MIRA INFORM REPORT

 

 

Report Date :

07.05.2013

 

IDENTIFICATION DETAILS

 

Name :

DHANLAXMI FEBRICS LIMITED

 

 

Registered Office :

Bhopar Village, Manpada Road, Dombivali East, Thane – 421 204,Maharashtra,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.10.1992

 

 

Com. Reg. No.:

11-68861

 

 

Capital Investment / Paid-up Capital :

Rs.85.811 Millions

 

 

CIN No.:

[Company Identification No.]

L17120MH1992PLC068861

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNED03253F

MUMD03997A

 

 

PAN No.:

[Permanent Account No.]

AABCD1592N

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are listed on the Stock Exchanges

 

 

Line of Business :

Textile processing and power generation

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1370000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. There appears some dip in turnover and sharp dip in the profitability of the company during 2012. However, Networth of the company is satisfactory. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office and Factory 1 :

Bhopar Village, Manpada Road, Dombivali East, Thane – 421 204, Maharashtra, India

Tel. No.:

91-251-2870589/90/91/92

Fax No.:

91-251-2870545S

E-Mail :

info@dfi.net.in

Website :

www.dfl.net.in

 

 

Administrative Office :

285, Princes Street, Dhanlaxmi House, 2nd Floor, Mumbai – 400 002, Maharashtra, India

Tel. No.:

91-22-22008176/77/22089558

Fax No.:

91-22-22089558

 

 

Factory 2 :

Ichalkaranji, Maharashtra, India

 

 

DIRECTORS

 

As on  11.08.2012

 

Name :

Mr. Vinod Sohanlal Jhawar

Designation :

Managing Director

Address :

B – 803, Lake Castle Society, Hiranandani Garens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

01.10.1992

Date of Appointment :

01.10.1992

DIN No.:

00002903

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101MH1991PTC062950

DHANLAXMI EXPORT FABRIC PRIVATE LIMITED

Director

14/08/1991

14/08/1991

-

Active

NO

2

U24100MH1970PTC014919

WESTERN CHLORIDES AND CHEMICALS PRIVATE LIMITED

Director

01/04/1992

01/04/1992

-

Active

NO

3

L17120MH1992PLC068861

DHANLAXMI FABRICS LIMITED

Managing director

01/11/2012

01/10/1992

-

Active

NO

4

U99999MH1994PTC079452

RAMAVTAR FINANCE PRIVATE LIMITED

Director

06/07/1994

06/07/1994

-

Active

NO

5

U65990MH1994PTC079453

JHAWAR TRADE AND INVESTMENTS PRIVATE LIMITED

Director

06/07/1994

06/07/1994

-

Active

NO

6

U65920MH1994PLC079915

ANISHRI FINANCE LIMITED

Director

25/02/1999

25/02/1999

14/05/2010

Active

NO

7

U67120MH1995PTC084810

SEMAI INVESTMENTS PRIVATE LIMITED

Director

17/03/1999

17/03/1999

-

Active

NO

8

U67120MH2000PTC125421

V R M SHARE BROKING PRIVATE LIMITED

Director

29/03/2000

29/03/2000

-

Active

NO

9

U17120MH1999PTC120739

DHANESH FABRICS PRIVATE LIMITED

Director

29/09/2007

12/02/2007

-

Active

NO

10

U74140WB1992PTC055805

PROMTECH IMPEX PVT. LTD.

Director

12/03/2008

12/03/2008

-

Active

NO

11

U51109MH2008PTC186205

YUKTI MERCANTILE PRIVATE LIMITED

Director

16/09/2008

16/09/2008

-

Active

NO

12

U51109MH2008PTC186271

DFL FABRICS PRIVATE LIMITED

Director

19/09/2009

17/10/2008

-

Active

NO

13

U18204MH2010PTC204605

PIYUSH APPAREL PRIVATE LIMITED

Director

21/06/2010

21/06/2010

-

Active

NO

 

 

Name :

Mr. Ramatur Sohanlal Jhawar

Designation :

Director

Address :

