MIRA INFORM REPORT

 

 

Report Date :

07.05.2013

 

IDENTIFICATION DETAILS

 

Name :

SAVERA AUTO COMPS PRIVATE LIMITED

 

 

Registered Office :

Anjali Complex, Khadkeshwar, Aurangabad – 431001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

11.09.1996

 

 

Com. Reg. No.:

11-102506

 

 

Capital Investment / Paid-up Capital :

Rs. 11.596 Millions

 

 

CIN No.:

[Company Identification No.]

U29299MH1996PTC102506

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES09900C

 

 

PAN No.:

[Permanent Account No.]

AADCS2490L

 

 

Legal Form :

Private limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Home Furnishing Products.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There appear huge external borrowings recorded by the company. There appears some dip in the turnover of the company during 2012. It has incurred loss from its operations.

 

However, trade relations are fair. Business is active. Payments terms are reported as slow but correct.

 

The company van be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Atul Moreshwar Save

Designation :

Director

Contact No.:

91-9825180828

Date :

06.05.2013

 

 

LOCATIONS

 

Registered Office :

Anjali Complex, Khadkeshwar, Aurangabad – 431001, Maharashtra, India

Tel. No.:

91-240-2564008

Mobile No.:

91-9823180828 (Mr. Atul Moreshwar Save)

Fax No.:

91-240-2554486

E-Mail :

account_auto@saveraengineering.com

atul.india@yahoo.co.in

Website :

http://www.saveraengineering.com

 

 

Corporate Office (Engineering Division) :

Plot No. F-2, MIDC Area, Waluj, Aurangabad – 431136, Maharashtra, India

E-Mail :

pachatterjee@saveraengineering.com

 

 

Factory :

K-88, MIDC Waluj, Aurangabad – 431133, Maharashtra, India

Tel. No.:

91-240-2244240/ 2244243

Fax No.:

91-240-2244240

E-Mail :

saveraautocomps@saveraengineering.com

account@saveraengineering.com

 

 

DIRECTORS

 

As on: 16.07.2012

 

Name :

Mr. Atul Moreshwar Save

Designation :

Director

Address :

Anjali Complex, Khadkeshwar, Aurangabad – 431001, Maharashtra, India

Date of Birth/Age :

26.02.1962

Date of Appointment :

11.09.1996

DIN No.:

00562021

 

 

Name :

Mr. Pritishkumar Amitkumar Chatterjee

Designation :

Director

Address :

Shantiniketan Colony, Near Shani Mandir, Aurangabad – 431001, Maharashtra, India

Date of Birth/Age :

11.12.1962

Date of Appointment :

15.09.2002

DIN No.:

01296030

 

 

Name :

Mrs. Tripti Pritishkumar Chatterjee

Designation :

Director

Address :

104, Neelkant Apartment, Golegaonkar Colony, Station Road, Aurangabad – 431005, Maharashtra, India

Date of Birth/Age :

24.06.1965

Date of Appointment :

11.09.1996

DIN No.:

01377624

 

 

Name :

Mr. Ajit Moreshwar Save

Designation :

Director

Address :

Anjali Complex, Khadkeshwar, Aurangabad – 431001, Maharashtra, India

Date of Birth/Age :

18.02.1956

Date of Appointment :

15.09.2002

DIN No.:

00561875

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 16.07.2012

 

Names of Shareholders

 

 

No. of Shares

Fully paid-up Shares

 

 

Save Moreshwar Atul

 

303498

Chatterjee Amitkumar Pritishkumar

 

115000

Save Moreshwar Ajit

 

24150

Save Moreshwar Leelawati

 

44500

Chatterjee Pritishkumar Tripti

 

40000

Save Dinanath Moreshwar

 

25000

Save Ajit Meenal

 

6500

Save Atul Anjali

 

95500

Save Anil Anjali

 

6500

Chatterjee Amitkumar Meera

 

2500

Chatterjee Amitkumar

 

9000

Dak Govind Narayan

 

20000

Joshi Anna Chandrakant

 

10000

Shuttari Kaushar

 

20000

Thakur Ramesh

 

12500

Kulkarni Madhukar

 

9998

Integretared Automation and Robotics, India

 

1

Jadhav Ashok

 

1

S.A. Siddiqui

 

1

Anjali Cinetorium Private Limited, India

 

1

Total (A)

 

744650

Partly paid-up shares

 

 

Indra Varun Sales Agencies Private Limited, India

 

22000

Nova Corporate Services Private Limited, India

 

28000

Total (B)

 

50000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 16.07.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Home Furnishing Products.

