MIRA INFORM REPORT

 

 

Report Date :

07.05.2013

 

IDENTIFICATION DETAILS

 

Name :

COMARNE

 

 

Registered Office :

81 Rue Al Bachir Al Ibrahimi Angle Rue Blaye, Casablanca

 

 

Country :

Morocco

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

13.11.1995

 

 

Com. Reg. No.:

80843

 

 

Legal Form :

Societe A Responsibilite Limitee

 

 

Line of Business :

Subject is engaged in import and wholesale of dried fruits.

 

 

No. of Employees :

15

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Morocco

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

Morocco - ECONOMIC OVERVIEW

 

Morocco has capitalized on its proximity to Europe and relatively low labor costs to build a diverse, open, market-oriented economy. In the 1980s Morocco pursued austerity measures and pro-market reforms, overseen by the IMF. Since taking the throne in 1999, King MOHAMMED VI has presided over a stable economy marked by steady growth, low inflation, and generally declining government debt. Industrial development strategies and infrastructure improvements - most visibly illustrated by a new port and free trade zone near Tangier - are improving Morocco's competitiveness. Key sectors of the economy include agriculture, tourism, phosphates, textiles, apparel, and subcomponents. In 2006 Morocco entered into a bilateral Free Trade Agreement with the United States; it remains the only African country to have one. In 2008 Morocco entered into an Advanced Status agreement with the European Union. Despite Morocco's economic progress, the country suffers from high unemployment and poverty. In 2011, high food and fuel prices strained the government's budget and widened the country's current account deficit. Key economic challenges for Morocco include fighting corruption, reducing government spending, reforming the education system and judiciary, addressing socioeconomic disparities, and building more diverse, higher value-added industries.

           

 

Source : CIA

 

Company name and details

 

COMARNE

 

Registration Briefing

 

Registration Number:   80843

Registration Date:         13/11/1995

Legal Form:                 SOCIETE A RESPONSIBILITE LIMITEE

Latest Financials:         December 31, 2012

 

Financial Briefing

 

Nominal Capital:          1,000,000 Moroccan Dirham

Issued Capital:             N/A

Turnover:                     13,925,842 Moroccan Dirham

Net Profit:                     30,833 Moroccan Dirham

Net Worth:                    1,778,541 Moroccan Dirham

 

 

Original Investigation Details

 

Company Name:           COMARNE

Country:                        MO

Street Name:                 SARL AU CAPITAL DE 1.OOO.000DHS

City Code:

Post Code:                   RUE AL BACHI

Phone Number:             212522838651/52/53

Fax Number:                 212522852238

Comments:                   PATENTE: 32602629

MAX CR

INCLUDE FULL LINE OF B/S ALONGWITH NAMES OF

PRODUCTS MANUFACTURED, TRADED BY SUBJECT AS

THIS IS REQUIRED BY CLIENT SPECIFICALLY

LATEST FINS

 

 

Company Details

 

Company Name:           COMARNE

Headquarter Address:    81 Rue Al Bachir Al Ibrahimi Angle Rue Blaye,

Casablanca,

                                    Morocco

 

Telephone:        +212522 838651

+212522 838652

+212522 838653

 

Fax:      +212522 852238

E‑Mail:  info@mixfood.org

 

Company was originally started on 13/11/1995

 

 

Registration & Legal Details

 

Current Legal Form:                               SOCIETE A RESPONSIBILITE LIMITEE

Registration Address:                            81 Rue Al Bachir Al Ibrahimi Angle Rue Blaye,

Casablanca

Registration Number:                             80843

Registration Date:                                 13/11/1995

Year/Date Company Established:           13/11/1995

Registration Town:                                 Casablanca

Tax Registration Number:                       01003091

 

 

Capital

 

Currency:                                  Moroccan Dirham

Authorized Capital:                    1,000,000

Paid Up Capital:                        1,000,000

 

Previous Capital amount:           500,000

Capital to increase to:                500,000

 

Capital increase on 06/05/2009 to 500,000

 

 

Authorized Capital Breakdown

 

Number of Shares: 10,000         Type of Shares:  None Selected

 

Issued Shares: 10,000               Value per share: MDH 100.00                 Value of this type: 1,000,000.00

 

 

Shareholders / Owners

 

Shareholders:

 

Name/Other Information             Shares Held      % of Voting/Non‑Voting capital

Mr. Fayçal Chaoui,                   10,000              100.00% (VOTING)