098/909, Jivan Vihar, 5 Manav Mandir Road, Malabar Hill, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

03.11.1956

Date of Appointment :

01.10.1992

DIN No.:

00002907

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L51100MH1987PLC042280

DHANLAXMI COTEX LIMITED

Managing director

01/08/2009

19/01/1987

-

Active

NO

2

U17100MH1987PTC052567

SOHANLAL EXPORT FABRICS PVT LTD

Director

12/07/1987

12/07/1987

-

Active

NO

3

U18101MH1991PTC062950

DHANLAXMI EXPORT FABRIC PRIVATE LIMITED

Director

14/08/1991

14/08/1991

-

Active

NO

4

U24100MH1970PTC014919

WESTERN CHLORIDES AND CHEMICALS PRIVATE LIMITED

Director

01/04/1992

01/04/1992

-

Active

NO

5

L17120MH1992PLC068861

DHANLAXMI FABRICS LIMITED

Director

01/10/1992

01/10/1992

-

Active

NO

6

U65990MH1994PTC079453

JHAWAR TRADE AND INVESTMENTS PRIVATE LIMITED

Director

06/07/1994

06/07/1994

-

Active

NO

7

U99999MH1994PTC079452

RAMAVTAR FINANCE PRIVATE LIMITED

Director

06/07/1994

06/07/1994

-

Active

NO

8

U67120MH1995PTC084810

SEMAI INVESTMENTS PRIVATE LIMITED

Director

17/03/1999

17/03/1999

-

Active

NO

9

U67120MH1999PTC122709

MR SHARE BROKING PRIVATE LIMITED

Director

19/11/1999

19/11/1999

-

Active

NO

10

U67120MH2000PTC125421

V R M SHARE BROKING PRIVATE LIMITED

Director

29/03/2000

29/03/2000

-

Active

NO

11

U74140WB1992PTC055805

PROMTECH IMPEX PVT. LTD.

Director

28/07/2003

28/07/2003

-

Active

NO

12

U51311MH1987PTC044131

JHAWAR COMMODITIES PRIVATE LIMITED

Director

05/01/2006

05/01/2006

-

Active

NO

13

U51109MH2008PTC186271

DFL FABRICS PRIVATE LIMITED

Director

19/09/2009

17/10/2008

-

Active

NO

14

U51900WB2006PTC108096

JASODA TRACON PVT LTD

Director

01/10/2011

01/10/2011

-

Active

NO

 

 

Name :

Mr. Mahesh Sohanlal Jhawar

Designation :

Director

Address :

205, Alpana, 60 Peddar Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

26.04.1961

Date of Appointment :

01.10.1992

DIN No.:

00002908

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L51100MH1987PLC042280

DHANLAXMI COTEX LIMITED

Whole-time director

01/08/2009

19/01/1987

-

Active

NO

2

U17100MH1987PTC052567

SOHANLAL EXPORT FABRICS PVT LTD

Director

12/07/1987

12/07/1987

-

Active

NO

3

U18101MH1991PTC062950

DHANLAXMI EXPORT FABRIC PRIVATE LIMITED

Director

14/08/1991

14/08/1991

-

Active

NO

4

U24100MH1970PTC014919

WESTERN CHLORIDES AND CHEMICALS PRIVATE LIMITED

Director

01/04/1992

01/04/1992

-

Active

NO

5

L17120MH1992PLC068861

DHANLAXMI FABRICS LIMITED

Director

01/10/1992

01/10/1992

-

Active

NO

6

U65990MH1994PTC079453

JHAWAR TRADE AND INVESTMENTS PRIVATE LIMITED

Director

06/07/1994

06/07/1994

-

Active

NO

7

U99999MH1994PTC079452

RAMAVTAR FINANCE PRIVATE LIMITED

Director

06/07/1994

06/07/1994

-

Active

NO

8

U67120MH1995PTC084810

SEMAI INVESTMENTS PRIVATE LIMITED

Director

17/03/1999

17/03/1999

-

Active

NO

9

U67120MH1999PTC122709

MR SHARE BROKING PRIVATE LIMITED

Director

19/11/1999

19/11/1999

-

Active

NO

10

U67120MH2000PTC125421

V R M SHARE BROKING PRIVATE LIMITED

Director

29/03/2000

29/03/2000

-

Active

NO

11

U17120MH1999PTC120739

DHANESH FABRICS PRIVATE LIMITED

Director

29/09/2007

12/02/2007

-

Active

NO

12

U51109MH2008PTC186271

DFL FABRICS PRIVATE LIMITED

Director

19/09/2009

17/10/2008

-

Active

NO

 

 

Name :

Mr. Narayanprasad Sharma

Designation :

Director

Address :

A1, 602, Kunal icon, Sadagar Pimple, Aundh, Pune – 411 027, Maharashtra, India

Date of Birth/Age :

15.09.1941

Date of Appointment :

23.03.2003

DIN No.:

00003178

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17120MH1992PLC068861

DHANLAXMI FABRICS LIMITED

Director

23/03/2003

23/03/2003

-

Active

NO

 

 

Name :

Mr. Durgesh Kabra

Designation :

Director

Address :

C/9, Sanjay Apatrtment, SVP Road, Borivali West, Mumbai – 700 092, Maharashtra, India

Date of Birth/Age :

04.06.2005

Date of Appointment :

28.05.2005

DIN No.:

00017670

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1996PTC097989

ASHIRWAD LEASING AND FINVEST PRIVATE LIMITED.

Director

16/04/1998

16/04/1998

14/06/2008

Active

NO

2

L17120MH1992PLC068861

DHANLAXMI FABRICS LIMITED

Director

28/05/2005

28/05/2005

-

Active

NO

3

U74140MH2008PTC185626

DMKH CONSULTING PRIVATE LIMITED

Director

08/08/2008

08/08/2008

-

Active

NO

4

L51900MH1981PLC024341

RAVINAY TRADING CO LTD

Director

30/09/2011

12/08/2011

-

Active

NO

 

 

Name :

Mr. Mihir Mehta

Designation :

Director

Address :

7th Floor, Gangala Heri, Banganga Road, Walkeshwar, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

07.08.1959

Date of Appointment :

28.07.2006

DIN No.:

00219614

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17100MH1939NPL002965

SYNTHETIC AND ART SILK MILLS ASSOCIATION LIMITED

Director

03/03/1979

03/03/1979

-

Active

NO

2

U17100MH1937PTC002721

NEW MAHALAXMI SILK MILLS PRIVATE LIMITED

Director

03/03/1979

03/03/1979

-

Active

NO

3

U51900MH1965PLC013114

RAYEX (INDIA) LIMITED

Director

27/09/2005

27/09/2005

-

Active

NO

4

L17120MH1992PLC068861

DHANLAXMI FABRICS LIMITED

Director

23/09/2006

28/07/2006

-

Active

NO

5

U17100MH1956PLC009890

THE RAYON MILLS COMMERCIAL CORPORATION LIMITED

Director

30/09/2009

30/09/2009

-

Active

NO

6

U17297WB1986PLC040991

GINZA INDUSTRIES LTD.

Director

02/09/2011

27/07/2011

-

Active

NO

7

U80300MH1928GAP001375

VANITA VISHRAM

Director

26/09/2011

26/09/2011

-

Active

NO

 

 

 

 

SHAREHOLDING PATTERN

 

As on 31.12.2012

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

499200

5.82

http://www.bseindia.com/images/clear.gifBodies Corporate

2442525

28.46

http://www.bseindia.com/images/clear.gifAny Others (Specify)

1280000

14.92

http://www.bseindia.com/images/clear.gifGroup Companies

1280000

14.92

http://www.bseindia.com/images/clear.gifSub Total

4221725

49.20

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

4221725

49.20

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifMutual Funds / UTI

300000

3.50

http://www.bseindia.com/images/clear.gifSub Total

300000

3.50

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

1761710

20.53

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 millions

412192

4.80

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 millions

1584791

18.47

http://www.bseindia.com/images/clear.gifAny Others (Specify)