 

 

Exports :

 

Products :

Home Furnishing Products

Countries :

·         Sweden

·         Europe

·         US

·         China

·         Russia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Deogiri Nagari Sahakari Bank Limited, Waluj Branch, Waluj, Aurangabad – 431 136, Maharashtra, India

 

 

Facilities :

·         Term Loan Rs. 45.000 Millions (From Deogiri Nagari Sahakari Bank Limited)

·         L/C and WC Rs. 100.000 Millions (From Deogiri Nagari Sahakari Bank Limited)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Ashok Patil and Associates

Chartered Accountants

Address :

Veer Shanti, Kranti Chowk, Aurangabad – 431 005, Maharashtra, India

PAN.:

ABFPP1555R

 

 

Group Companies :

v      Savera Press Comps Private Limited

v      Savera Precision Engg Private Limited

v      Savera Mouldings Private Limited

v      Savera Precision Engg (Private) Limited (Plating Unit)

v      Savera Auto Comps Private Limited (Powder Coating Division)

 

 

CAPITAL STRUCTURE

 

As on: 16.07.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1134560

Equity Shares

Rs.10/- each

Rs. 11.346 Millions

 

 

 

 

 

As on: 31.03.2012

 

Authorised Capital : NA

 

Issued, Subscribed & Paid-up Capital : Rs. 11.596 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

11.596

7.696

6.436

2] Share Application Money

0.000

1.490

0.000

3] Reserves & Surplus

29.689

37.941

35.674

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

41.285

47.127

42.110

LOAN FUNDS

 

 

 

1] Secured Loans

76.204

2] Unsecured Loans

 

 

25.123

TOTAL BORROWING

160.192

144.216

101.327

DEFERRED TAX LIABILITIES

10.773

3.083

3.040

 

 

 

 

TOTAL

212.250

194.426

146.477

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

121.277

105.064

96.412

Capital work-in-progress

14.434

2.050

2.311

 

 

 

 

INVESTMENT

6.499

5.699

5.092

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

156.117
122.576

84.561

 

Sundry Debtors

68.927
69.474

48.763

 

Cash & Bank Balances

15.821
7.087

5.221

 

Other Current Assets

1.165
1.122

0.000

 

Loans & Advances

103.233
38.883

21.466

Total Current Assets

345.263
239.142

160.011

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

260.907
148.487

114.452

 

Other Current Liabilities

0.000
0.000

0.000

 

Provisions

14.316
9.042

2.897

Total Current Liabilities

275.223
157.529

117.349

Net Current Assets

70.040
81.613

42.662

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

212.250

194.426

146.477

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Sales and Services

652.048

732.598

386.535

 

 

Other Income

9.992

3.490

1.051

 

 

TOTAL                                    

662.040

736.088

387.586

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

648.319

721.836

375.801

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

648.319

721.836

375.801

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

13.721

14.252

11.785

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

12.047

10.770

8.014

 

 

 

 

 

 

PROFIT BEFORE TAX

1.674

3.482

3.771

 

 

 

 

 

Less

TAX                                                                 

7.928

1.159

1.298

 

 

 

 

 

 

PROFIT AFTER TAX

(6.254)

2.323

2.473

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(6.254)

2.323

2.473

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

523.284

8.961

192.299

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

790.000

 

Expected Sales (2013-14) : Rs. 850.000 Millions

 

The above information has been parted by Mr. Atul

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(0.95)

0.32

0.64

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.26

0.47

0.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.36

1.01

 

1.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.07

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.88

3.06

2.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.52

1.36

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

v

 

 

PERFORMANCE

 

During the year, the company has achieved net sales turnover of Rs. 652.048 Millions and has earned cash profit of Rs.12.120 Millions

 

The company's export turnover in the preceeding year was Rs.420.200 Millions where as during the year it has increased to Rs.541.600 Millions.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29299MH1996PTC102506

Name of the company

SAVERA AUTO COMPS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

"Anjali Complex", Khadkeshwar, Aurangabad – 431 001, Maharashtra, India

E-Mail: account_auto@saveraengineering.com

This form is for

Modification of charge

Charge identification number of the modified 

80043524

Type of charge

·         Immovable Property

·         Book Debts

·         Movable Property

·         Floating Charge

Particular of charge holder

Deogiri Nagari Sahakari Bank Limited, Waluj Branch, Waluj, Aurangabad – 431 136, Maharashtra, INDIA

E-Mail: accounts@deogiribank.com

Nature of description of the instrument creating or modifying the charge

Deed of Correction.

Date of instrument Creating the charge

13.02.2012

Amount secured by the charge

Rs.198.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

1. Interest @13% or as may be fixed by the Bank or RBI from time to time.

2. Lead Bank Service Charges @0.50 p.a.

3. In default liquidated damages @2.50%

 

Terms of Repayment:

As specified.

 

Margin:

Margin 25%

 

Extent and Operation of the charge:

Till repayment.

 

Others:

Personal guarantee of Directors / guarantors.

Short particulars of the property charged

First charge on moveables, stock debtors. New and old plant and machinery of Savera Auto Comps. Private Limited. situated at K-88, Waluj, and Plant and Machinery of Savera Auto Comps. Private Limited at Plot No.57,

Gut No.34, Ranjangaon, Tq.Gangapur, Dist.Aurangabad.

Mortgage and First charge on

A. All the piece and parcel of the land known as Plot No.K-88 in the Waluj Industrial Area, within the village limits of Ranjangaon and outside limits of Aurangabad Municipal Corporation in rural area, Ta. and Reg. Sub.-District Gangapur, Dist. and Reg. Dist. Aurangabad containing by adm. 2181 sq. mtrs.

B. All the piece and parcel of land Gut No.34 to the extent of 20R i.e. 2027 sq. mtrs. along with any future development thereon, situated at Ranjangaon Shenpunji, Tq. Gangapur, District Aurangabad.

More particularly described in Schedule.

Date of latest modification prior to the present modification

09.12.2010

Particulars of the present modification 

By present agreements charge modified and increased to Rs.198.000 Millions

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.95

UK Pound

1

Rs. 84.03

Euro

1

Rs. 70.72

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.