MIRA INFORM REPORT

 

 

Report Date :

08.05.2013

 

IDENTIFICATION DETAILS

 

Name :

AKZO NOBEL INDIA LIMITED [w.e.f. 31.03.2010]

 

 

Formerly Known As :

ICI INDIA LIMITED

 

 

Registered Office :

Geetanjali Apartment, 1st Floor, 8-B, Middleton Street, Kolkata – 700 071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.03.1954

 

 

Com. Reg. No.:

21-21516

 

 

Capital Investment / Paid-up Capital :

Rs.368.000 Millions

 

 

CIN No.:

[Company Identification No.]

L24292WB1954PLC021516

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMI04848E

MUMI05763C

 

 

PAN No.:

[Permanent Account No.]

AAACI6297A

 

 

 

Legal Form :

A Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Paints.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 57640000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having a good track record. Financially company seems to be strong. Liquidity position is good.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

In view of experience promoters, the company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A1 +[Short Term Debt]

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation it carry low credit risk.

Date

30.11.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Geetanjali Apartment, 1st Floor, 8-B, Middleton Street, Kolkata – 700 071, West Bengal, India

Tel. No.

91-33-22267462

Fax No.

91-33-22277925

E-Mail

aditya_narayan@ici.com

r-guha@ici.com

r.guha@akzonobel.com

Website

http://www.akzonobel.co.in

http://www.iciindia.com

http://www.ici.com

http://www.sambandh.com

http://www.icirubberchemicals.com

http://www.icipharms.com

http://www.iciindianc.com

 

 

Corporate Office / Factory 1 :

10th Floor, DLF Plaza Tower, DLF Qutab Enclave, Phase – I, Gurgaon – 122 002, Haryana, India

Tel. No.:

91-124-2540400

Fax No.:

91-124-2540849

E-Mail :

partho_dasgupta@ici.com 

saugata_banarjee@ici.com 

r_guha@ici.com

 

 

Factory 2 : 

Located At:

 

  • Mohali, Punjab
  • Hyderabad, Andhra Pradesh
  • Thane, Maharashtra 

 

 

Headquarters : 

Located at Gurgaon, Haryana, India

 

 

Research and Technology Centre : 

Located at Thane, Maharashtra, India

 

 

Branch Office :

National Starch And Chemicals

 

Plot No. 1/1 TTC Industrial Area, Thane Belapur Road, Kopar Khairane, Navi Mumbai – 400 709, Maharashtra, India

Tel. No.:

91-22-27780000

Fax No.:

91-22-27780025

E-Mail :

anil_krishna@ici.com

 

 

Depot :

8, Raghuveer Estate, Ahmedabad-382427, Gujarat, India

Tel No.:

91-79-40372130

 

 

DIRECTORS

 

AS ON 31.03.2012

 

Name :

Mr. N Kaviratne CBE

Designation :

Chairman

 

 

Name :

Mr. A Jain

Designation :

Managing Director

 

 

Name :

Mr. P S Basu

Designation :

Whole Time Director

 

 

Name :

Mr. G Armstrong

Designation :

Director

 

 

Name :

Ms. S Govil (Alternate Director to Mr. G Armstrong)

Designation :

Director

 

 

Name :

Mr. R Gopalakrishnan

Designation :

Director

 

 

Name :

Ms. R S Karnad

Designation :

Director

 

 

Name :

Dr. S Misra

Designation :

Director

 

 

Name :

Mr. A Uppal

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. R. Gupta

Designation :

Company Secretary

 

 

Audit Committee:

 

Name:

  • Ms. R S Karnad (Chairperson)
  • Mr. G Armstrong
  • Mr. R Gopalakrishnan
  • Dr. S Misra
  • Mr. A Uppal

 

 

Remuneration and Nominations Committee:

 

Name:

  • Mr. R Gopalakrishnan (Chairman)
  • Mr. G Armstrong
  • Ms. R S Karnad
  • Mr. N Kaviratne CBE
  • Dr. S Misra
  • Mr. A Uppal

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2013

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

34044335

72.96

http://www.bseindia.com/include/images/clear.gifSub Total

34044335

72.96

Total shareholding of Promoter and Promoter Group (A)

34044335

72.96

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

2191863

4.70

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

26820

0.06

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

276

0.00

http://www.bseindia.com/include/images/clear.gifInsurance Companies

2484053

5.32

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1161207

2.49

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

600

0.00

http://www.bseindia.com/include/images/clear.gifForeign Financial Institutions

600

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

5864819

12.57

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3131199

6.71

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

3370828

7.22

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

116799

0.25

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

132334

0.28

http://www.bseindia.com/include/images/clear.gifClearing Members

21253

0.05

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

79778

0.17

http://www.bseindia.com/include/images/clear.gifTrusts

6086

0.01

http://www.bseindia.com/include/images/clear.gifAny Other

25217

0.05

http://www.bseindia.com/include/images/clear.gifSub Total

6751160

14.47

Total Public shareholding (B)

12615979

27.04

Total (A)+(B)

46660314

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

46660314

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Paints.