300682

3.50

http://www.bseindia.com/images/clear.gifNon Resident Indians

868

0.01

http://www.bseindia.com/images/clear.gifTrusts

96700

1.13

            Clearing Members

203114

2.37

http://www.bseindia.com/images/clear.gifSub Total

4059375

47.31

Total Public shareholding (B)

4359375

50.80

Total (A)+(B)

8581100

100.00

© Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

Total (A)+(B)+(C)

8581100

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Textile processing and power generation

 

 

PRODUCTION STATUS AS ON 31.03.2011

 

Processing Capacity

 

Particulars

Unit

(in Millions)

 

 

 

Fabric

mtrs

3.000

Yarn

mtrs

0.680

 

Actual production

 

Particulars

Unit

(in Millions)

Cotton and MM

Mtrs

20.914

Hosiery Fabrics

Mtrs

0.006

Yarn

Kgs

0.569

 

 

 

 

 

GENERAL INFORMATION

 

Customers :

  • Choudhary Garments
  • Sonal Garments
  • Renfro India Private Limited
  • Hytone
  • Texport Garments
  • Rapier Machine Manufacturer
  • Gini Silk Mills
  • Mudra Synthetics

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • ING Vysya Bank Limited

Mittal Towers A – wing, Ground Floor 210, Narimal Point, Mumbai – 400 021, Maharashtra, India

  • ABN Amro Bank NV

74, Sakhar Bhavan, 7th Floor, Narimam Point, Mumbai – 400 021, Maharashtra, India

 

 

 

Facilities :

Secured Loans :

 

As on 31.03.2012

Rs. in Millions

As on 31.03.2011

Rs. in Millions

Term Loan

 

 

From Bank

55.811

67.042

From Member

0.000

19.115

Working Capital loan From Bank

0.000

40.000

 

 

 

Total

55.811

126.157

 

  1. First charge over the entire fixed assets of the company both present and future created out of the term loan. Personal guarantee of three director and corporate guarantee of M/s.Western chlorides and chemicals Private Limited subsidiary of the company.

 

  1. Secured by way of Hypothecation of stocks and book Debts and Personal guarantee of three Directors and Corporate Guarantee of M/s. Western Chlorides & Chemicals Private Limited subsidiary of the company.

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.G. Karba and Company

Chartered Accountant

Address :

Jwavell House, 1st Floor, 1st Dhobi Talao Lane, Marine Lines, Mumbai, Maharashtra, India

PAN No.:

AASPK2111F

 

 

Associates:

( 2011)

  1. Dhanlaxmi Cotex Limited.
  2. Sohanlal Export Fabrics Private Limited.
  3. Sohanlal Jhawar Family Trust.
  4. Dhanlaxmi Export Fabrics Private Limited.
  5. Promtech Impex Private Limited.
  6. MR Share Broking Private Limited.
  7. VRM Share Broking Private Limited.

 

Wholly owned Subsidiary :

( 2011)

  1.  Western Chlorides and Chemicals Private Limited

 CIN No. U24100MH1970PTC014919

 

  1.  Dhanesh Fabrics Private Limited

       CIN No. U17120MH1999PTC12073

 

  1.  DFL Fabrics Private Limited

       CIN No. U51109MH2008PTC186271

 

 

CAPITAL STRUCTURE

 

As on 11.08.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs. 10/- Each

Rs. 150.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

8581100

Equity Shares

Rs. 10/- Each

Rs. 85.811 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

 

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

85.811

85.811

85.811

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

257.249

255.661

241.367

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

343.060

341.472

327.178

LOAN FUNDS

 

 

 

1] Secured Loans

55.811

126.157

126.279

2] Unsecured Loans

3.340

3.340

3.340

TOTAL BORROWING

59.151

129.497

129.619

DEFERRED TAX LIABILITIES

60.395

67.622

73.969

 

 

 

 

