MIRA INFORM REPORT

 

 

Report Date :

09.05.2013

 

IDENTIFICATION DETAILS

 

Name :

IMPERIAL MALTS LIMITED

 

 

Registered Office :

511, Somdutt Chambers - II, Bhikaji Cama Place, New Delhi – 110 066

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.09.1981

 

 

Com. Reg. No.:

55-012371

 

 

Capital Investment / Paid-up Capital :

Rs.10.450 millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1981PLC012371

 

 

IEC No.:

0589009095

 

 

PAN No.:

[Permanent Account No.]

AAACI2440R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Barley Malt and Malt Extract.

 

 

No. of Employees :

125 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 667000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: BBB-

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation.

Date

April 18, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay Yadav

Designation :

Whole Time Director

Contact No.:

91-9810049723

Date :

07.05.2013

 

 

LOCATIONS

 

Registered Office :

511, Somdutt Chambers - II, Bhikaji Cama Place, New Delhi – 110 066, India

Tel. No.:

91-11-26196860/ 26108832

Mobile No.:

91-9810049723 (Mr. Sanjay Yadav)

Fax No.:

91-11-26108832

E-Mail :

sanjay.yadav@imperialmalt.com

imperialmalt@gmail.com

suranasm@hotmail.com

info@imperialmalt.com      

imperialmalt@satyam.net.in

Website :

http://www.imperialmalt.com

Area :

1500 sq. ft.

Location :

Owned

 

 

Corporate Office/ Factory :

Village Ghasola, Behind Omaxe Plaza, Sohna Road, Post Badshahpur, District Gurgaon – 122 101, India

Tel. No.:

91-124-2219156 to 160/ 4718600

Fax No.:

91-124-2219154/ 4718607

Area :

10 Acres

Location :

Owned

 

 

Correspondence Address :

B-4/13, Safdurjung Enclave, New Delhi – 110 029, India

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Bir Singh Yadav

Designation :

Managing Director

Address :

B-4/13, Safdarjung Enclave, New Delhi – 110 066, India

Date of Birth/ Age :

11.08.1943

Qualification :

Graduate

Date of Appointment :

01.04.2012

DIN No.:

00102154

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1981PLC012371

IMPERIAL MALTS LIMITED

Managing director

01/04/2012

16/11/1981

-

Active

NO

2

U15200DL2004PTC130460

BSY DAIRY PRODUCTS PRIVATE LIMITED

Director

09/11/2004

09/11/2004

-

Active

NO

3

U45201DL2006PTC147320

BSA REALTORS PRIVATE LIMITED

Director

10/03/2006

10/03/2006

-

Active

NO

 

 

Name :

Mr. Anuj Yadav

Designation :

Whole Time Director

Address :

B-4/13, Safdarjung Enclave, New Delhi – 110 066, India

Qualification :

Post Graduate

Date of Appointment :

01.04.2012

DIN No.:

00102366

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1981PLC012371

IMPERIAL MALTS LIMITED

Whole-time director

01/04/2012

01/03/1995

-

Active

NO

2

U15200DL2004PTC130460

BSY DAIRY PRODUCTS PRIVATE LIMITED

Director

09/11/2004

09/11/2004

-

Active

NO

3

U45201DL2006PTC147320

BSA REALTORS PRIVATE LIMITED

Director

10/03/2006

10/03/2006

-

Active

NO

 

 

Name :

Mrs. Punya Priya Yadav

Designation :

Whole Time Director

Address :

B-4/13, Safdarjung Enclave, New Delhi – 110 066, India

Date of Appointment :

01.04.2012

DIN No.:

00113604

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1981PLC012371

IMPERIAL MALTS LIMITED

Whole-time director

01/04/2012

01/03/1995

-

Active

NO

 

 

Name :

Mr. Sanjay Yadav

Designation :

Whole Time Director

Address :

B-4/13, Safdarjung Enclave, New Delhi – 110 066, India

Qualification :

Graduate

Date of Appointment :

01.04.2012

DIN No.:

00095183

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1981PLC012371

IMPERIAL MALTS LIMITED

Whole-time director

01/04/2012

27/08/1993

-

Active

NO

2

U74899DL1995PLC070181

FINCAP PORTFOLIO LIMITED

Director

26/06/1995

26/06/1995

-

Active

NO

3

U74992DL1996PLC076796

IVORY COMMODITIES LIMITED

Director

30/05/1998

30/05/1998

-

Active

NO

4

U15200DL2004PTC130460

BSY DAIRY PRODUCTS PRIVATE LIMITED

Director

09/11/2004

09/11/2004

-

Active

NO

5

U45201DL2006PTC147320

BSA REALTORS PRIVATE LIMITED

Director

10/03/2006

10/03/2006

-

Active

NO

 

