MIRA INFORM REPORT

 

 

Report Date :

08.05.2013

 

IDENTIFICATION DETAILS

 

Name :

RAKSHIT DRUGS PRIVATE LIMITED

 

 

Registered Office :

425/3RT, D. No. 7-1-621/328, Sanjeev Reddy Nagar, Hyderabad – 500038, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.03.2000

 

 

Com. Reg. No.:

01-034018

 

 

Capital Investment / Paid-up Capital :

Rs. 7.483 Millions

 

 

CIN No.:

[Company Identification No.]

U24230AP2000PTC034018

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Integrated Active Pharmaceuticals Ingredients (API's) and Intermediates.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 654000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : (CRISIL) BB

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation.

Date

January 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

425/3RT, D. No. 7-1-621/328, Sanjeev Reddy Nagar, Hyderabad – 500038, Andhra Pradesh, India

Tel. No.:

91-40-23810385/ 23705066/ 55580748/ 23818158

Fax No.:

91-40-23812709

E-Mail :

srinivas@rakshitdrugspvtltd.com

pjagan123@gmail.com

rajeshjosh@rakshitdrugspvtltd.com

sales@rakshitdrugspvtltd.com

purchase@rakshidrugpvtltd.com

Website :

www.rakshitdrugspvtltd.com

 

 

Factory  :

Survey No. 10/B, Gaddapotharam Industrial Estate, Jinnaram Mandal, Medak District, Andhra Pradesh, India.

Tel. No.:

91-8548-277026

Fax No.:

91-8458-277094

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Rameswara Rao Anjaneya Pattabhi Chandana

Designation :

Managing director

Address :

Flat No. 302, Saraswati Apartments, B-53, Madhura Nagar, S.R Nagar, Hyderabad – 500038,  Andhra Pradesh, India

Date of Birth/Age :

01.01.1958

Date of Appointment :

24.03.2000

DIN No.:

00105304

 

 

Name :

Aruna Kumari Chandana

Designation :

Director

Address :

Flat No. 302, Saraswati Apartments, B-53, Madhura Nagar, S.R Nagar, Hyderabad – 500038,  Andhra Pradesh, India

Date of Birth/Age :

01.07.1961

Date of Appointment :

24.03.2000

DIN No.:

00105360

 

 

Name :

Mr. Avinash Shoury Chandana

Designation :

Director

Address :

H.No.8-3-191/147/9 and 16/302, Madhura Nagar, Hyderabad – 500038, Andhra Pradesh, India

Date of Birth/Age :

31.12.1987

Date of Appointment :

25.02.2007

DIN No.:

01470246

 

 

Name :

Mr. Srinivas Palem

Designation :

Director

Address :

No.11 to 16, 1st Floor Plot Nos. 148 to 151 Saroja Complex, Opposite KPHB Colony, Kukatpally, Hyderabad – 500072, Andhra Pradesh, India

Date of Birth/Age :

29.05.1976

Date of Appointment :

07.07.2008

DIN No.:

01717688

 

 

Name :

Mr. Rajeshkumar Joshi

Designation :

Whole-time director

Address :

A/401, Suhavan Apartments, Judges Bungalow Road, Near H P Petrol Pump, Bodakdev, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

07.02.1967

Date of Appointment :

07.05.2009

DIN No.:

02385772

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

A P Rameswara Rao

 

485403

Chandana Aruna Kumari

 

137229

Chanda Avinash

 

6720

Sree Bhavna

 

6720

P. Srinivas

 

37417

Rajesh Kumar Joshi

 

74830

 

 

 

Total

 

748319

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Integrated Active Pharmaceuticals Ingredients (API's) and Intermediates.

 

 

Products :

ITC Code

Product Descriptions

2942

Active Pharmaceutical Ingredients

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

31.03.2011

Installed Capacity

MTs

350

Production

MTs

298

Production Capacity (%)

MTs

85.00

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Ø  HDFC Bank Limited

Ø  Kotak Mahindra Bank Limited

Ø  Union Bank of India, SME Branch, 53/3RT, Thagbha Terrain, Beside SR Nagar Police Station, SR Nagar, Hyderbad – 500038, Andhra Pradesh, India

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Term Loans

 

 

From Union Bank of India [Secured by hypothecation of Plant and Machinery, equitable mortgage of Factory Land and Building and Guaranteed by Directors]

27.762

23.938

Other Loans and Advances

Vehicle Loans [Vehicle Loans secured by hypothecation of Vehicles and Guaranteed by Directors]

1.525

2.255

Loan repayable on demand

From Union Bank of India [Cash Credit]

[Secured by hypothecation of Inventories and Plant and Machinery, assignment of Book Debts, Equitable mortgage of Land and Buildings and Guaranteed by Directors]

88.975

76.115

Foreign Bill Discounting

0.000

8.626

Packing Credit [Secured by Export Realisation, Hypothecation of Inventories assignment of Book Debts, Land and Buildings, Plant and Machinery and Guaranteed by Directors]

18.356

11.374

Total

136.618

122.308

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Amneal Pharmaceuticals Company (India) Private Limited, 882/1-871, Vil. Rajoda, Near Hotel Kankavati, Bavla – 382220, Gujarat, India

 

 

Auditors :

 

Name :

Ramanatham and Rao

Chartered Accountants

Address :

P.B. No. 2102, Flat No. 302, Kala Mansion, Sarojini Devi Road, Secunderabad – 500003, Andhra Pradesh, India

Tel. No.:

91-40-27814147/ 27849305

Fax No.:

91-40-27840307

E-Mail :

ramnathamandrao@hotmail.com

ramnathamandrao@rediffmail.com

Income-tax PAN of auditor or auditor’s firm :

AACFR1623C

\

 

Related Party :

Ø  Rakshit Pharmaceuticals Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

748,319

Equity Shares

Rs. 10/- each

Rs. 7.483 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7.483

7.015

7.015

2] Share Application Money

0.000

2.888

0.000

3] Reserves & Surplus

156.043

128.270

107.694

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

163.526

138.173

114.709

LOAN FUNDS

 

 

 

1] Secured Loans

136.618

122.308

86.613

2] Unsecured Loans

8.392

7.495

20.217

TOTAL BORROWING

145.010

129.803

106.830

DEFERRED TAX LIABILITIES

11.869

9.679

7.183

 

 

 

 

TOTAL

320.405

277.655

228.722

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

104.450

94.605

66.926

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

34.912

15.138

16.473

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

67.729

69.794

30.625

 

Sundry Debtors

186.587

170.319

95.742

 

Cash & Bank Balances

16.174

16.411

5.013

 

Other Current Assets

33.097

16.115

11.718

 

Loans & Advances

38.668

23.623

121.258

Total Current Assets

342.255

296.262

264.356

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

134.450

103.715

86.546

 

Other Current Liabilities

13.769

18.660

5.760

 

Provisions

12.993

5.975

26.727

Total Current Liabilities

161.212

128.350

119.033

Net Current Assets

181.043

167.912

145.323

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

320.405

277.655

228.722

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

771.317

518.176

541.909

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

41.131

35.279

42.249

 

 

 

 

 

Less

TAX                                                     

8.190

6.496

14.059

 

 

 

 

 

 

PROFIT AFTER TAX

32.941

28.783

28.191

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

228.270

123.331

112.032

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

44.00

41.00

40.18

 

Diluted

31.80

29.10

40.18

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

5.33
6.81

7.80

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.21
9.03

12.75

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25
0.26

0.37

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.89
0.94

0.93

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.12
2.31

2.22

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Director and Shareholder

6.125

4.871

Others

2.267

2.624

Total

8.392

7.495

 

 

REVIEW OF OPERATIONS:

 

During the year, the Company has shown good results. This was possible because of the timely decisions taken by the Board for business promotion. The Directors are making their continuous efforts to realize the market opportunities in order to improve the performance of the Company in the coming years.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U24230AP2000PTC034018

Name of the company

RAKSHIT DRUGS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

425/3RT, D. No. 7-1-621/328, Sanjeev Reddy Nagar, Hyderabad – 500038, Andhra Pradesh, India

Email: pjagan123@gmail.com

This form is for

Modification of charge

Charge identification number of the modified 

10089028

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

Union Bank of India, Sme Branch, 53/3RT, Thagbha Terrain, Beside SR Nagar Police Station, SR Nagar, Hyderbad – 500038, Andhra Pradesh, India

Email: pjagan123@gmail.com

Nature of description of the instrument creating or modifying the charge

Composite Hypothecation Deed

Date of instrument Creating the charge

23.01.2012

Amount secured by the charge

Rs. 171.931 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC(Hyp) Base Rate+3.75%,PC/FDBP/FUDBP as per Applicable RBI Rule, ILC/FLC usual and Term Loan-I Base Rate+3.75%, Term Loan-II Base Rate+3.75%

 

Terms of Repayment

Repayable on Demand & With reference to the term Loan-I I, the Loan of Rs.10.000 Millions shall be repayable in 60 monthly installments of Rs.0.167 Million each staring from April 2012. The interest is to be served on monthly basis as and when debited/Charged to the Account.

 

Margin

CC (Hyp)  Stock25% & Book Debts 40%, PC/FDBP/FUDBP 10%, ILC/FLC 15%,Term Loan-I 25% And Term Loan-II 27.54%

 

Extent and Operation of the charge

The limits of Rs. 150.000 Millions has been enhanced to Rs. 17193.100 Millions Security.

Short particulars of the property charged

Hyp of stocks and book debts by way of first Charge

 

First charge on the existing and proposed land & building, Plant and Machinery and all other fixed assets purchased out banks finance.

 

Hypothecation of stocks procured for exports and Hypothecation of Export bills

 

Hypothecation of stocks procured under ILC/FLC

 

Land and Building at S No 10/B situated at Gaddapotharam (Vi), Jinnaram (M) in the Name of Company.

 

Cost of the Plant and Machinery at the factory premises at Gaddapotharam (Vi), Jinnaram (M) (As per the audited Balance Sheet as of 31.03.2011)

Date of Modification

03.11.2010

Particulars of the present modification 

The limits of Rs. 150.000 Millions has been enhanced to Rs. 17193.100 Millions

 

CC(Hyp)                   8000.000

PC/FDBP/FUDBP    2500.000

ILC/FLC                   3000.000

Term Loan I             2693.100

Term Loan II            1000.000

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2012

31.03.2011

 

(Rs. in Millions)

Letter of Credit

27.789

18.807


FIXED ASSETS:

 

Ø  Plant and Machinery

Ø  Land

Ø  Buildings

Ø  Office Equipment

Ø  Electrical Equipment

Ø  Lab Equipment

Ø  Machinery Research And Development

Ø  Furniture And Fixtures

Ø  Transport Vehicles

Ø  Cars

Ø  Computers

Ø  Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.28

UK Pound

1

Rs. 84.32

Euro

1

Rs. 71.00

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.