TOTAL

462.606

538.591

530.766

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

300.677

322.298

322.668

Capital work-in-progress

0.000

0.000

74.344

 

 

 

 

INVESTMENT

6.708

6.708

6.708

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

26.388

35.197

41.736

 

Sundry Debtors

106.084

117.019

128.263

 

Cash & Bank Balances

23.474

2.125

2.033

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

62.143

108.977

59.267

Total Current Assets

218.089

263.318

231.299

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

34.111

33.865

0.000

 

Other Current Liabilities

5.428

5.488

88.272

 

Provisions

23.329

14.380

15.980

Total Current Liabilities

62.868

53.733

104.253

Net Current Assets

155.221

209.585

127.046

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

462.606

538.591

530.766

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

452.222

510.377

484.770

 

 

Other Income

2.541

14.560

0.000

 

 

TOTAL                                     (A)

454.763

524.937

484.770

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

141.316

133.247

 

 

 

Purchase of trade goods

130.274

205.048

 

 

 

Change In inventories if finished goods, work-in-progress and traded goods

10.578

8.042

 

 

Employee benefit expenses

40.730

32.878

 

 

 

Other expenses

74.525

68.358

 

 

TOTAL                                     (B)

397.423

447.573

420.282

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

57.340

77.364

64.418

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.515

10.856

11.036

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

49.825

66.508

53.382

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

47.806

46.657

47.975

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

2.019

19.851

5.407

 

 

 

 

 

Less

TAX                                                                  (I)

0.431

5.557

0.835

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

1.588

14.294

4.572

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

155.878

141.584

135.191

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

157.466

155.878

141.584

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.19

1.67

0.74

 

 


QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

(Unaudited)

30.09.2012 (Unaudited)

31.12.2012

(Unaudited)

 

1st Quarter

2nd Quarter

3rd Quarter

Net sales

126.200

154.800

171.400

Total Expenditure

110.800

142.700

147.400

Profit before interest, depreciation and tax (Excl OI )

15.400

12.100

24.000

Other Income

3.100

1.200

1.200

Operating profit

18.500

13.200

25.100

Interest

2.000

1.900

1.500

Exceptional Items

0.000

0.000

0.000

Profit before depreciation and tax

16.500

11.300

23.600

Depreciation

12.000

12.000

12.000

Profit before tax

4.500

(0.600)

11.700

Tax

0.000

0.000

0.000

Provision and contingencies

0.000

0.000

0.000

Profit after tax

4.500

(0.600)

11.700

Extraordinary items

0.000

0.000

0.000

Prior period expenses

0.000

0.000

0.000

Other adjustments

0.000

0.000

0.000

Net Profit

4.500

(0.600)

11.700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.35

2.72

0.94

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.44

3.78

0.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.39

3.39

0.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.006

0.058

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.17

0.38

0.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.47

4.90

2.22

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------------

22]

Litigations that the firm / promoter involved in

----------------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--------------------------

26]

Buyer visit details

--------------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN:

 

Particulars

As on 31.03.2012

Rs. in Millions

As on 31.03.2011

Rs. in Millions

Loans and Advances from related parties

3.340

3.340

 

 

 

Total

3.340

3.340

 

 

OPERATIONS:

 

For the financial year ended 31st March 2012 the Revenue from operation of the Company decreased marginally to Rs 452.222 Millions as compared to Rs.510.377 Millions in Previous Year. The Net Profit of the Company for the year under review is of Rs.1.588 Millions as compared to previous year Net Profit of Rs. 14.294 Millions.

 

FUTURE OUTLOOK:

 

The Future of India Textile Industry is looking really bright, The director are planning to boost the ready fabric sales of the company with a brand name of “Dhanlaxmi Fabrics” in local as well as export market. Steps have been taken to strengthen the marketing cell. The Export of Ready Fabrics worth Rs. 6.237 Millions has been done in the year.

 

FIXED ASSETES:

 

  • Land
  • Building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism)

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.735

UK Pound

1

Rs. 83.542

Euro

1

Rs. 70.715

 

 

INFORMATION DETAILS

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.