 

 

Products :

ITEM CODE

PRODUCT DESCRIPTION

 

3209

Emulsion Paints

3506

Adhesives

3812

Rubber Chemicals

3408

Synthetic Enamels

3906

Polymers

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Installed Capacity

Actual Production

Catalysts

Tonnes

2480

--

Paints-Liquid

KL

88540

73031

Paints-Stiff

Tonnes

3500

3892

Thinners

KL

4460

3435

 

NOTES:

 

1. N. A. - Not Applicable.

 

2. Production meant for sale is after adjustment of shortages, handling losses, quantity internally consumed.

 

3. Licensed and installed capacity in respect of intermediates, used entirely for captive consumption, have not been furnished.

 

4. All items are delicensed.

 

5. Installed capacities are as certified by the management.

 

6. Installed capacity of Catalysts is utilized for toll conversion operations undertaken on behalf of Johnson Matthey Chemicals India Private Limited and, therefore, quantity processed has not been included in actual production.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Citibank
  • Deutsche Bank
  • HDFC Bank
  • Hongkong and Shanghai Banking Corporation Limited
  • Royal Bank of Scotland
  • Standard Chartered Bank
  • State Bank of India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Associates

Chartered Accountant

Address:

Building No. 10, 8th Floor, Tower-B, DLF Cyber City, Phase II, Gurgaon-122002, Haryana, India

Tel No.:

91-124-2549191

Fax No.:

91-124-2549101

 

 

Holding Company:

Imperial Chemical Industries Limited, England

 

 

Ultimate Holding Company:

Akzo Nobel N.V Netherlands

 

 

Fellow Subsidiaries :

  • Akzo Nobel Chemicals (India) Limited
  • (up to 31 March 2011)
  • Akzo Nobel (Australia) Pty Limited
  • Akzo Nobel International Paint South Africa (PTY) Limited
  • Akzo Nobel (Shanghai) Company Limited (SC)
  • Akzo Nobel Amides Company Limited
  • Akzo Nobel Boya Sanayi Ve
  • Akzo Nobel Boya Sanayi ve Ticaret A.S.
  • Akzo Nobel BV, Netherlands
  • Akzo Nobel Car Refinishes (Singapore) Pte Limited
  • Akzo Nobel Car Refinishes (Suzhou) Company Limited
  • Akzo Nobel Car Refinishes B.V.
  • Akzo Nobel Car Refinishes SL
  • Akzo Nobel Chemicals International BV
  • Akzo Nobel Chemicals Pte. Limited
  • Akzo Nobel Chemicals S.A.
  • Akzo Nobel Coatings (Dongguan) Company Limited
  • Akzo Nobel Coatings (Jiaxing) Company Limited
  • Akzo Nobel Coatings (Tianjin) Company, Limited
  • Akzo Nobel Coatings Inc
  • Akzo Nobel Coatings International B.V.
  • Akzo Nobel Coatings K.K.
  • Akzo Nobel Coatings Limited Thailand
  • Akzo Nobel Coatings S.A
  • Akzo Nobel Coatings S.P.A.
  • Akzo Nobel Coatings Vietnam Limited
  • Akzo Nobel Cross Linking Peroxides (Ningbo) Company Limited
  • Akzo Nobel Decorative Coatings B.V.
  • Akzo Nobel Car Refinishes India Private Limited
  • (up to 31 March 2011)
  • Akzo Nobel Functional Chemicals B.V.
  • Akzo Nobel Industrial Coatings Sdn Bhd
  • Akzo Nobel Industrial Finishes (Hong Kong) Limited
  • Akzo Nobel Lanka (Private) Limited
  • Akzo Nobel Ltda
  • Akzo Nobel Packaging Coatings GmbH
  • Akzo Nobel Paints (Asia Pacific) Pte Limited
  • Akzo Nobel Paints (Singapore) Pte Limited
  • Akzo Nobel Paints (Thailand) Limited
  • Akzo Nobel Paints Taiwan Limited
  • Akzo Nobel Polymer Chemicals B.V.
  • Akzo Nobel Polymer Chemicals LLC
  • Akzo Nobel Powder Coatings (Chengdu) Company, Limited
  • Akzo Nobel Powder Coatings (Dubai)
  • Akzo Nobel Powder Coatings GmbH
  • Akzo Nobel Powder Coatings Limited
  • Akzo Nobel Powder Coatings SAE
  • Akzo Nobel Surface Chemistry AB
  • Akzo Nobel Surface Chemistry LLC
  • Akzonobel Czech Republic
  • AkzoNobel Interpon Powder Coatings USA
  • Compania Mexicana de Pinturas International SA De CV
  • Eka Chemicals AB
  • Elotex AG
  • ICI India Research and Technology Centre
  • Akzo Nobel Coatings India Private Limited
  • (up to 31 March 2011)
  • ICI Paints (Malaysia) Sdn. Bhd.
  • International Coatings Limited
  • International Coatings Singapore Pte Limited, Singapore
  • International Paint (Hellas) S.A.
  • International Paint (Korea) Limited
  • International Paint (Nederland) B.V.
  • International Paint (Taiwan) Limited
  • International Paint Gulf LLC
  • International Paint Italia SPA
  • International Paint Japan K.K.
  • International Paint Limited
  • International Paint LLC
  • International Paint of Shanghai Co Limited
  • International Paint Sdn Bhd
  • International Paint Singapore Pte Limited
  • International Paint-Germany
  • International Paint-Norway
  • International Paint Sp. Z O.O.
  • Keum Jung Akzo Nobel Peroxides Limited
  • Pinturas INCA
  • PT Akzo Nobel Car Refinishes Indonesia
  • PT International Paint Indonesia
  • Shanghai ICI Research and Development and
  • Management Company Limited
  • Techni-Coat Germany GmbH
  • The Glidden Supply Company LLC
  • Tianjin Akzo Nobel Peroxide Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1266900000

