 

The company has launched trading of bullion through NSEL in order to reach a wider circle of clientele through electronic trading platform. It has entered into an agreement with NSEL to launch various categories of product contracts for online bullion commodity trading.

 

The Directors continued their efforts during the year to extend customer reach for delivery of bullion to more cities.

In addition to Coimbatore, Madurai, Trichy and Mumbai, a new branch was opened in Ahmedabad to serve customers in the State of Gujarat. The company has also Opened a branch in Patna and Jodhpur. Plans are under way to open more such centres. These delivery centres, in close proximity to the customers of the region, would add volumes in future

 

 

CORPORA TE GOVERNANCE :

 

The Securities and Exchange Board of India (SEBI) had constituted a Committee on the Corporate Governance to promote and raise the standard of Corporate Governance in respect of all the Listed Companies. The Company has been complying with all the guidelines issued by the SEBI in respect of Corporate Governance. A Certificate from the Statutory Auditors of the Company regarding compliance of the conditions of the Corporate

Governance is also attached to this Report

 

 

CONTINGENT LIABILITIES :

Rs in Millions

PARTICULARS

As at 31.03.2012

Guarantees fully secured by Fixed Deposits

30.000

Other money for which the company is contingently liable

13.539

Total

43.539

 

 

Statement of Unaudited financial results for the Quarter and

             Nine Months Ended on 31st December, 2012

Rs in Millions

 

Particulars

Standalone

Unaudited

Unaudited

Quarter Ended

31.12.2012

31.12.2012

INCOME FROM OPERATIONS

23005.400

64107.000

-  Sales

  

2298.28

 

63994.000

-  Wind Energy

22.400

111.400

-   Other Income

0.200

1.600

TOTAL EXPENDITURE

22817.400

63364.800

-  Increase/Decrease in Stock

 

991.800

(1311.600)

-  Staff Cost

 

7.400

25.000

-  Cost of Goods

 

21548.200

63944.500

-  Other Expenditure

43.800

127.600

-  Financial Expenses

 

179.000

429.900

-  Depreciation

47.200

149.400

 

 

 

PROFIT BEFORE TAX

188.000

742.200

PROVISION FOR TAX

35.700

141.000

PROVISION FOR DEFERRED TAX

0.000

0.000

PROFIT AFTER TAX

152.300

601.200

SHARE CAPITAL - PAIDUP

243.600

243.600

RESERVES (EXCLUDING REVALUATION RESERVES)

0.000

0.000

EPS- BASIC

6.25

20.53

       - DILUTED

--

--

 

 

 

SEGMENT RESULTS GEOGRAPHICAL :

 

PARTICULARS

DOMESTIC

EXPORTS

TOTAL

 

2012-13

Upto 31st Dec 2012

2011-12

2012-13

Upto 31st Dec 2012

2011-12

2012-13

Upto 31st Dec 2012

2011-12

SALES

52247.400

67552.700

11859.600

19107.300

64107.000

86660.000

EXPENDITURE

52045.800

67270.900

11319.00

18614.100

63364.800

85885.100

PROFIT BEFORE TAX

201.600

281.700

540.600

493.200

742.200

774.900

TAX(INCLUDING DEFERRED TAX)

38.300

98.000

102.700

--

141.000

98.000

PROFIT AFTER TAX

163.300

183.700

437.900

493.200

601.200

676.900

ASSETS

--

16218.600

--

7454.900

--

23673.500

LIABILITIES

--

12825.500

--

7121.700

--

19947.200

CAPITAL EMPLOYED

--

--

--

 

--

3765.700

 

Note : DOMESTIC SALES INCLUDE WIND ENERGY REVENUES.

 

Notes:

 

1.         The above Unaudited Financial Results have been reviewed by the Audit Committee and approved by

the Board of Directors at their meeting held on  24th Jan 2013.

2. Previous period figures have been re grouped wherever necessary to confirm this year classification.

3.The Company did not have any Investor Complaints pending at the beginning of the quarter,

not received Investor Complaints during the quarter.

Hence there are no Complaints lying pending at the end of the quarter ended 31st Dec 2012.

4.In view of the writ petition admitted by the Hon'ble Chennai High Court challenging the retrospective applicability of MAT, by the Association of SEZ and its units, MAT on SEZ Profits is not provided. TDS will take care of the balance Tax liability.

5.The above financial results for the quarter ended 31st Dec 2012 have been reviewed by the Statutory Auditors.

 

 

FIXED ASSETS

 

·         Leasehold Land

·         Freehold Land

·         Building

·         Plant and Machinery

·         Wind Mills

·         Computers

·         Office Equipments

·         Furniture and Fittings

·         Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.95

UK Pound

1

Rs. 83.81

Euro

1

Rs. 70.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.