Rue de Lierre,

Casablanca,

Morocco

 

 

Principals

 

Name:                                       Mr Fayçal Chaoui

Position within the company:     Managing director

Country of Birth:                        Morocco

Nationality:                                Moroccan

Can fluently speak:                    Arabic, French & English

Association as Director:                        MIX FOOD

 

Name:                                       Mr Abderrahim Rizaoui

Position within the company:     Accountant

Country of Birth:                        Morocco

Nationality:                                Moroccan

Can fluently speak:                    Arabic & French

 

 

Company Activities

 

NACE Codes:   4639     Non‑specialised wholesale of food, beverages and tobacco

 

COMARNE is engaged in import and wholesale of dried fruits.

 

Subject imports 100% of products from China, Tunisia, UAE, India, Turkey & Egypt.

 

Subject distributes then on a wholesale basis to the local market.

 

This company does not export.

 

Local Reporters consider the investigated company to be MEDIUM in their field of concern.

 

 

Operations

 

Employees       Company Employs: 15

 

HQ Premises    Operates from:  Rented Office

Location:          Central Business Area

 

Branches          81 Zone Industrielle Sud Ouest,

                        Mohammedia,

                        Morocco

                        Description of branch: Warehouse

 

Imports

 

Import % and type of product:   100% Finished Goods

Imports From:   China, Tunisia, United Arab Emirates, India, Turkey,

Egypt

Importing Terms:           90 days credit, bank transfer

Additional Information:  cash against documents

 

Exports

 

Export % and type of product:  Subject does not export

 

 

Trading & Selling

 

Territory:                       100% Nationally

Type of Customer:        Wholesalers & Resellers

Number of accounts:     100

 

Vehicles:                       Total number of vehicles:

2 trucks

 

 

Related Companies

 

Subsidiaries

  Affiliates

Information on Related Companies is not available/applicable

 

 

Bankers

 

Société Générale,

Branch: Forces Armées Royales

2 Avenue de l' Armée Royale,

Casablanca,

Morocco

 

 

Financial Information

 

Financial Interview Date:            30/04/2013

Source:                                     Mr. Abderrahim Rizaoui Accountant

Figures are:                               Official Figures

Currency:                                  Moroccan Dirham

 

Months Sales Figures   Sales                Gross Profit/Loss         Net Profit/Loss

 12        31/12/2012        13,925,842       100,566             30,833

12         31/12/2011        13,576,637       274,822             188,599

 12        31/12/2008        14,845,405       399,552             278,725

 12        31/12/2007        26,344,547       291,035             158,078

 

 

 

Balance Sheet & Profit & Loss

 

BALANCE SHEET

                                                As at:   31‑Dec‑2012      As at:   31‑Dec‑2011      As at:   31‑Dec‑2008

            Fixed Assets

            Land & Buildings

            Plant & Machinery                     64,467              111,633             270,525

            Furniture & Equipment               2,458                22,688                          55,284

            Motor Vehicles  946

            Misc. Fixed Assets                    12,706

            Total Fixed Assets                    79,631              134,321             326,755

 

            Financial Assets

            Shares in Related Companies

            Loans to related companies

            Investments

            Deposits

            Misc. Financial Assets               11,305              11,305                          11,305

            Total Financial Assets              11,305              11,305                          11,305

 

            Intangibles

            Goodwill

            Organisational Expenses

            Patents

            Misc. Intangible Assets

            Total Intangible Assets             0                      0                      0

 

            Current Assets

            Stock                                        30,201,934        21,695,034        11,608,973

            Stock & Work in Progress

            Trade Debtors & receivables      1,049,823          998,823 690,186

            Provision for bad debs

            Other receivables                      2,069,071          1,936,558          33,555

            Due from related companies

            Owed by shareholders

            Prepaid expenses                                             72,987

            Cash                                         3,361                294,041 343,224

            Tax recoverable 896,054 1,409,927          2,548,517

            Marketable Securities

            Misc. Current Assets                 5,066                                        1,552

            Total Current Assets                 34,225,309        26,407,370        15,226,007

            Total Assets                             34,316,245        26,552,996        15,564,067

            Owner's Equity & Liabilities

            Issued and paid up capital         1,000,000          1,000,000          500,000

            Share premium account

            Retained earnings                      670,893 491,724 ‑122,668

            Net profit/Loss for the year        30,833              188,599 278,725

            Revaluation reserves

            Legal Reserves                         76,815              67,385              35,049