Equity Shares

Rs.10/- each

Rs.1267.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

36834331

Equity Shares

Rs.10/- each

Rs.368.000 Millions

 

NOTES:

 

(i) Of the above equity shares, 21,967,644 shares (2010-11: 20,776,213 shares) are held by Imperial Chemical Industries Limited, England, the holding Company. The ultimate holding Company is Akzo Nobel N.V., Netherlands and does not hold any shares in the Company directly.

 

(ii) During the current year and in the previous year, there has been no movement in the number of equity shares outstanding. This does not consider the shares pending allotment in accordance with the Scheme of Amalgamation. In accordance with the terms of the Scheme of Amalgamation, 11,125,983 shares of Rs 10 each, fully paid-up, will be issued and, therefore, presently have been shown as “Share capital pending allotment” in the Balance Sheet.

 

(iii) The Company has only one class of equity shares, having a par value of Rs 10 per share. Each shareholder is eligible to one vote per share held. The Company declares and pays dividend in Indian Rupees. The dividend proposed, if any, by the Board of Directors is subject to approval of shareholders in the ensuing Annual General Meeting. The repayment of equity share capital in the event of liquidation and buy back of shares are possible subject to prevalent regulations. In the event of liquidation, normally, the equity shareholders are eligible to receive the remaining assets of the Company, after distribution of all preferential amounts in proportion to their shareholding.

 

(iv) Shares in the Company held by each shareholder holding more than 5% of equity share capital:

 

SHAREHOLDERS

AS ON 31.03.2012

 

 

No. of Shares

% of Shares Held

 

Imperial Chemical Industries Limited, England

21967644

59.64%

Asian Paints Limited

2010626

5.46%

 

(v) Number of equity shares of Rs 10 each bought back in the five years immediately preceding the Balance Sheet date, aggregates to 4,036,281 (2010-11: 4,036,281).

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

368.000

368.000

368.000

2] Share Application Pending Allotment

111.000

0.000

0.000

3] Reserves & Surplus

13931.000

10548.000

9553.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

14410.000

10916.000

9921.000

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

26.000

41.000

21.000

 

 

 

 

TOTAL

14436.000

10957.000

9942.000

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3563.000

1419.000

1381.000

Capital work-in-progress

148.000

145.000

23.000

 

 

 

 

INVESTMENT

10035.000

9850.000

9602.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3334.000

1532.000

972.000

 

Sundry Debtors

2260.000

701.000

808.000

 

Cash & Bank Balances

739.000

303.000

143.000

 

Other Current Assets

270.000

1.000

0.000

 

Loans & Advances

1731.000

1448.000

801.000

Total Current Assets

8334.000

3985.000

2724.000

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

4161.000

2253.000

2023.000

 

Other Current Liabilities

1097.000

492.000

213.000

 