 

Name :

Mr. Ujire Bhavani Shankar Rao

Designation :

Whole Time Director

Address :

H. No.964, Sector 4, Urban Estate, Gurgaon – 122 101, Haryana, India

Date of Birth/ Age :

20.03.1930

Qualification :

Graduate

Date of Appointment :

01.04.2012

DIN No.:

00113681

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1981PLC012371

IMPERIAL MALTS LIMITED

Whole-time director

01/04/2012

16/11/1981

-

Active

NO

 

 

Name :

Mr. Ulpe Sumeet Rao

Designation :

Whole Time Director

Address :

H. No.964, Sector 4, Urban Estate, Gurgaon – 122 101, Haryana, India

Qualification :

Post Graduate

Date of Appointment :

01.04.2012

DIN No.:

00113704

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1981PLC012371

IMPERIAL MALTS LIMITED

Whole-time director

01/04/2012

01/03/1995

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

B.S. Yadav

 

507900

Shakuntala Yadav

 

15000

Sanjay Yadav

 

85800

Anuj Yadav

 

85800

P.P. Yadav

 

20000

Sayana Yadav

 

20000

U.B.S. Rao

 

100

Sunit Rao

 

257400

Darsh Rao

 

50000

U.A.V. Rao

 

1500

U.A. Surendra Rao

 

1500

Total

 

1045000

 

As on 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Barley Malt and Malt Extract.

 

 

Products :

·         Barley Malt and Malt Extracts

·         Malt

·         Malt Extract Powder

·         Barley Flour

·         Malt Flour

·         Malted Milk Food

·         Malted Milk Food With Cocoa, etc.

 

 

Exports :

 

Products :

·         Barley Malt and Malt Extracts

·         Malt

·         Malt Extract Powder

·         Barley Flour

·         Malt Flour

·         Malted Milk Food

·         Malted Milk Food With Cocoa, etc.

Countries :

·         New Zealand

·         China

·         Bangladesh

·         Iran

·         Saudi Arabia  

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30 days)

 

 

Purchasing :

L/C, Cash and Credit (30 days) 

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Barley Malt

MT

NA

30000

14603.835

Malt Extract

MT

NA

18000

15144.815

Malt Extract Powder 

MT

NA

1200

50.730

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

125 (Approximately)

 

 

Bankers :

  • State Bank of India, Commercial Branch, Vardhman Trade Centre, Nehru Place, New Delhi – 110 019, India
  • Axis Bank Limited, SCO-29, Sector-14, Old Delhi-Gurgaon Road, Gurgaon – 122 101, Haryana, India
  • IDBI Bank Limited, A Wing, 1st Floor, Videocon Tower, Block – E1, Jhadewalan Extension, New Delhi – 110 055, India
  • Standard Chartered Bank
  • ICICI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

- From Banks

(The Rate of Interest for secured loans is linked with Base Rate of the Bank)

140.310

105.806

Total

140.310

105.806

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kharabanda Associates

Chartered Accountants

Address :

112, RPS, Sheikh Sarai, Phase-I, Delhi – 110 017, India

Tel. No.:

91-11-26017190

Income-tax PAN of auditor or auditor's firm :

AAGPK3615B

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1500000

Equity Shares

Rs.10/- each

Rs.15.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1045000

Equity Shares

Rs.10/- each

Rs.10.450 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.450

10.450

10.450

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

156.326

107.438

71.809

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

166.776

117.888

82.259

LOAN FUNDS

 

 

 

1] Secured Loans

140.310

105.806

81.885

2] Unsecured Loans

0.000

0.000

0.766

TOTAL BORROWING

140.310

105.806

82.651

DEFERRED TAX LIABILITIES

13.457

12.424

11.769

 

 

 

 

TOTAL

320.543

236.118

176.679

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

163.102

100.573

74.701

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

45.297

32.820

22.157

 

Sundry Debtors

85.020

62.911

51.629

 

Cash & Bank Balances

39.504

69.052

54.331

 

Other Current Assets

1.396

1.550

0.000

 

Loans & Advances

46.095

24.936

19.349

Total Current Assets

217.312

191.269

147.466

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

16.440

22.298

21.677

 