            Other reserves

            Net Worth                                 1,778,541          1,747,708          691,106

 

 

            Deffered Taxation

            Provisions/allowances

            Mortgages/Loans

            Hire purchase

            Due to group of companies

            Minority interest

            Misc. deferred liabilities

            Total Long Term Liabilities                  0                      0                      0

 

            Current Liabilities

            Creditors                                   29,948,559        22,162,780        10,808,405

            Other creditors                                                  572,408 488,365

            Accruals

            Bank overdrafts/Loans               1,601,752          1,094,513          1,011,749

            Misc. Loans

            Directors accounts

            Owing to shareholders               784,428 884,428 2,333,437

            Owing to related companies

            Proposed dividend

            Long Term‑due 1 year

            Hire Purchase‑under 1 year

            Taxation                                    189,517 86,223              227,125

            Advance receipts

            Misc. Current Liabilities              13,448              4,936                3,880

            Total Current Liabilities            32,537,704        24,805,288        14,872,961

                        Owner's Equity & Liabilities     34,316,245        26,552,996        15,564,067

 

 

PROFIT & LOSS

 

                                                            Figures are:                   Figures are:       Figures are:

                                                            Fiscal Year                    Fiscal Year        Fiscal Year

 

                                                              01/01/2012 to 31/12/2012         01/01/2011 to 31/12/2011   01/01/2008 to 31/12/2008

            Total Income/Turnover               13,925,842                    13,576,637        14,845,405

            Cost of sales                            11,900,880                    12,299,028        13,810,563

 

            Gross Profit/(Loss)                    2,024,962                      1,277,609          1,034,842

 

            Admin/selling expenses             26,826                          82,321              482

            Services                                   1,175,353                      419,569 67,758

            Salaries                                    280,086             266,530 231,359

            Auditors Fee                             19,294                          19,215              18,660

            Stock Depreciation

            Depreciation                             54,691                          59,573              66,469

            Misc. Operating Expenses

            Misc. Operating Income

            Net Operating Profit/(Loss)       468,712             430,401 650,114

 

            Interest Receivable/Finance

             Income

            Group related income

            Misc. Financial Income              20,603                          251,967 297

            Total Financial Income             20,603                          251,967 297

 

            Interest Payable/Finance costs   324,631             407,545

            Misc. financial expenses            64,118                          1                      250,859

            Total Financial Expenses         388,749             407,546 250,859

 

            Profit/(Loss) before taxes         100,566             274,822 399,552

 

            Income Tax                               69,733                          86,223              120,827

            Other Tax

            Profit/(Loss) after taxes            30,833                          188,599 278,725

 

            Extraordinary items

            Exceptional items

            Misc. Items

 

            Net Profit/(Loss)                       30,833                          188,599 278,725

 

 

            Previous years retained earnings

            Current years net income           30,833                          188,599 278,725

            Misc. additions in current year

            Current years net loss

            Dividends in current year

            Withdrawals in current year

            Misc. deductions in current year

 

            Retained earnings at end of      30,833                          188,599 278,725

            financial period

 

            Average employees

 

            Directors fee

            Earnings per share

            Earnings per share‑previous year

 

 

Auditors Comments

 

Date accounts obtained:           30/04/2013

Accounts obtained from:          Subject's accountant

 

Auditors Opinion:                    The audited financial statement gives a true and fair view of the state of affairs of the subject

Financial Statements have been prepared on an on‑going basis.

Assuming support of: shareholders

 

 

FINANCIAL RATIOS / COMPARATIVE DATA

 

                                       Actual Company           Industrial Averages           Actual Company           Industrial Averages

                                        Results (2012)                         (2012)                         Results (2011)                         (2011)

  Liquidity Ratios

  Current Ratio                                                     1.05                                     1.46                                     1.06                                     1.54

  Acid Test Ratio                                                  0.12                                     0.92                                     0.19                                     1.02

  Accounts                                                            2.15                                     0.42                                     1.63                                     0.37

  Payable/Sales Ratio

  Current Liabilities/Net                                   18.29                                     3.79                                  14.19                                     0.61

  Worth

  Total Liabilities/Net                                        18.29                                     3.80                                  14.19                                    ‑0.08

  Worth

  Fixed Assets/Net                                              4.48                                   16.30                                     7.69                                 ‑27.77