Provisions

2386.000

1697.000

1552.000

Total Current Liabilities

7644.000

4442.000

3788.000

Net Current Assets

690.000

(457.000)

(1064.000)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

14436.000

10957.000

9942.000

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

19425.000

10876.000

 

 

 

Service Income

260.000

0.000

 

 

 

Other Operating Income

193.000

92.000

9386.000

 

 

Other Income

1123.000

987.000

1047.000

 

 

TOTAL                                     (A)

21001.000

11955.000

10433.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

10126.000

5261.000

 

 

Purchase of stock-in-trade

1868.000

782.000

 

 

 

Employee benefits expense

1473.000

696.000

 

 

 

Other expenses

5269.000

3166.000

8210.000

 

 

Exceptional items

0.000

(113.000)

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(604.000)

(268.000)

 

 

 

TOTAL                                     (B)

18132.000

9524.000

8210.000

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2869.000

2431.000

2223.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

39.000

15.000

11.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

2830.000

2416.000

2212.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

366.000

217.000

212.0000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

2464.000

2199.000

2000.000

 

 

 

 

 

Less

TAX                                                                  (H)

446.000

433.000

407.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

2018.000

1766.000

1593.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

 

 

- From Previous Year

6276.000

 

 

- By Amalgamating Companies

2075.000

6071.000

5924.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1040.000

790.000

760.000

 

 

Proposed Dividend

959.000

663.000

588.000

 

 

Tax on Dividend

156.000

108.000

98.000

 

BALANCE CARRIED TO THE B/S

8214.000

6276.000

6071.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods (FOB basis)

444.000

20.000

0.000

 

 

Reimbursement of expenses

50.000

0.000

5.000

 

 

Service income

215.000

0.000

0.000

 

 

Others

13.000

15.000

0.000

 

TOTAL EARNINGS

722.000

35.000

5.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2933.000

1042.000

671.000

 

 

Components and Spare Parts

58.000

0.000

0.000

 

 

Capital Goods

50.000

21.000

8.000

 

 

Finished Goods

0.000

0.000

120.000

 

TOTAL IMPORTS

3041.000

1063.000

799.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

42.08

47.94

42.59

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

5630.100

5234.100

6051.600

Total Expenditure

5097.200

4870.800

5553.200

PBIDT (Excl OI)

532.900

363.300

498.400

Other Income

355.500

272.600

241.200

Operating Profit

888.400

635.900

739.600

Interest

6.300

3.900

04.900

PBDT

882.100

632.000

734.700

Depreciation

93.400

100.100

97.500

Profit Before Tax

788.700

531.900

637.200

Tax

179.800

83.800

130.900

Profit After Tax

608.900

448.100

506.300

Net Profit

608.900

448.100

506.300

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

9.61

14.77

15.26

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.40

20.05

21.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.71

40.69

52.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.20

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

0.90

0.72

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

HISTORY:

 

Subject a subsidiary of Imperial Chemical Industries Plc of UK, deals in Paints, Industrial Specialities (like Uniqema, Adhesive, Starch and Polymers) and Industrial Chemicals. Imperial Chemical Inds Plc of UK holds 51% equity stake and Asian Paints 9.2% stake in the Company as on Oct 24, 2003. Asian paints has picked its entire holding of 9.2 % in the company from Govt. of India which was offloaded by a auction of public notice. The company which came into existence in 1953 as Indian Explosives was renamed as IEL in 1984-85 and ICIL in 1989-90. 

 

BUSINESS ENVIRONMENT:

 

GDP growth in fiscal year 2011-12 is estimated at below 7% (previous year 8.4%). Signs of slowdown are visible

in the economy as reflected in the low growth of just around 3% in Index of Industrial Production (IIP) for the year 2011-12 (previous year 8%). Coatings market growth in 2012-13 is expected to slow down, with several challenges posed by factors like increase in rates of Excise and Service Tax and hardening of US dollar, putting pressure on costs and business profitability.

 

FINANCE AND ACCOUNTS:

 

Total revenue for the year at Rs 21001.000 millions crossed the psychologically significant level of Rs 20 billion for the first time in the Company’s history, thanks to the robust growth achieved by the Decorative Paints business and the amalgamation of three Akzo Nobel group companies with their Company. Profit before tax for the year at Rs 2464.000 millions is higher than previous year by 12%, though it is not comparable due to the amalgamation referred to above and changes in exceptional/non-recurring items. Keeping in view the current year’s performance and other relevant factors, the Board has recommended a dividend of Rs 20.00 per share for the year 2011-12 (Rs 18.00 for the previous year), which will be paid after the approval of the members at the forthcoming Annual General Meeting.