Other Current Liabilities

18.431

14.926

8.811

 

Provisions

25.000

18.500

15.000

Total Current Liabilities

59.871

55.724

45.488

Net Current Assets

157.441

135.545

101.978

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

320.543

236.118

176.679

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

666.825

588.503

401.382

 

 

Other Income

2.609

2.152

0.144

 

 

TOTAL                                     (A)

669.434

590.655

401.526

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Changes in Inventories of Finished Goods and WIP

(15.260)

(0.336)

344.887

 

 

Cost of Materials

544.209

480.224

 

 

 

Employee Benefit Expense

20.103

14.928

 

 

 

Administrative Expenses

27.342

20.242

 

 

 

TOTAL                                     (B)

576.394

515.058

344.887

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

93.040

75.597

56.639

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

9.267

11.640

4.896

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

83.773

63.957

51.743

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.237

7.547

6.252

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

75.536

56.410

45.491

 

 

 

 

 

Less

TAX                                                                  (H)

26.033

19.155

15.455

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

49.503

37.255

30.036

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

189.014

177.076

126.712

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Machinery

16.905

0.000

0.000

 

 

Machinery Parts

0.885

0.370

7.644

 

TOTAL IMPORTS

17.790

0.370

7.644

 

 

 

 

 

 

Earnings Per Share (Rs.)

47.37

36.00

NA

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

680.000

 

 

 

 

 

Expected Sales (2013-2014): Rs.750.000 millions

 

The above information has been parted by Mr. Sanjay Yadav (Whole Time Director).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

7.39

6.31

7.48

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.33

9.59

11.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.86

19.33

20.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.45

0.48

0.55

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.84

0.90

1.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.63

3.43

3.24

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last four years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


Bankers Charges Report as per Registry

 

Corporate identity number of the company

U74899DL1981PLC012371

Name of the company

IMPERIAL MALTS LIMITED

Address of the registered office or of the principal place of  business in India of the company

511, Somdutt Chambers - II, Bhikaji Cama Place, New Delhi – 110 066, India

E-Mail: casmsbrs@gmail.com

This form is for

Modification of charge

Charge identification number of the modified 

10269439

Type of charge

Immovable Property

Book Debts

Movable Property (not being pledge)

Floating Charge

Others (Entire current, movable and immovable fixed assets)

Particular of charge holder

Axis Bank Limited, SCO-29, Sector-14, Old Delhi-Gurgaon Road, Gurgaon – 122 101, Haryana, India

E-Mail: Chanda.Golani@axisbank.com

Nature of description of the instrument creating or modifying the charge

Supplemental Deed of Hypothecation

Memorandum of Entry

Date of instrument Creating the charge

31.12.2012

Amount secured by the charge

Rs.264.085 millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest:

As per Sanction Letter No. AXISB/DEL1/SME/2011-12/9937 dated 26.11.2012 to be amended from time to time.

 

Terms of Repayment:

As per Sanction Letter No. AXISB/DEL1/SME/2011-12/9937 dated 26.11.2012 to be amended from time to time.

 

Margin:

As per Sanction Letter No. AXISB/DEL1/SME/2011-12/9937 dated 26.11.2012 to be amended from time to time.

 

Extent and Operation of the charge:

Total facilities of Rs.264.085 millions together with all interest, liquidated damages, costs, charges, expenses, guarantee commission and other monies, payable under their facility agreement/letter of sanction/memorandum of terms and conditions, as amended from time to time.

 

Others:

Personal Guarantee of:

Bir Singh Yadav

Sanjay Yadav

Anuj Yadav

Priya Punya Yadav

Ujire Bhavani Shankar Rao

Sumit Rao

Short particulars of the property charged

Hypothecation by way of first and exclusive charge over all present and future current assets of the company and plant and machinery and other movable fixed assets (except vehicles financed by other banks) stored or to be stored at the company's godowns or premises or wherever else the same may be.

Date of latest modification prior to the present modification

15.05.2012

Particulars of the present modification 

Bank's first and exclusive charge over all present and future current assets of the company and plant and machinery and other movable fixed assets (except vehicles financed by other banks) stored or to be stored at the company's godowns or premises or wherever else the same may be, already registered for Rs.239.085 millions shall stand enhanced to Rs.264.085 millions.

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Furniture

·         Vehicles

·         Plant and Machinery

·         Data Processing Machines

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.16

UK Pound

1

Rs.83.88

Euro

1

Rs.71.00

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.