  Worth (%)

 

  Profitability Ratios

  Gross Profit Ratio (%)                                   14.54                                   22.15                                     9.41                                   26.27

  Return on Capital                                             5.65                                   13.52                                  15.72                                   21.15

  Employed (ROCE)(%)

  Net Profit/Sales (%)                                         0.72                                     2.99                                     2.02                                     3.65

  Return on Assets (%)                                       0.29                                     3.91                                     1.03                                     5.34

 

  Efficiency Ratios

  Sales/Working Capital                                    8.25                                     6.02                                     8.47                                     8.39

  Assets/Sales(%)                                          246.42                                104.64                                195.58                                133.68

  Shareholders                                                    5.65                                   13.57                                  15.72                                   39.89

  Return(%)

  Average Inventory                                       795.84                                198.45                                                                             175.62

  Period

  Average Collection                                        26.85                                146.67                                                                             236.95

  Period

 

  Leverage Ratios

  Capital Employed                                            7.83                                     4.58                                     7.77                                     5.13

 

  Number of                                                                                                       308                                                                                   308

  Companies within the

  industry (NACE G)

  Statistics based on                                                        Wholesale and retail                                                    Wholesale and retail

  NACE(G)                                                                         trade;repair of motor                                                    trade;repair of motor

                                                                     vehicles and                                                                   vehicles and

                                                                     motorcycles                                                                    motorcycles

 

The statistical Industrial Average results are calculated against companies for the specific country.

 

 

INDUSTRY SECTOR COMPARATIVE DATA

 

         Elements Taken                      Result for specific                            RANKING                        Total Companies Used

                                                       company

DATE OF REGISTRATION                                     13/11/1995                                                595                                             1397

TOTAL EMPLOYEES                                                              15                                                561                                             1234

SALES (2012)                                                            1,224,360                                                  21                                                  29

SALES (2011)                                                            1,193,658                                                188                                               302

NET PROFIT (2012)                                                          2,711                                                  14                                                  15

NET PROFIT (2011)                                                        16,582                                                200                                               306

TOTAL ASSETS (2012)                                            3,017,084                                                    6                                                  12

TOTAL ASSETS (2011)                                            2,334,539                                                126                                               308

 

Currency: EUROS

 

Rankings:

 

The results given below are calculated against companies for the specific country.

 

Scale: 1 is the highest result found in our database.

Example: Ranking 5: Total Companies used to generate the Ranking : 20

This means that this company is the 5th largest company out of 20 found in our database in the specific industry

 

 

Charts of Financial Trends and Industry Comparisons

 

PLEASE NOTE THAT CHARTS ARE SHOWN IN EUROS FOR TREND AND COMPARISON PURPOSES

 

The statistical Industrial Average results are calculated against companies for the specific country.

 

           

 

           

 

 

           

 

           

 

           

 

 

 

 

Payments

 

Subject's payments reported to be:        UNDETERMINED

 

 

Representation

 

Other Comments

 

Other Comments:          Patent : 32602629

 

 

Interview & Reporter Comments

 

Date:                                        30/04/2013

Name/Title:                                Mr. Abderrahim Rizaoui Accountant

Comment:                                 Subject has confirmed the general details shown in the report.

 

Reporter Comment Date:           02/05/2013

Reporter Comment:                   All legal forms in Morocco are obliged by law to be registered with the Registry Office (OMPIC :                       Office Marocain De La Propriete Industrielle Et Commerciale) which is publicly

available.

 

Subject was found registered and Information obtained from above official source is as follows :

 

Registered name /  registration number / date of registration  / registered address / legal form / capital / main principals – administrators / shareholders / shareholders%.

 

According to the Morocco Commercial Law, all legal forms except for proprietorship entities are obliged to file their financial accounts to the OMPIC.

 

Any other data stated in the report was obtained directly from the subject company and/or other publicly available information. Therefore it should be used as a point of reference as it is not possible to verify such data with official sources.

 

 

Conclusions

 

Local Reputation:                                  The company being investigated is considered by local reporters to be a Fair / Normal Trade Risk.

 

Owner/Shareholders Comments:            All or most of the owners / shareholders have an active participation in the running of the business.

 

Financial Results Trend:                         Financial Information indicates that the business activities of the company are declining in strength.

 

Age of Business:                                  The company is long established in the local market.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.95

UK Pound

1

Rs.84.03

Euro

1

Rs.70.72

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.