 

AMALGAMATION:

 

The amalgamation of M/s Akzo Nobel Car Refinishes India (Private) Limited, Akzo Nobel Chemicals (India) Limited and Akzo Nobel Coatings India (Private) Limited after all necessary approvals and sanction by the jurisdictional High Courts was completed on 18 May 2012. As per the scheme of amalgamation, the Accounts covered in this report include the results of the amalgamating companies with effect from 1 April 2011 being the ‘Appointed Date’ for the amalgamation.

 

In terms of the scheme of amalgamation, equity shares of the Company to be issued to the shareholders of the amalgamating companies will rank pari passu with the existing shares of the Company including for the purpose of determining entitlement to the Dividend for the year 2011-12. Post this issue, promoter holding in the Company will go up to 68.9%. As a result of the amalgamation and share issue as aforesaid, the capital structure of the Company has changed/will change as follows:

 

 

Particular

 

Pre-Amalgamation

 

 

Post-Amalgamation

 

 

Rs. in Millions

 

Authorised Capital

416.900

1266.900

Paid-Up Capital

368.400

479.600

 

 

The Board is delighted to welcome the new shareholders to the Akzo Nobel India fold and look forward to their support to the Company in its endeavours to enhance shareholder value.

 

Arising from the amalgamation, the Company will be reporting its financials under two business segments, viz. Coatings and Others (mainly Chemicals).

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

COATINGS:

 

Coatings segment recorded a turnover of Rs 20,297 million, which is not comparable with the previous year’s Rs 11,733 million, on account of amalgamation. Segment profit was Rs 1,403 million vs previous year’s Rs 1,209 million, reflecting the continuing investment in penetrating new markets, strengthening the brands and capability building to support future growth and cost pressures.

 

DECORATIVE PAINTS:

 

The topline growth in the business was in line with industry growth. Some of the initiatives which supported the growth are:

 

  • Launch of global innovations in the super-premium segment such as Dulux Guardian with anti-bacterial properties

 

  • Launch of Dulux Weather Shield Max with SunReflect (promise of keeping homes cooler by up to 5 degrees)

 

  • Launch of best-in-class offers such as Dulux Promise and ICI Magik in the lower price tier, which has helped establish due connect with the distribution channel

 

  • Launch of the global ‘Let’s colour’ campaign on Dulux mother-brand in the second half of 2011 with strong media spends and on-ground activation.

 

The year also saw innovative ad campaigns to improve the preference for the Company’s brands. The media strategy focused on improving media efficiencies, innovative extensions of the campaign, with focus on regional media, advertising around festivals and airing smaller edits, but with greater frequency to maximise impact.

 

The above initiatives have helped in reinforcing the image of Dulux as an ‘Innovator’. Their Company has continued to judiciously invest in enhancing its capacity at different sites. Hyderabad Works expansion saw a 30% rise in overall waterborne paints capacity, with best-in-class energy efficiency and zero effluent technology. The plant is automated end-to-end with high productivity and consistent product quality. A new Greenfield site at Gwalior, Madhya Pradesh, has been acquired and work has commenced to establish an integrated Coatings facility.

 

As a measure to ensure seamless access to the global R and D of AkzoNobel in development of new products, knowhow and technologies to the business, a framework of royalty has been approved by the Board during the year. The arrangement entails a royalty charge of approx 1% of sales for the first two years, going up to approx 2% thereafter. The Board believes that the benefits flowing from the arrangement will pay for themselves over a period.

 

AUTOMOTIVE AND AEROSPACE COATINGS (A AND AC):

 

A&AC business continued the growth momentum and recorded impressive growth during the year. Strong focus on demand generation, value-added services and product upgradation resulted in the growth ahead of market, though the industry witnessed a slowdown in the demand in the later part of the year. Initiatives such as Great Finishers Club and end-user retention programmes were sustained during the year.

 

PERFORMANCE COATINGS (INCORPORATING MARINE, PROTECTIVE, POWDER, COIL AND PACKAGING COATINGS):

 

Their Marine Coatings business comprises coatings for deep sea and inland marine vessels at new construction, or for maintenance that protect against corrosion and abrasion and provide resistance to organic fouling. The business registered robust performance in the deep segment and the coastal and navy but is faced with a shrinking demand in new-build construction due to the global economic situation resulting in postponement of deliveries of new build ships and vessels. Notable users of the business’ products include the Indian Coast Guard vessels. Their Protective Coatings business offers corrosion and fire protection solutions across a range of industries like oil and gas, infrastructure projects such as airports and stadia, power generation, mining and minerals and original equipment manufacturers, to name a few. The business showed consistent growth in revenue during the year. Notable projects which have used the business’ products include the grandstand at the Buddh International Circuit at India’s first Formula1 Grand Prix race. Coil Coatings sales were depressed during the year mainly due to capacity constraints. The business continued pursuing its growth plans, through development of high gloss superior mar-resistant Top Coats for appliances and addition of new capacity of 8 million litres per annum of Coil Coating added at the Bangalore site during the year. Powder Coating is an environment friendly “Green technology” catering to customers across industries like Automotive, Architectural, Domestic appliances, etc. During the year, top line growth in the business was in line with industry, driven by conversion of liquid coatings customers to powder coatings, leveraging its eco-friendly nature, simplicity of application and cost benefits. Some of the products achieved Platinum Lead certification from SMaRT for sustainable materials rating. The business also launched a new product Mixolite, a rapid service model to cater to the trade coater market.

 

CHEMICALS:

 

Chemicals segment recorded a turnover of Rs 873 million, which is not comparable with the previous year’s Rs 188 million, on account of amalgamation. Segment profit was Rs 122 million vs previous year’s Rs 37 million.

 

Functional Chemicals Business reported strong growth, backed by a turnaround in the manufacturing sector in the early part of the year, with significant presence in Petrochemical, Pharmaceutical and rubber applications. As part of ongoing efforts, a few new products were introduced; the business is also working with its key customers for introducing new technology for ‘Continuous Initiator Dosing’ for PVC.

 

Surface Chemistry Business recorded robust growth during the year, on the back of strong demand in Personal Care segment. The business has also invested in a new lab to support the Asphalt business to co-develop technical solutions to meet customer requirements.

 

Going forward, their Company will continue to closely monitor the global trends in the availability and price movements of all key inputs and shall strive to safeguard the supply lines of critical materials like titanium dioxide, pigments, solvents, thinners, peroxides, chlorides, etc. Cost reduction and value enhancement projects are also being pursued to counter inflation/ensure supply security. However, sharp depreciation in rupee against US dollar could negate the effects of some of the above actions and put further pressure on margins. The Company follows a Risk Management policy under which all material foreign currency exposures are hedged through forward covers, to protect against unexpected swings in exchange rates.

 

Taking a holistic view of cost management, their Company has embarked on ‘Project Dynamo’ to review the cost structure across the organisation and identify action plans to reap the benefits of cost and revenue synergies arising from the amalgamation. Notwithstanding the constraints, their Company will stay focused on growing ahead of the market, with particular emphasis on delighting its consumers, through superior technical inputs and solutions and continuous efforts to expand footprint in the relevant markets.

 

 

CONTINGENT LIABILITIES:

 

Particulars

 

31.03.2012

[Rs. in millions]

31.03.2011

[Rs. in millions]

Claims against the Company not acknowledged as debt

50.000

50.000

Sales tax matters under appeal

123.000

129.000

Excise matters in dispute/under appeal

88.000

85.000

Industrial relations and other matters under dispute

2.000

2.000

Bank guarantees (third parties, etc)

91.000

0.000

 

Income Tax matters in dispute/under appeal*

 

*The Income Tax assessments for the Company have been completed up to the financial year ended 31 March 2007. Arising from such assessments and appellate orders, the demands aggregate to Rs 1675.000 millions (2010-11: Rs 1545.000 millions) and the refunds aggregate to Rs 1296.000 millions (2010-11: Rs 1356.000 millions). The Company as well as the Income Tax department have filed appeals on these matters. Pending decision in the appeals, neither the refunds nor the liability for the demands have been recognized in the accounts. The Company, based on its assessment of such cases, is of the view that the final outcome is not likely to have significant liabilities.

 

 

FIXED ASSETS:

 

  • Land Leasehold
  • Land Freehold
  • Buildings
  • Plant and Machinery
  • Plant and Machinery – Under Operating Lease
  • Rolling Stock, Motor Vehicles etc.
  • Furniture, fittings and equipment
  • Data processing equipment
  • Intangible assets
  • Patents, Trademarks, Knowhow etc.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31 DECEMBER 2012

 

Rs. in Million

Sr.

No.

PARTICULAR

QUARTER ENDED

YEAR TO DATE FOR NINE MONTHS ENDED

 

 

31.12.2012

(Unaudited)

30.09.2012

(Unaudited)

31.12.2012

(Unaudited)

 

 

 

 

 

1.

Net Sales/Income from Operations

5940.500

5112.500

16550.700

 

Other Operating Income

111.100

121.600

365.100

 

Total Income From Operations (Net)

6051.600

5234.100

16915.800

 

 

 

 

 

2.

Expenditure

 

 

 

 

Cost of materials consumed

2682.700

2513.200

7780.200

 

Purchase of stock in trade

487.000

519.400

1522.100

 

Changes in inventories of finished goods, work in progress and stock in trade

430.500

4.700

592.500

 

Employee benefits expenses

409.000

465.500

1334.900

 

Depreciation and amortization expenses

97.500

100.100

291.000

 

Other expenses

1544.000

1368.000

4291.500

 

Total Expenses

5650.700

4970.900

15812.200

 

 

 

 

 

3.

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

400.900

263.200

1103.600

 

 

 

 

 

4.

Other Income

241.200

272.600

869.300

 

 

 

 

 

5.

Profit Before Interest and Exceptional Items (3+4)

642.100

535.800

1972.900

 

 

 

 

 

6.

Interest

(4.900)

(3.900)

(15.100)

 

 

 

 

 

7.

Profit After Interest but before Exceptional Items (5-6)

637.200

531.900

1957.800

 

 

 

 

 

8.

Exceptional Items

--

--

--

 

 

 

 

 

9.

Profit from Ordinary Activities before Tax (7+8)

637.200

531.900

1957.800

 

 

 

 

 

10.

Tax Expense

 

 

 

 

a) Current tax

131.500

83.300

397.800

 

b) Deferred tax

(0.600)

0.500

(3.300)

 

 

 

 

 

11.

Net Profit from Ordinary Activities after Tax (9-10)

506.300

448.100

1563.300

 

 

 

 

 

12.

Extraordinary Item (net of expense)

--

--

--

 

 

 

 

 

13.

Net Profit for the period (11-12)

506.300

448.100

1563.300

 

 

 

 

 

14.

Paid-up Equity Share Capital (Face Value of Rs.10/- Each)

466.600

466.600

466.600

 

 

 

 

 

15.

Reserves Excluding Revaluation Reserve

--

--

--

 

 

 

 

 

16.

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised

 

 

 

 

a) Basic and diluted EPS before extraordinary items

10.85

9.53

33.11

 

b) Basic and diluted EPS after extraordinary items

10.85

9.53

33.11

 

 

 

 

 

17.

Public Shareholding

 

 

 

 

-Number of Shares

12615979

12615979

12615979

 

- Percentage of Shareholding

27.04

27.04

27.04

 

 

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

Nil

Nil

Nil

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

 

Nil

 

Nil

Nil

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

 

Nil

 

Nil

Nil

 

 

 

 

 

 

b) Non Encumbered

 

 

 

 

- Number of Shares

34044335

34044335

NA

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100%

100%

NA

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

72.96

72.96

NA

 

 

Particulars

Nine Months Ended

31.12.2012

Pending at the beginning of the quarter

--

Received during the quarter

10

Disposed of during the quarter

8

Remaining unresolved at the end of the quarter#

Excluding share capital pending allotment amounting to Rs. 111.200 millions pursuant to Scheme of Amalgamation.

# Since closed in January 2013

2

 


 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE QUARTER AND NINE MONTHS ENDED 31 DECEMBER 2012

 

Rs. in Millions

Sl.

No.

 

 

Particulars

 

Quarter Ended

Nine Months Ended

 

31.12.2012

30.09.2012

31.12.2012

 

(Unaudited)

(Unaudited)

(Unaudited)

1

 

Segment Revenue

 

 

 

 

 

Coatings

5823.200

5019.900

16246.700

 

 

Others

228.400

214.200

669.100

 

 

Total income from operations (net)

6051.600

5234.100

16915.800

 

 

 

 

 

 

2

 

Segment Results [Profit before interest and tax from each segment

 

 

 

 

 

Coatings

402.000

237.400

1079.600

 

 

Others

24.800

38.000

81.200

 

 

Total

426.800

275.400

1160.800

 

 

 

 

 

 

 

 

Less :Interest

4.900

3.900

15.100

 

 

Less : Other un-allocable income net of (un-allocable expenditure)

(215.300)

(260.400)

(812.100)

 

 

Exceptional items

0.000

0.000

0.000

 

 

 

 

 

 

 

 

Profit before tax

637.200

531.900

1957.800

 

 

 

 

 

 

3

 

Capital Employed

 

 

 

 

 

Coatings

4328.800

5334.500

NA

 

 

Others

461.400

445.700

NA

 

 

Unallocated

1004.300

8508.600

NA

 

 

Total

5794.500

14288.800

NA

 

FOOT NOTES:

 

  1. Segment Revenue, Results and Capital Employed include the respective amounts identifiable to each of the segments. Other un-allocable items in segment results include income from investment of surplus funds of the company and unallocable corporate expenses.

 

  1. Unallocated' in Capital Employed includes un-allocable corporate assets, liabilities and investments.

 

NOTES:

 

1. The above results have been approved by the Board of Directors at its meeting held on 14 February 2013. The statutory auditors of the Company have carried out a Limited Review of the financial results for the quarter and nine months ended 31 December 2012 and a modified (emphasis of matter without qualification) report has been issued with reference to para 2 below. The same has been filed with the stock exchange and is available on the website of the Company.

 

2. The Scheme of amalgamation ('Scheme') of Akzo Nobel Coatings India Private Limited, Akzo Nobel Car Refinishes India Private Limited and Akzo Nobel Chemicals (India) Limited (collectively referred to as 'transferor companies') with the Company became effective from 18 May 2012 with an Appointed Date of 1 April 2011. Accordingly, the results for the year ended 31 March 2012 included the results of the transferor companies for that year. Their income from operations and profit before tax for the year ended 31 March 2012 amounted to Rs. 6,250 million and Rs. 241 million respectively. The results for the quarters ended 30 June 2012, 30 September 2012 and 31 December 2012 include the results of the transferor companies for the relevant periods, whereas, the results for the quarter and nine months ended 31 December 2011 were as reported at the relevant times and have not been restated. Accordingly, the figures reported under the aforesaid quarters (including in respect of segments) are not comparable.

 

PRESS RELEASE:

 

UNAUDITED FINANCIAL RESULTS FOR Q3 OF FY 2012-13

 

14 February 2013

 

Today, the Board of Directors of Akzo Nobel India Limited approved the unaudited financial results of the company for the (third) quarter ended December 31, 2012.The current quarters performance is not directly comparable with the corresponding quarter of the last financial year since the current quarter reflects the performance of the recently merged company.

 

UNAUDITED FINANCIAL RESULTS - PERFORMANCE HIGHLIGHTS


AKZO NOBEL INDIA LIMITED (Q3 FY 2012-13 as against Q3 FY 2011-12)

  • Net sales for the quarter is 5941 million rupees as against 3688 million rupees; a QoQ growth of 61%

 

  • Earnings from Operations at 401 million rupees as against 210 million rupees; a QoQ growth of 90% 

 

  • Other Income for the quarter at 241 million rupees against 155 million rupees, due to staggered maturity of investments. 

 

  • Profit after tax (PAT) for the quarter is 506 million rupees as against 293 million rupees; a QoQ increase of 73%.

 

COMMENTS:

 

AMIT JAIN, MANAGING DIRECTOR, AKZO NOBEL INDIA:


 
“Innovative and value-added products launched across coatings segments during the quarter helped drive revenue and margin growth. Earnings from operations grew ahead of revenue due to the operational efficiency initiative which is being implemented in key business units.” 

 

ABOUT AKZO NOBEL INDIA LIMITED:


The Company was promoted by Imperial Chemical Industries (ICI) Group of UK and has been present in India for over 100 years and a significant player in the Paints industry. Over the years, it has witnessed sustained expansion, growth and transformation. In 2008, Akzo Nobel N.V. became owner of the entire equity share capital of ICI, UK, by virtue of which the Company became a member of the Akzo Nobel Group. Akzo Nobel India manufactures and markets paints, coatings and specialty chemicals. In 2012, three AkzoNobel Group companies in India, namely, Akzo Nobel Car Refinishes India Private Limited, Akzo Nobel Chemicals (India) Limited, Akzo Nobel Coatings India Private Limited got merged with Akzo Nobel India Limited, thereby expanding the Company’s presence in a wide range of coatings covering Decorative, Powder, Marine and Protective, Automotive and Aerospace, Coil and Specialty Plastics.

 

Dulux is the most popular brand of its Decorative coatings business while the Performance Coatings business provides solutions to many industries and sectors including automotive, consumer electronics, power, aviation, shipping and leisure craft, construction, oil and gas, water and waste water, food and beverages, etc.  Its chemicals business in India sells more than 30 products grouped under organic peroxides, metal alkyls and Polymer additives to pharmaceutical companies, polymer producers, composite and rubber industry. Every year, we try and introduce new products in India to further strengthen our position as an innovative specialty chemicals company.

 

With employee strength of over 1700, Akzo Nobel India has manufacturing sites, offices and distribution network spread across the country. Its commitment to Health, Safety, Environment and Security (HSE and S) has been amongst the best in class globally, with due care being taken to protect the people and the environment.

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.16

UK Pound

1

Rs.83.88

Euro

1

Rs.71.00

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.